Daiwa Securities Living Investment Corporation

TSE:8986.T

91600 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q22007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 8,171.2028,774.88918,701.1710,616.1814,773.83712,079.82511,043.80914,923.5099,660.1486,900.8388,194.6488,828.3248,548.7087,549.3110,867.8519,006.69211,121.9489,924.51110,835.0197,416.6997,512.927,339.2327,809.2357,274.9915,909.3556,647.0846,213.6056,070.6275,092.6243,187.0223,740.0365,358.61115,092.2567,722.985
Short Term Investments -0.202000000001,045.332980.6931,011.677955.1911,259.6441,450.0142,156.0412,130.8372,545.9633,603.7863,443.3943,346.5823,893.2633,342.5583,907.443000-559.9070-615.2680000
Cash and Short Term Investments 8,1718,774.88918,701.1710,616.1814,773.83712,079.82511,043.80914,923.5099,660.1486,900.8388,194.6488,828.3248,548.7087,549.3110,867.8519,006.69211,121.9489,924.51110,835.0197,416.6997,512.927,339.2327,809.2357,274.9915,909.3556,647.0846,213.6056,070.6275,092.6243,187.0223,740.0365,358.61115,092.2567,722.985
Net Receivables 156.092198.8390167.22150.461165.7510227.446167.229238.0220223.048214.711237.094179.569167.392135.259133.62894.076115.825093.24000000000000
Inventory 0.20203,503.97603,417.57703,190.30102,884.6721,303.761,288.59100002,657.612,730.98204,292.9994,096.03204,575.67000000000000
Other Current Assets 4,182.8674,150.8163,643.2893,664.5693,141.1053,723.913,338.9643,294.4653,049.6381,356.3921,515.2341,294.7851,200.7491,603.2191,912.2942,641.3242,717.8333,148.2354,291.9954,084.8144,095.7054,574.2373,907.3844,348.7034,611.0014,929.9935,061.7214,886.3655,001.2382,990.2332,911.2332,562.1252,228.244283.819
Total Current Assets 12,510.16113,124.54522,344.45914,447.96918,335.29115,626.15314,382.77318,445.4212,877.0158,495.2529,709.88210,346.1579,964.1689,389.62312,959.71411,815.40813,975.0413,206.37415,221.0911,617.33811,608.62512,006.70911,716.61911,623.69410,520.35611,577.07711,275.32610,956.99210,093.8626,177.2556,651.2697,920.73617,320.58,006.804
Non-Current Assets:
Property, Plant & Equipment, Net 383,486.133382,199.876343,383.453350,275.651333,574.965333,606.187320,193.775315,493.222295,862.672217,173.457216,250.993215,345.657216,074.539216,660.956217,504.625215,721.379213,161.157213,927.319203,688.954191,305.668184,049.453176,796.728150,878.951151,786.762152,967.019150,589.263151,178.227147,685.742153,995.179106,948.835104,002.856104,731.206105,374.14687,481.652
Goodwill 0000000000000000000000000000000000
Intangible Assets 2,641.5572,641.906570.845609.96610.31610.66611.017611.394611.373546.582546.519546.628546.737546.846546.955547.064547.173547.282547.207547.393547.499547.605547.711547.817547.921548.027548.133548.238548.345548.451547.066547.098547.130
Goodwill and Intangible Assets 2,641.5572,641.906570.845609.96610.31610.66611.017611.394611.373546.582546.519546.628546.737546.846546.955547.064547.173547.282547.207547.393547.499547.605547.711547.817547.921548.027548.133548.238548.345548.451547.066547.098547.130
Long Term Investments 0010.756000000000-945.219-1,249.728-1,440.153-2,146.236-2,121.087-2,536.269-3,593.746-3,222.893-3,112.778-3,456.713-2,813.141-3,898.082000569.0460624.2960316.041386.8710
Tax Assets 00-10.7560000000001,523.0891,816.0672,105.0612,846.8152,957.4723,446.7214,744.0314,649.5694,695.6333.1634,383.8221.47800033.093023.114017.96310.68910.804
