Daiwa Securities Living Investment Corporation
TSE:8986.T
91400 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 18,701 | 14,773.837 | 11,043.809 | 9,660.148 | 8,194.648 | 8,548.708 | 10,867.851 | 11,121.948 | 10,835.019 | 7,512.92 | 7,809.235 | 5,909.355 | 6,213.605 | 5,092.624 | 3,740.036 | 15,092.256 | 7,722.985 | 2,704.424 |
Short Term Investments
| 0 | 0 | 0 | 0 | 980.693 | 955.191 | 1,450.014 | 2,130.837 | 3,603.786 | 3,346.582 | 3,342.558 | -952.827 | -939.466 | -729.681 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 18,701 | 14,773.837 | 11,043.809 | 9,660.148 | 8,194.648 | 8,548.708 | 10,867.851 | 11,121.948 | 10,835.019 | 7,512.92 | 7,809.235 | 5,909.355 | 6,213.605 | 5,092.624 | 3,740.036 | 15,092.256 | 7,722.985 | 2,704.424 |
Net Receivables
| 148 | 150.461 | 155.01 | 337.598 | 230.518 | 214.711 | 179.569 | 135.259 | 94.076 | 95 | 0 | 84 | 0 | 0 | 0 | 0 | 0 | 287.16 |
Inventory
| 0 | 3,417.577 | 3,190.301 | 2,884.672 | 1,288.591 | 0 | 0 | 2,730.982 | 4,292.999 | 4,006.572 | 0 | 4,563.867 | 0 | 0 | 0 | 0 | 0 | 0.193 |
Other Current Assets
| 3,495 | -6.584 | -6.347 | -5.403 | -3.875 | -8.5 | -14.265 | -13.149 | -1.004 | -5.867 | -29.438 | -36.866 | -56.203 | -81.084 | -63.818 | -9.117 | -0.162 | 3.064 |
Total Current Assets
| 22,344 | 18,335.291 | 14,382.773 | 12,877.015 | 9,709.882 | 9,964.168 | 12,959.714 | 13,975.04 | 15,221.09 | 11,608.625 | 11,716.619 | 10,520.356 | 11,275.326 | 10,093.862 | 6,651.269 | 17,320.5 | 8,006.804 | 2,994.841 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 345,097 | 333,574.965 | 320,193.775 | 295,862.672 | 216,250.993 | 216,074.539 | 217,504.625 | 213,161.157 | 203,688.954 | 184,049.453 | 150,878.951 | 152,967.019 | 151,178.227 | 153,995.179 | 104,002.856 | 105,374.146 | 87,481.652 | 56,121.648 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 570.845 | 610.31 | 611.017 | 611.373 | 546.519 | 546.737 | 546.955 | 547.173 | 547.207 | 547.499 | 547.711 | 547.921 | 548.133 | 548.345 | 547.066 | 547.13 | 0 | 0 |
Goodwill and Intangible Assets
| 570.845 | 610.31 | 611.017 | 611.373 | 546.519 | 546.737 | 546.955 | 547.173 | 547.207 | 547.499 | 547.711 | 547.921 | 548.133 | 548.345 | 547.066 | 547.13 | 0 | 0 |
Long Term Investments
| 10.756 | 0 | 0 | 0 | 0 | -945.219 | -1,440.153 | -2,121.087 | -3,593.746 | -3,112.778 | -2,813.141 | 962.133 | 948.661 | 738.765 | 696.955 | 386.871 | 0 | 0 |
Tax Assets
| 189,782.424 | 0 | 0 | 0 | 0 | 1,523.089 | 2,105.061 | 2,957.472 | 4,744.031 | 4,695.63 | 4,383.822 | 5.915 | 24.034 | 42.153 | 5.995 | 10.689 | 10.804 | 0 |
Other Non-Current Assets
| -190,273.025 | 1,156.105 | 1,114.414 | 856.672 | 680.404 | 142.482 | 129.486 | 122.509 | 106.326 | 200.186 | 191.079 | 0.718 | 1.232 | 22.79 | 10.187 | 10.139 | 473.62 | 190.998 |
Total Non-Current Assets
| 345,188 | 335,341.38 | 321,919.206 | 297,330.717 | 217,477.916 | 217,341.628 | 218,845.974 | 214,667.224 | 205,492.772 | 186,379.99 | 153,188.422 | 154,483.706 | 152,700.287 | 155,347.232 | 105,263.059 | 106,328.975 | 87,966.076 | 56,312.646 |
Total Assets
| 367,532 | 353,676.673 | 336,301.982 | 310,207.735 | 227,187.801 | 227,305.798 | 231,805.69 | 228,642.267 | 220,713.866 | 197,988.618 | 164,905.044 | 165,004.062 | 163,975.613 | 165,441.094 | 111,914.328 | 123,649.475 | 95,972.88 | 59,307.487 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1,048 | 525.534 | 343.13 | 833.985 | 525.444 | 774.785 | 381.924 | 542.556 | 313.628 | 267.133 | 210.074 | 323.508 | 468.456 | 424.216 | 209.809 | 170.952 | 234.586 | 204.995 |
Short Term Debt
| 18,990 | 18,200 | 13,500 | 24,714 | 17,499 | 21,253 | 22,031.66 | 22,183.405 | 16,973.757 | 11,352.26 | 14,165.011 | 30,136.352 | 11,813.674 | 15,201.226 | 23,068.285 | 31,744.285 | 1,960 | 19,480 |
