Daiwa Securities Living Investment Corporation

TSE:8986.T

95900 (JPY) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q22007 Q22007 Q42006 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 14,784.5958,171.2028,774.88918,701.1710,616.1814,773.83712,079.82511,043.80914,923.5099,660.1486,900.8388,194.6488,828.3248,548.7087,549.3110,867.8519,006.69211,121.9489,924.51110,835.0197,416.6997,512.927,339.2327,809.2357,274.9915,909.3556,647.0846,213.6056,070.6275,092.6243,187.0223,740.0365,358.61115,092.2567,722.9857,722.9852,704.424
Short Term Investments 0-0.202000000001,045.332980.6931,011.677955.1911,259.6441,450.0142,156.0412,130.8372,545.9633,603.7863,443.3943,346.5823,893.2633,342.5583,907.443000-559.9070-615.268000000
Cash and Short Term Investments 14,784.5958,1718,774.88918,701.1710,616.1814,773.83712,079.82511,043.80914,923.5099,660.1486,900.8388,194.6488,828.3248,548.7087,549.3110,867.8519,006.69211,121.9489,924.51110,835.0197,416.6997,512.927,339.2327,809.2357,274.9915,909.3556,647.0846,213.6056,070.6275,092.6243,187.0223,740.0365,358.61115,092.2567,722.9857,722.9852,704.424
Net Receivables 162.842156.092209.4910167.22150.461165.7510227.446167.229238.0220223.048214.711237.094179.569167.392135.259133.62894.076115.825093.240000000000000252
Inventory 00.20203,503.97603,417.57703,190.30102,884.6721,303.761,288.59100002,657.612,730.98204,292.9994,096.03204,575.6700000000000000.193
Other Current Assets -14,947.4374,182.8673,744.7913,643.2893,664.5693,141.1053,723.913,338.9643,294.4653,049.6381,356.3921,515.2341,294.7851,200.7491,603.2191,912.2942,641.3242,717.8333,148.2354,291.9954,084.8144,095.7054,574.2373,907.3844,348.7034,611.0014,929.9935,061.7214,886.3655,001.2382,990.2332,911.2332,562.1252,228.244283.819283.819290.224
Total Current Assets 012,510.16113,124.54522,344.45914,447.96918,335.29115,626.15314,382.77318,445.4212,877.0158,495.2529,709.88210,346.1579,964.1689,389.62312,959.71411,815.40813,975.0413,206.37415,221.0911,617.33811,608.62512,006.70911,716.61911,623.69410,520.35611,577.07711,275.32610,956.99210,093.8626,177.2556,651.2697,920.73617,320.58,006.8048,006.8042,994.841
Non-Current Assets:
Property, Plant & Equipment, Net 144,170.138383,486.133382,199.876343,383.453350,275.651333,574.965333,606.187320,193.775315,493.222295,862.672217,173.457216,250.993215,345.657216,074.539216,660.956217,504.625215,721.379213,161.157213,927.319203,688.954191,305.668184,049.453176,796.728150,878.951151,786.762152,967.019150,589.263151,178.227147,685.742153,995.179106,948.835104,002.856104,731.206105,374.14687,481.65287,481.65256,121.648
Goodwill 0000000000000000000000000000000000000
Intangible Assets 02,641.5572,641.906570.845609.96610.31610.66611.017611.394611.373546.582546.519546.628546.737546.846546.955547.064547.173547.282547.207547.393547.499547.605547.711547.817547.921548.027548.133548.238548.345548.451547.066547.098547.13000
Goodwill and Intangible Assets 2,641.2062,641.5572,641.907570.845609.96610.31610.66611.017611.394611.373546.582546.519546.628546.737546.846546.955547.064547.173547.282547.207547.393547.499547.605547.711547.817547.921548.027548.133548.238548.345548.451547.066547.098547.13000
Long Term Investments 00010.756000000000-945.219-1,249.728-1,440.153-2,146.236-2,121.087-2,536.269-3,593.746-3,222.893-3,112.778-3,456.713-2,813.141-3,898.082000569.0460624.2960316.041386.871000
Tax Assets 000-10.7560000000001,523.0891,816.0672,105.0612,846.8152,957.4723,446.7214,744.0314,649.5694,695.6333.1634,383.8221.47800033.093023.114017.96310.68910.80410.8040