Other Non-Current Assets 1,447.2021,501.6551,233.9981,231.5321,156.1051,113.1091,114.4141,051.674856.672645.557680.404715.049142.482133.146129.486120.095122.509112.463106.326179.25200.1865,559.203191.0794,839.595968.766792.84973.92711.235803.7080.196713.13710.18810.139473.62
Total Non-Current Assets 387,574.892386,343.437345,188.296352,117.143335,341.38335,329.956321,919.206317,156.29297,330.717218,365.596217,477.916216,607.334217,341.628217,907.287218,845.974217,089.117214,667.224215,497.516205,492.772193,458.987186,379.99179,479.986153,188.422153,277.57154,483.706151,930.13152,700.287148,847.354155,347.232108,144.892105,263.059105,622.496106,328.97587,966.076
Total Assets 400,085.057399,467.987367,532.76366,565.114353,676.673350,956.115336,301.982335,601.712310,207.735226,860.852227,187.801226,953.493227,305.798227,296.914231,805.69228,904.528228,642.267228,703.893220,713.866205,076.328197,988.618191,486.699164,905.044164,901.269165,004.062163,507.207163,975.613159,804.346165,441.094114,322.147111,914.328113,543.232123,649.47595,972.88
Liabilities & Equity:
Current Liabilities:
Account Payables 637.827840.353615.602499.435525.534478.036343.13399.151833.985397.698525.444487.617774.785573.599381.924567.636542.556316.461313.628435.54267.133286.295210.074222.295323.508280.144468.456362.087424.216311.97209.809203.064170.952234.586
Short Term Debt 21,61018,15018,99020,54018,20019,40013,50016,70024,71417,86317,49915,50021,25328,664.6622,031.6618,404.40522,183.40533,952.75716,973.75714,222.2611,352.2680014,165.01126,204.02330,136.35212,782.44911,813.67413,890.47215,201.22615,268.28523,068.28529,933.15231,744.2851,960
Tax Payables 42.18775.353397.05628.23326.51326.97932.04160.8370.6050.605130.1114.6652.26914.52843.04316.49143.2990.6040.5910.5910.5870.5787.70619.6940.56449.1510.570.571128.04320.44111.22825.5949.8510.821
Deferred Revenue 002,303.0441,814.223001,612.7741,625.7131,509.887851.058980.459835.625819.96874.219986.8131,116.4351,149.0021,194.9491,235.0421,169.1351,144.4341,120.818957.249959.17930.1451,054.6551,016.3271,017.561,044.879564.605561.143677.952652.465334.384
Other Current Liabilities 2,265.3972,106.9871,933.8891,792.5321,700.9681,670.181,589.2421,574.2931,517.536865.66864.395839.697833.812876.136962.2081,120.2131,122.7221,213.8571,252.641,189.5921,175.0321,141.859965.349956.898950.5781,026.0341,033.7941,038.119935.814560.233575.941703.852688.26777.061
Total Current Liabilities 24,555.41121,172.69321,936.54722,860.220,453.01521,575.19515,464.41318,734.28127,066.12619,126.96319,018.94916,841.97922,863.86630,128.92323,418.83520,108.74523,891.98235,483.67918,540.61615,847.98312,795.0122,228.73215,348.1427,402.9131,411.00214,137.77813,316.49415,291.24916,689.29916,160.92923,865.26330,865.66232,613.3482,972.468
Non-Current Liabilities:
Long Term Debt 183,127186,587169,147167,597163,487159,487159,187155,037127,97397,72498,088100,08794,33486,92398,12698,727.6694,948.6683,283.06592,262.06592,104.80687,686.82391,989.08361,777.11149,738.20346,000.12761,559.88862,426.24356,350.55857,024.05731,117.23627,267.23621,597.1929,697.1943,460
Deferred Revenue Non-Current 0000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000000000000000000000018.44500000000000
Other Non-Current Liabilities 4,580.5654,589.3844,453.1574,671.7784,517.8374,521.2584,355.5214,363.7524,051.4351,640.81,633.4991,690.071,738.8341,809.0471,928.6112,105.782,314.432,510.1552,162.81,713.6181,996.2581,810.7041,462.1541,609.3141,508.2611,498.2411,462.2431,427.0451,482.571807.459747.373777.985784.474788.105
