
Daiwa Office Investment Corporation
TSE:8976.T
351000 (JPY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| 7,163.787 | 6,214.2 | 6,192.169 | 7,099.759 | 6,512.095 | 7,493.07 | 6,799.258 | 7,549.897 | 7,124.433 | 6,687.309 | 6,462.774 | 6,320.121 | 5,901.266 | 5,887.46 | 5,455.154 | 5,359.217 | 5,324.586 | 5,250.194 | 4,688.816 | 0 | 3,329.64 | 3,329.64 | 2,775.436 | 2,775.436 | 2,196.28 | 2,196.28 | 1,525.633 | 1,525.633 | 1,765.809 | 1,765.809 | 2,934.315 | 2,934.315 | 6,648.003 | 6,648.003 |
Depreciation & Amortization
| 1,924.77 | 1,825.232 | 1,789.425 | 1,798.968 | 1,790.107 | 1,787.16 | 1,811.785 | 1,819.933 | 1,830.601 | 1,842.226 | 1,829.629 | 1,816.695 | 1,738.044 | 1,775.614 | 1,772.415 | 1,772.265 | 1,750.179 | 1,726.59 | 1,704.77 | 0 | 1,427.889 | 1,427.889 | 1,305.733 | 1,305.733 | 1,337.759 | 1,337.759 | 1,293.25 | 1,293.25 | 1,233.564 | 1,233.564 | 1,183.159 | 1,183.159 | 1,252.274 | 1,252.274 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -762.756 | -192.28 | -261.287 | 5,984.726 | 54.664 | 6,928.176 | -41.07 | 2,965.732 | 2,539.654 | 4,284.238 | -1,035.513 | 14,690.127 | -508.747 | 70,018.867 | -61.32 | 55.386 | 3,769.477 | 10,108.037 | -879.581 | 0 | 1,655.021 | 1,655.021 | -77.273 | -77.273 | 99.685 | 99.685 | 198.879 | 198.879 | 241.772 | 241.772 | -934.785 | -934.785 | 9,691.955 | 9,691.955 |
Accounts Receivables
| -91.101 | -16.843 | -1.851 | 88.913 | -96.984 | 103.843 | 5.712 | 172.053 | -102.235 | -77.667 | -13.954 | 27.517 | -20.393 | 39.1 | -77.107 | 0.081 | 29.608 | 63.993 | 36.956 | 0 | -11 | -11 | -69 | -69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -560.827 | 603.048 | -318.603 | 505.55 | 56.765 | -142.868 | -96.707 | -267.338 | 388.221 | 110.667 | -279.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -110.828 | -778.485 | 59.167 | 5,390.263 | 94.883 | 6,967.201 | 49.925 | 3,061.017 | 2,253.668 | 4,251.238 | -742.416 | 14,662.61 | -488.354 | 69,979.767 | 15.787 | 55.305 | 3,739.869 | 10,044.044 | -916.537 | 0 | 0 | 0 | -124.391 | -124.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 2,518.247 | 354.231 | 3,862.69 | 3,008.349 | 3,606.826 | 3,619.58 | 3,703.88 | 3,740.439 | 3,377.915 | 3,656.804 | 3,939.113 | 152.953 | 482.047 | 279.975 | -594.224 | 323.363 | 312.779 | 278.234 | 1,016.722 | 0 | 15.563 | 15.563 | -38.42 | -38.42 | 9.399 | 9.399 | 40.768 | 40.768 | -29.778 | -29.778 | 40.682 | 40.682 | 1,770.127 | 1,770.127 |
Operating Cash Flow
| 10,844.048 | 8,201.383 | 7,683.693 | 14,888.329 | 8,343.259 | 16,214.641 | 8,559.288 | 12,340.85 | 11,497.387 | 12,819.125 | 7,243.648 | 22,979.896 | 7,612.61 | 77,961.916 | 6,572.025 | 7,510.231 | 11,157.021 | 17,363.055 | 6,530.727 | 0 | 6,428.112 | 6,428.112 | 3,965.476 | 3,965.476 | 3,643.123 | 3,643.123 | 3,058.53 | 3,058.53 | 3,211.367 | 3,211.367 | 3,223.371 | 3,223.371 | 19,362.359 | 19,362.359 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2,516.456 | 0 | -2,137.863 | -1,918.59 | -2,461.144 | -12,022.285 | -2,750.109 | -1,066.093 | -4,337.926 | -6,919.516 | -675.