Other Non-Current Assets -146,811.3441,447.2021,501.6551,233.9981,231.5321,156.1051,113.1091,114.4141,051.674856.672645.557680.404715.049142.482133.146129.486120.095122.509112.463106.326179.25200.1865,559.203191.0794,839.595968.766792.84973.92711.235803.7080.196713.13710.18810.139473.62473.62190.998
Total Non-Current Assets 0387,574.892386,343.437345,188.296352,117.143335,341.38335,329.956321,919.206317,156.29297,330.717218,365.596217,477.916216,607.334217,341.628217,907.287218,845.974217,089.117214,667.224215,497.516205,492.772193,458.987186,379.99179,479.986153,188.422153,277.57154,483.706151,930.13152,700.287148,847.354155,347.232108,144.892105,263.059105,622.496106,328.97587,966.07687,966.07656,312.646
Total Assets 401,985.06400,085.057399,467.987367,532.76366,565.114353,676.673350,956.115336,301.982335,601.712310,207.735226,860.852227,187.801226,953.493227,305.798227,296.914231,805.69228,904.528228,642.267228,703.893220,713.866205,076.328197,988.618191,486.699164,905.044164,901.269165,004.062163,507.207163,975.613159,804.346165,441.094114,322.147111,914.328113,543.232123,649.47595,972.8895,972.8859,307.487
Liabilities & Equity:
Current Liabilities:
Account Payables 0637.827840.353615.602499.435525.534478.036343.13399.151833.985397.698525.444487.617774.785573.599381.924567.636542.556316.461313.628435.54267.133286.295210.074222.295323.508280.144468.456362.087424.216311.97209.809203.064170.952234.586234.586204.995
Short Term Debt 28,81021,61018,15018,99020,54018,20019,40013,50016,70024,71417,86317,49915,50021,25328,664.6622,031.6618,404.40522,183.40533,952.75716,973.75714,222.2611,352.2680014,165.01126,204.02330,136.35212,782.44911,813.67413,890.47215,201.22615,268.28523,068.28529,933.15231,744.2851,9601,96019,480
Tax Payables 042.18775.353397.05628.23326.51326.97932.04160.8370.6050.605130.1114.6652.26914.52843.04316.49143.2990.6040.5910.5910.5870.5787.70619.6940.56449.1510.570.571128.04320.44111.22825.5949.8510.8210.8212.182
Deferred Revenue 0002,303.0441,814.223001,612.7741,625.7131,509.887851.058980.459835.625819.96874.219986.8131,116.4351,149.0021,194.9491,235.0421,169.1351,144.4341,120.818957.249959.17930.1451,054.6551,016.3271,017.561,044.879564.605561.143677.952652.465334.384334.384181.041
Other Current Liabilities -28,8102,265.3973,199.4751,933.8891,792.5321,700.9681,670.181,589.2421,574.2931,517.536865.66864.395839.697833.812876.136962.2081,120.2131,122.7221,213.8571,252.641,189.5921,175.0321,141.859965.349956.898950.5781,026.0341,033.7941,038.119935.814560.233575.941703.852688.26777.061777.061527.736
Total Current Liabilities 024,555.41121,172.69321,936.54722,860.220,453.01521,575.19515,464.41318,734.28127,066.12619,126.96319,018.94916,841.97922,863.86630,128.92323,418.83520,108.74523,891.98235,483.67918,540.61615,847.98312,795.0122,228.73215,348.1427,402.9131,411.00214,137.77813,316.49415,291.24916,689.29916,160.92923,865.26330,865.66232,613.3482,972.4682,972.46820,214.913
Non-Current Liabilities:
Long Term Debt 175,927183,127186,587169,147167,597163,487159,487159,187155,037127,97397,72498,088100,08794,33486,92398,12698,727.6694,948.6683,283.06592,262.06592,104.80687,686.82391,989.08361,777.11149,738.20346,000.12761,559.88862,426.24356,350.55857,024.05731,117.23627,267.23621,597.1929,697.1943,46043,4609,960
Deferred Revenue Non-Current 0000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000018.4450000000000000
Other Non-Current Liabilities -175,9274,580.5654,589.3844,453.1574,671.7784,517.8374,521.2584,355.5214,363.7524,051.4351,640.81,633.4991,690.071,738.8341,809.0471,928.6112,105.782,314.432,510.1552,162.81,713.6181,996.2581,810.7041,462.1541,609.3141,508.2611,498.2411,462.2431,427.0451,482.571807.459747.373777.985784.474788.105788.105729.844