Total Non-Current Liabilities 187,707.565191,176.384173,600.157172,268.778168,004.837164,008.258163,542.521159,400.752132,024.43599,364.899,721.499101,777.0796,072.83488,732.047100,054.611100,833.4497,263.0985,793.2294,424.86593,818.42489,683.08193,799.78763,257.7151,347.51747,508.38863,058.12963,888.48657,777.60358,506.62831,924.69528,014.60922,375.17530,481.66444,248.105
Total Liabilities 212,262.976212,349.077195,536.704195,128.978188,457.852185,583.453179,006.934178,135.033159,090.561118,491.763118,740.448118,619.049118,936.7118,860.97123,473.446120,942.185121,155.072121,276.899112,965.481109,666.407102,478.09396,028.51978,605.8578,750.42778,919.3977,195.90777,204.9873,068.85275,195.92748,085.62451,879.87253,240.83763,095.01247,220.573
Equity:
Preferred Stock 0000000000024.23252.22496.766190.884287.294525.71674.895394.441287.9830147.674000000000000
Common Stock 152,719152,719.492138,365.94138,365.94132,170.548132,170.548124,110.336124,110.336117,715.63491,715.71491,715.71491,715.71491,715.71491,715.71491,715.71491,715.71491,715.71491,715.71491,715.71479,517.09979,517.09979,517.09970,557.68870,557.68870,557.68870,557.68870,557.68870,557.68870,557.68865,557.45159,557.33259,557.33259,557.33247,307.332
Retained Earnings 6,203.9265,813.225,523.1214,828.5834,652.8184,621.5414,432.5074,457.3256,133.0293,258.7393,365.2283,158.4923,115.1593,158.8093,391.8943,025.1712,735.9582,824.9422,724.6372,478.3292,597.8072,340.5491,957.7481,943.7177,389.4638,064.3838,064.38312,279.909000001,461.6
Accumulated Other Comprehensive Income/Loss 010.8827,475.9977,621.3717,775.2137,960.3318,131.9638,278.7766,648.2696,712.2386,684.013-24.232-52.224-96.766-190.884-287.294-525.71-674.895-394.441-287.9830-147.674000000000000
Other Total Stockholders Equity 28,899.15528,575.31628,106.99528,241.61320,620.24220,620.24220,620.24228,899.01820,620.24213,394.6366,682.3986,658.1666,630.1746,585.6326,491.5146,395.1046,156.68812,886.33813,308.0346,394.41513,395.61913,600.53213,783.75813,649.4378,137.5217,689.2298,148.5623,897.89719,687.479679.072477.124745.063997.131-16.625
Total Shareholders Equity 187,822.081187,118.91171,996.056171,436.136165,218.821165,372.662157,295.048157,466.679151,117.174108,369.089108,447.353108,334.444108,369.098108,435.944108,332.244107,962.343107,487.195107,426.994107,748.38595,409.92195,510.52595,458.1886,299.19486,150.84286,084.67286,311.386,770.63386,735.49490,245.16766,236.52360,034.45660,302.39560,554.46348,752.307
Total Equity 187,822.081187,118.91171,996.056171,436.136165,218.821165,372.662157,295.048157,466.679151,117.174108,369.089108,447.353108,334.444108,369.098108,435.944108,332.244107,962.343107,487.195107,426.994107,748.38595,409.92195,510.52595,458.1886,299.19486,150.84286,084.67286,311.386,770.63386,735.49490,245.16766,236.52360,034.45660,302.39560,554.46348,752.307
Total Liabilities & Shareholders Equity 400,085.057399,467.987367,532.76366,565.114353,676.673350,956.115336,301.982335,601.712310,207.735226,860.852227,187.801226,953.493227,305.798227,296.914231,805.69228,904.528228,642.267228,703.893220,713.866205,076.328197,988.618191,486.699164,905.044164,901.269165,004.062163,507.207163,975.613159,804.346165,441.094114,322.147111,914.328113,543.232123,649.47595,972.88