Daiwa Office Investment Corporation
TSE:8976.T
301500 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 3,107.1 | 3,107.1 | 6,192.169 | 3,096.085 | 7,099.759 | 3,549.88 | 6,512.095 | 3,256.048 | 7,493.07 | 3,746.535 | 6,799.258 | 3,399.629 | 7,549.897 | 3,774.949 | 7,124.433 | 3,562.217 | 6,687.309 | 3,343.655 | 6,462.774 | 3,231.387 | 3,160.061 | 3,160.061 | 2,950.633 | 2,950.633 | 2,943.73 | 2,943.73 | 2,727.577 | 2,727.577 | 2,679.609 | 2,679.609 | 2,662.293 | 2,662.293 | 2,625.097 | 2,625.097 | 2,344.408 | 2,344.408 |
Depreciation & Amortization
| 915.131 | 915.131 | 1,789.425 | 897.228 | 1,798.968 | 899.361 | 1,790.107 | 895.054 | 1,787.16 | 893.58 | 1,811.785 | 905.893 | 1,819.933 | 909.967 | 1,830.601 | 915.301 | 1,842.226 | 921.113 | 1,829.629 | 914.815 | 908.348 | 908.348 | 869.022 | 869.022 | 887.807 | 887.807 | 886.208 | 886.208 | 886.133 | 886.133 | 875.09 | 875.09 | 863.295 | 863.295 | 852.385 | 852.385 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -96.14 | -96.14 | -261.287 | -60.011 | 5,984.726 | 2,935.334 | 54.664 | -120.648 | 6,928.176 | 3,604.972 | -41.07 | -21.877 | 2,965.732 | 1,708.991 | 2,539.654 | 960.573 | 4,284.238 | 1,985.094 | -1,035.513 | -285.524 | 7,345.064 | 7,345.064 | -254.374 | -254.374 | 35,009.434 | 35,009.434 | -30.66 | -30.66 | 27.693 | 27.693 | 1,884.739 | 1,884.739 | 5,054.019 | 5,054.019 | -439.791 | -439.791 |
Accounts Receivables
| -8.422 | -8.422 | -1.851 | -0.926 | 88.913 | 3.247 | -96.984 | -7.282 | 103.843 | 51.922 | 5.712 | 2.856 | 172.053 | 86.027 | -102.235 | -51.118 | -77.667 | -38.834 | -13.954 | -6.977 | 13.759 | 13.759 | -10.197 | -10.197 | 19.55 | 19.55 | -38.554 | -38.554 | 0.041 | 0.041 | 14.804 | 14.804 | 31.997 | 31.997 | 18.478 | 18.478 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 301.524 | 0 | -318.603 | 0 | 505.55 | 0 | 56.765 | 0 | -142.868 | 0 | -96.707 | 0 | -267.338 | 0 | 388.221 | 0 | 110.667 | 0 | -279.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -389.243 | -87.719 | 59.167 | -59.085 | 5,390.263 | 2,932.088 | 94.883 | -113.366 | 6,967.201 | 3,553.051 | 49.925 | -24.733 | 3,061.017 | 1,622.965 | 2,253.668 | 1,011.691 | 4,251.238 | 2,023.928 | -742.416 | -278.547 | 7,331.305 | 7,331.305 | -244.177 | -244.177 | 34,989.884 | 34,989.884 | 7.894 | 7.894 | 27.653 | 27.653 | 1,869.935 | 1,869.935 | 5,022.022 | 5,022.022 | -458.269 | -458.269 |
Other Non Cash Items
| 174.601 | 174.601 | 3,862.69 | -91.455 | 3,008.349 | 59.589 | 3,606.826 | 141.176 | 3,619.58 | -137.766 | 3,703.88 | -4.001 | 3,740.439 | -223.481 | 3,377.915 | 310.604 | 3,656.804 | 159.701 | 3,939.113 | -238.854 | 76.477 | 76.477 | 241.024 | 241.024 | 139.988 | 139.988 | -297.112 | -297.112 | 161.682 | 161.682 | 156.39 | 156.39 | 139.117 | 139.117 | 508.361 | 508.361 |
Operating Cash Flow
| 4,100.692 | 4,100.692 | 7,683.693 | 3,841.847 | 14,888.329 | 7,444.163 | 8,343.259 | 4,171.63 | 16,214.641 | 8,107.322 | 8,559.288 | 4,279.644 | 12,340.85 | 6,170.425 | 11,497.387 | 5,748.694 | 12,819.125 | 6,409.562 | 7,243.648 | 3,621.824 | 11,489.948 | 11,489.948 | 3,806.305 | 3,806.305 | 38,980.958 | 38,980.958 | 3,286.013 | 3,286.013 | 3,755.116 | 3,755.116 | 5,578.511 | 5,578.511 | 8,681.528 | 8,681.528 | 3,265.364 | 3,265.364 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -2,137.863 | 0 | -1,918.59 | 0 | -2,461.144 | 0 | -12,022.285 | 0 | -2,750.109 | 0 | -1,066.093 | 0 | -4,337.926 | 0 | -6,919.516 | 0 | -675.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -9,127.542 | -4,563.771 | -86.863 | -1,112.363 | -428.14 | -1,173.365 | -90.72 | -1,275.932 | -328.425 | -6,175.354 | 103.865 | -1,323.122 | -235.234 | -650.664 | 58.35 | -2,139.788 | 530.688 | -3,194.413 | 871.379 | 98.062 | -7,873.153 | -7,873.153 | -10,444.282 | -10,444.282 | -18,684.405 | -18,684.405 | -2,616.81 | -2,616.81 | -1,437.567 | -1,437.567 | -7,279.193 | -7,279.193 | -11,168.206 | -11,168.206 | -15,838.83 | -15,838.83 |
