Daiwa Securities Living Investment Corporation

TSE:8986.T

95900 (JPY) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42013 Q42014 Q22013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22006 Q42006 Q2
Operating Activities:
Net Income 7,210.6466,203.9265,813.225,523.1214,828.5834,652.8184,621.5414,432.5074,457.3256,1333,258.7393,364.4753,158.433,114.6113,158.4993,391.2443,024.8322,735.1992,824.2472,724.4082,478.1022,340.407001,230.631,230.63-668.978-668.9786,867.2456,867.245621.61621.61327.97327.97
Depreciation & Amortization 2,860.7992,8712,772.6812,729.9992,721.4092,627.682,616.7622,522.0132,485.4522,398.7441,955.6181,927.7751,834.5661,815.0661,802.5281,795.1431,776.4551,715.6661,668.2071,571.9691,444.4841,246.382001,085.7961,085.7961,056.3861,056.386854.747854.747774.985774.985237.809237.809
Deferred Income Tax 0000000000000000000000000000000000
Stock Based Compensation 0000000000000000000000000000000000
Change In Working Capital 4,891.281524,341.754412.037288.013-28.762164.924-129.994-238.35513,280.2-125.202-23.781-167.941-90.215215.781,447.611,268.95-111.362-26.6661,365.855-14.336-77.206001,269.931,269.933,077.1983,077.1982,133.8452,133.845-504.635-504.635138.543138.543
Accounts Receivables -0.562258.231-25.77215.6-16.49813.601-9.2971.869109.91-43.362-63.819-5.396-7.32223.538-52.884-10.211-35.271-6.601-38.97124.659-23.711.40400-1-100000000
Change In Inventory 00000000000000000000000000000000-0.097-0.097
Change In Accounts Payables -9.643-58.036191.319-102.935115.08817.98551.427-125.695-453.973482.39224.5900000000000000000000000
Other Working Capital 4,901.486-206.2314,176.207499.372189.423-60.348122.787-76.168105.70812,841.17-85.973-18.385-160.619-113.753268.6641,457.8211,304.221-104.76112.3051,341.1969.364-88.6100-7-7000000138.639138.639
Other Non Cash Items 16.9524,126334.67713,822.2955,136.1725,073.9095,090.5244,945.8175,061.2592,935.7423,905.178,095.203264.50588.658150.886-186.54315.294149.198282.279376.755354.081-458.39100215.971215.9711,445.8361,445.836-5,916.685-5,916.68549.46349.463101.322101.322
Operating Cash Flow 14,979.67813,25213,274.71216,940.1197,629.9497,101.8717,302.3646,672.4916,450.71420,389.2285,043.869,502.7265,089.564,928.125,327.6936,447.4576,385.5314,488.7014,748.0676,038.9874,262.3313,051.192003,802.3273,802.3274,910.4424,910.4423,939.1523,939.152941.423941.423805.643805.643
Investing Activities:
Investments In Property Plant And Equipment -6,268.429-8,1740-3,834.144-19,417.839-2,445.17-15,808.194-7,039.809-21,962.469-69,389.6-2,943.741-6,859.778000000000000-3,561.755-3,561.755-4,220.549-4,220.549-1,917.283-1,917.283-95.577-95.577-28,329.459-28,329.459
Acquisitions Net 0000000000000000000000000000000000
Purchases Of Investments 0000000000000000000000000000000000
Sales Maturities Of Investments 0000000000000000000000000000000000
Other Investing Activites -7.276-10-48,684.758-218.25154.391-2.614166.29-5.206329.6021,540.7416.019-44.418-1,531.976-1,006.449-1,117.468-5,154-5,686.345-733.147-11,851.483-15,344.162-8,644.422-26,780.7810023.26623.2660.6150.615-3.868-3.868-31.127-31.127357.277357.277
Investing Cash Flow -6,275.705-8,184-48,684.758-4,052.395-19,263.447-2,447.784-15,641.904-7,045.015-21,632.868-67,848.86-2,927.723-6,904.197-1,531.976-1,006.449-1,117.468-5,154-5,686.345-733.147-11,851.483-15,344.162-8,644.422-26,780.78100-3,538.489-3,538.489-4,219.935-4,219.935-1,921.15-1,921.15-126.704-126.704-27,972.182-27,972.182
Financing Activities:
Debt Repayment 0016,600000000000000000000000948.282948.2821,007.3181,007.318-6,190.389-6,190.389-5,509.477-5,509.47714,72014,720
Common Stock Issued 0014,321.74706,171.44308,031.12106,394.70125,999.919000000000000000000000000
Common Stock Repurchased 0000-6,310.7220069.714-69.7140000000000000000000000000
Dividends Paid -5,777.526-5,535-5,045.096-4,973.566-4,807.76-4,806.567-4,603.917-4,604.546-4,502.94-3,322.752-3,345.307-3,263.187-3,221.482-3,226.064-3,149.136-3,119.23-2,789.237-2,824.551-2,864.915-2,478.973-2,597.573-1,957.56800-1,573.531-1,573.531-1,078.675-1,078.675-581.702-581.702-886.403-886.40300
Other Financing Activities 0014,321.746010,217.5622,80011,909.246926.0323,123.51651,638.543000-0.66-4,5702,980.9060-148.6917,999.99915,362.8596,980.25425,767.85800-0.001-0.001-0.002-0.0025,477.1225,477.122-0.001-0.00113,798.75113,798.751
Financing Cash Flow -5,777.526-5,53525,876.65-4,973.5667,813.682-2,006.5679,607.287-3,678.51620,872.04649,977.167-3,345.307-3,263.187-3,221.482-3,226.724-7,719.136-138.324-2,789.237-2,973.2425,135.08412,883.8864,382.68123,810.2900-625.251-625.251-71.358-71.358-1,294.97-1,294.97-6,395.88-6,395.8828,518.75128,518.751
Other Information:
Effect Of Forex Changes On Cash 000-0.00100000000000000000000000.0010.001997.606997.6060000
Net Change In Cash 0-12,325.424-9,533.3957,914.157-3,819.8162,647.521,267.747-4,051.0415,689.8934,264.189-1,229.17-664.658168.051347.474-1,754.456577.567-1,045.026391.156-984.1661,789.3560.29540.351-22,334.227-21,044.991-722.825-722.8251,238.31,238.33,441.2763,441.276-11,162.322-11,162.3222,704.4242,704.424
Cash At End Of Period 14,784.595012,325.42421,858.81913,944.66217,764.47815,116.95813,849.21117,900.25212,210.3597,946.179,175.341168.051347.474-1,754.456577.567-1,045.026391.156-984.1661,789.3560.29540.3510021,044.99121,044.99121,143.4321,143.4314,950.91714,950.91713,592.18513,592.1852,704.4242,704.424