Total Non-Current Liabilities 0187,707.565191,176.384173,600.157172,268.778168,004.837164,008.258163,542.521159,400.752132,024.43599,364.899,721.499101,777.0796,072.83488,732.047100,054.611100,833.4497,263.0985,793.2294,424.86593,818.42489,683.08193,799.78763,257.7151,347.51747,508.38863,058.12963,888.48657,777.60358,506.62831,924.69528,014.60922,375.17530,481.66444,248.10544,248.10510,689.844
Total Liabilities 212,642.349212,262.976212,349.077195,536.704195,128.978188,457.852185,583.453179,006.934178,135.033159,090.561118,491.763118,740.448118,619.049118,936.7118,860.97123,473.446120,942.185121,155.072121,276.899112,965.481109,666.407102,478.09396,028.51978,605.8578,750.42778,919.3977,195.90777,204.9873,068.85275,195.92748,085.62451,879.87253,240.83763,095.01247,220.57347,220.57330,904.757
Equity:
Preferred Stock 00000000000024.23252.22496.766190.884287.294525.71674.895394.441287.9830147.67400000000000000
Common Stock 152,719.492152,719152,719.492138,365.94138,365.94132,170.548132,170.548124,110.336124,110.336117,715.63491,715.71491,715.71491,715.71491,715.71491,715.71491,715.71491,715.71491,715.71491,715.71491,715.71479,517.09979,517.09979,517.09970,557.68870,557.68870,557.68870,557.68870,557.68870,557.68870,557.68865,557.45159,557.33259,557.33259,557.33247,307.33247,307.33227,748.8
Retained Earnings 7,210.6466,203.9265,813.225,523.1214,828.5834,652.8184,621.5414,432.5074,457.3256,133.0293,258.7393,365.2283,158.4923,115.1593,158.8093,391.8943,025.1712,735.9582,824.9422,724.6372,478.3292,597.8072,340.5491,957.7481,943.7177,389.4638,064.3838,064.38312,279.909000001,461.61,461.60
Accumulated Other Comprehensive Income/Loss 6,494.655010.8827,475.9977,621.3717,775.2137,960.3318,131.9638,278.7766,648.2696,712.2386,684.013-24.232-52.224-96.766-190.884-287.294-525.71-674.895-394.441-287.9830-147.67400000000000000
Other Total Stockholders Equity 22,917.91728,899.15528,575.31628,106.99528,241.61320,620.24220,620.24220,620.24228,899.01820,620.24213,394.6366,682.3986,658.1666,630.1746,585.6326,491.5146,395.1046,156.68812,886.33813,308.0346,394.41513,395.61913,600.53213,783.75813,649.4378,137.5217,689.2298,148.5623,897.89719,687.479679.072477.124745.063997.131-16.625-16.625653.93
Total Shareholders Equity 189,342.71187,822.081187,118.91171,996.056171,436.136165,218.821165,372.662157,295.048157,466.679151,117.174108,369.089108,447.353108,334.444108,369.098108,435.944108,332.244107,962.343107,487.195107,426.994107,748.38595,409.92195,510.52595,458.1886,299.19486,150.84286,084.67286,311.386,770.63386,735.49490,245.16766,236.52360,034.45660,302.39560,554.46348,752.30748,752.30728,402.73
Total Equity 189,342.71187,822.081187,118.91171,996.056171,436.136165,218.821165,372.662157,295.048157,466.679151,117.174108,369.089108,447.353108,334.444108,369.098108,435.944108,332.244107,962.343107,487.195107,426.994107,748.38595,409.92195,510.52595,458.1886,299.19486,150.84286,084.67286,311.386,770.63386,735.49490,245.16766,236.52360,034.45660,302.39560,554.46348,752.30748,752.30728,402.73
Total Liabilities & Shareholders Equity 401,985.06400,085.057399,467.987367,532.76366,565.114353,676.673350,956.115336,301.982335,601.712310,207.735226,860.852227,187.801226,953.493227,305.798227,296.914231,805.69228,904.528228,642.267228,703.893220,713.866205,076.328197,988.618191,486.699164,905.044164,901.269165,004.062163,507.207163,975.613159,804.346165,441.094114,322.147111,914.328113,543.232123,649.47595,972.8895,972.8859,307.487