Investing Cash Flow
| -9,127.542 | -4,563.771 | -2,224.726 | -1,112.363 | -2,346.73 | -1,173.365 | -2,551.864 | -1,275.932 | -12,350.71 | -6,175.354 | -2,646.243 | -1,323.122 | -1,301.328 | -650.664 | -4,279.576 | -2,139.788 | -6,388.828 | -3,194.413 | 196.124 | 98.062 | -7,873.153 | -7,873.153 | -10,444.282 | -10,444.282 | -18,684.405 | -18,684.405 | -2,616.81 | -2,616.81 | -1,437.567 | -1,437.567 | -7,279.193 | -7,279.193 | -11,168.206 | -11,168.206 | -15,838.83 | -15,838.83 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 0 | -1,100 | 0 | -31.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -2,999.451 | -1,499.726 | -3,999.924 | -1,999.962 | 0 | 0 | -2,782.872 | -1,391.436 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,837.762 | -1,837.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3,276.325 | -3,276.325 | -6,551.884 | -3,275.942 | -6,551.992 | -3,275.996 | -6,756.268 | -3,378.134 | -6,832.436 | -3,416.218 | -6,833.242 | -3,416.621 | -6,795.425 | -3,397.713 | -6,685.886 | -3,342.943 | -6,461.313 | -3,230.657 | -6,176.68 | -3,088.34 | -2,950.259 | -2,950.259 | -2,742.197 | -2,742.197 | -2,727.576 | -2,727.576 | -2,679.171 | -2,679.171 | -2,662.274 | -2,662.274 | -2,542.767 | -2,542.767 | -2,344.348 | -2,344.348 | -2,015.589 | -2,015.589 |
Other Financing Activities
| 3,300 | 3,300 | 0 | 0 | 2,000 | 1,000 | 0 | 0 | 3,450 | 1,725 | 0 | -500 | 0 | -550 | 0 | -15.609 | 0 | 0 | -26.015 | -13.008 | 2,750 | 2,750 | 5,000 | 5,000 | -7,675 | -7,675 | 0 | 0 | 0 | 0 | 3,058.273 | 3,058.273 | 7,000 | 7,000 | 12,543.784 | 12,543.784 |
Financing Cash Flow
| 23.676 | 23.676 | -6,551.884 | -3,275.942 | -4,551.992 | -2,275.996 | -9,755.719 | -4,877.86 | -7,382.36 | -3,691.18 | -7,833.242 | -3,916.621 | -10,678.297 | -5,339.149 | -6,717.103 | -3,358.552 | -6,461.313 | -3,230.657 | -6,202.695 | -3,101.348 | -200.259 | -200.259 | 2,257.804 | 2,257.804 | -12,240.337 | -12,240.337 | -2,679.171 | -2,679.171 | -2,662.274 | -2,662.274 | 515.506 | 515.506 | 4,655.652 | 4,655.652 | 10,528.195 | 10,528.195 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -878.607 | -439.404 | -1,092.917 | -546.459 | 7,989.606 | 3,994.802 | -3,964.325 | -1,982.162 | -3,518.428 | -1,759.213 | -1,920.198 | -960.099 | 361.225 | 180.613 | 500.708 | 250.354 | -31.016 | -15.508 | 1,237.077 | 618.539 | 3,416.537 | 3,416.537 | -4,380.173 | -4,380.173 | 8,056.217 | 8,056.217 | -2,009.968 | -2,009.968 | -344.725 | -344.725 | -1,185.177 | -1,185.177 | 2,168.974 | 2,168.974 | -2,045.272 | -2,045.272 |
Cash At End Of Period
| 28,826.764 | -439.404 | 29,705.371 | -546.459 | 30,798.288 | 3,994.802 | 22,808.682 | -1,982.162 | 26,773.007 | -1,759.213 | 30,291.435 | -960.099 | 32,211.633 | 180.613 | 31,850.408 | 250.354 | 31,349.7 | -15.508 | 31,380.716 | 618.539 | 3,416.537 | 3,416.537 | -4,380.173 | -4,380.173 | 8,056.217 | 8,056.217 | -2,009.968 | -2,009.968 | -344.725 | -344.725 | -1,185.177 | -1,185.177 | 2,168.974 | 2,168.974 | -2,045.272 | -2,045.272 |