Tax Payables
| 0 | 26.513 | 32.041 | 0.605 | 130.11 | 2.269 | 43.043 | 43.299 | 0.591 | 0.587 | 7.706 | 0.564 | 0.57 | 128.043 | 11.228 | 9.851 | 0.821 | 2.182 |
Deferred Revenue
| -18,990 | 0 | 1,612.774 | 1,509.887 | 980.459 | 819.96 | 986.813 | 1,149.002 | 1,235.042 | 1,144.434 | 957.249 | 930.145 | 1,016.327 | 1,044.879 | 561.143 | 652.465 | 334.384 | 181.041 |
Other Current Liabilities
| 20,888 | 1,727.481 | 8.509 | 8.254 | 14.046 | 16.121 | 18.438 | 17.019 | 18.189 | 31.185 | 15.806 | 20.997 | 18.037 | 18.978 | 26.026 | 45.646 | 443.498 | 348.877 |
Total Current Liabilities
| 21,936 | 20,453.015 | 15,464.413 | 27,066.126 | 19,018.949 | 22,863.866 | 23,418.835 | 23,891.982 | 18,540.616 | 12,795.012 | 15,348.14 | 31,411.002 | 13,316.494 | 16,689.299 | 23,865.263 | 32,613.348 | 2,972.468 | 20,214.913 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 169,147 | 163,487 | 159,187 | 127,973 | 98,088 | 94,334 | 98,126 | 94,948.66 | 92,262.065 | 87,686.823 | 61,777.111 | 46,000.127 | 62,426.243 | 57,024.057 | 27,267.236 | 29,697.19 | 43,460 | 9,960 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,454 | 4,517.837 | 4,355.521 | 4,051.435 | 1,633.499 | 1,738.834 | 1,928.611 | 2,314.43 | 2,162.8 | 1,996.258 | 1,462.154 | 1,508.261 | 1,462.243 | 1,482.571 | 747.373 | 784.474 | 788.105 | 729.844 |
Total Non-Current Liabilities
| 173,601 | 168,004.837 | 163,542.521 | 132,024.435 | 99,721.499 | 96,072.834 | 100,054.611 | 97,263.09 | 94,424.865 | 89,683.081 | 63,257.71 | 47,508.388 | 63,888.486 | 58,506.628 | 28,014.609 | 30,481.664 | 44,248.105 | 10,689.844 |
Total Liabilities
| 195,537 | 188,457.852 | 179,006.934 | 159,090.561 | 118,740.448 | 118,936.7 | 123,473.446 | 121,155.072 | 112,965.481 | 102,478.093 | 78,605.85 | 78,919.39 | 77,204.98 | 75,195.927 | 51,879.872 | 63,095.012 | 47,220.573 | 30,904.757 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 394.441 | 305 | 0 | 112 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 138,365 | 132,170.548 | 124,110.336 | 117,715.634 | 91,715.714 | 91,715.714 | 91,715.714 | 91,715.714 | 91,715.714 | 79,517.099 | 70,557.688 | 70,557.688 | 70,557.688 | 70,557.688 | 59,557.332 | 59,557.332 | 47,307.332 | 27,748.8 |
Retained Earnings
| 12,999 | 4,652.818 | 4,432.507 | 6,133.029 | 3,365.228 | 3,115.159 | 3,391.894 | 2,735.958 | 2,724.637 | 2,597.807 | 1,957.748 | 7,389.463 | 8,064.383 | 0 | 0 | 0 | 1,461.6 | 0 |
Accumulated Other Comprehensive Income/Loss
| 11 | 7,775.213 | 8,131.963 | 6,648.269 | 6,684.013 | 6,855.827 | 6,542.238 | 6,353.125 | -394.441 | -305 | 0 | -112 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 20,619.755 | 20,620.242 | 20,620.242 | 20,620.242 | 6,682.398 | 6,682.398 | 6,682.398 | 6,682.398 | 13,308.034 | 13,395.619 | 13,783.758 | 8,137.521 | 8,148.562 | 19,687.479 | 477.124 | 997.131 | -16.625 | 653.93 |
Total Shareholders Equity
| 171,995 | 165,218.821 | 157,295.048 | 151,117.174 | 108,447.353 | 108,369.098 | 108,332.244 | 107,487.195 | 107,748.385 | 95,510.525 | 86,299.194 | 86,084.672 | 86,770.633 | 90,245.167 | 60,034.456 | 60,554.463 | 48,752.307 | 28,402.73 |
Total Equity
| 171,995 | 165,218.821 | 157,295.048 | 151,117.174 | 108,447.353 | 108,369.098 | 108,332.244 | 107,487.195 | 107,748.385 | 95,510.525 | 86,299.194 | 86,084.672 | 86,770.633 | 90,245.167 | 60,034.456 | 60,554.463 | 48,752.307 | 28,402.73 |
Total Liabilities & Shareholders Equity
| 367,532 | 353,676.673 | 336,301.982 | 310,207.735 | 227,187.801 | 227,305.798 | 231,805.69 | 228,642.267 | 220,713.866 | 197,988.618 | 164,905.044 | 165,004.062 | 163,975.613 | 165,441.094 | 111,914.328 | 123,649.475 | 95,972.88 | 59,307.487 |