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,424.381 | -20,424.381 | -19,567.261 | -19,567.261 | -2,759.336 | -2,759.336 | -17,092.66 | -17,092.66 | -7,027.405 | -7,027.405 | -482.498 | -482.498 | -177.725 | -177.725 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.512 | -1.512 | -0.14 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -148.69 | -148.69 | -147.613 | -147.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 810.507 | 810.507 | 797.428 | 797.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 731.308 | -18,255.084 | -86.863 | -428.14 | -90.72 | -328.425 | 103.865 | -235.234 | 58.35 | 530.688 | 871.379 | -15,746.305 | -20,888.563 | -37,368.809 | -5,233.62 | -2,875.133 | -14,558.386 | -22,336.411 | -31,677.66 | 0 | 50.63 | 50.63 | 60.925 | 60.925 | -166.764 | -166.764 | 898.425 | 898.425 | -955.451 | -955.451 | -277.164 | -277.164 | -167.22 | -167.22 |
Investing Cash Flow
| -1,785.148 | -18,255.084 | -2,224.726 | -2,346.73 | -2,551.864 | -12,350.71 | -2,646.243 | -1,301.328 | -4,279.576 | -6,388.828 | 196.124 | -15,746.305 | -20,888.563 | -37,368.809 | -5,233.62 | -2,875.133 | -14,558.386 | -22,336.411 | -31,677.66 | 0 | -19,713.447 | -19,713.447 | -18,856.66 | -18,856.66 | -2,926.1 | -2,926.1 | -16,194.235 | -16,194.235 | -7,982.856 | -7,982.856 | -759.662 | -759.662 | -344.945 | -344.945 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| 1,970.597 | 0 | 0 | 0 | 0 | 0 | -1,000 | -1,100 | -31.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,530.213 | 6,530.213 | 17,809.375 | 17,809.375 | 1,082.188 | 1,082.188 | 16,999.792 | 16,999.792 | 1,676.25 | 1,676.25 | 6,365.669 | 6,365.669 | -47,589.25 | -47,589.25 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -2,999.451 | -3,999.924 | 0 | -2,782.872 | 0 | 0 | 0 | 0 | 0 | -3,675.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -6,550.633 | -6,552.649 | -6,551.884 | -6,551.992 | -6,756.268 | -6,832.436 | -6,833.242 | -6,795.425 | -6,685.886 | -6,461.313 | -6,176.68 | -5,900.517 | -5,484.393 | -5,455.151 | -5,358.341 | -5,324.547 | -5,085.534 | -4,688.696 | -4,031.178 | 0 | -2,987.69 | -2,987.69 | -2,479.187 | -2,479.187 | -1,893.318 | -1,893.318 | -1,763.993 | -1,763.993 | -1,998.445 | -1,998.445 | -6,244.631 | -6,244.631 | -4,143.588 | -4,143.588 |
Other Financing Activities
| 0 | 6,600 | 0 | 2,000 | 0 | 3,450 | 0 | 0 | 0 | 0 | -26.015 | 5,500 | 10,000 | -15,350 | 0 | 0 | 6,116.546 | 14,000 | 25,087.567 | 0 | 10,164.258 | 10,164.258 | -0.001 | -0.001 | 0 | 0 | -0.001 | -0.001 | 395.374 | 395.374 | 4,986.223 | 4,986.223 | 29,977.17 | 29,977.17 |
Financing Cash Flow
| -4,580.036 | 47.351 | -6,551.884 | -4,551.992 | -9,755.719 | -7,382.36 | -7,833.242 | -10,678.297 | -6,717.103 | -6,461.313 | -6,202.695 | -400.517 | 4,515.607 | -24,480.674 | -5,358.341 | -5,324.547 | 1,031.012 | 9,311.304 | 21,056.389 | 0 | 13,706.781 | 13,706.781 | 15,330.187 | 15,330.187 | -811.131 | -811.131 | 15,235.799 | 15,235.799 | -322.196 | -322.196 | 5,107.26 | 5,107.26 | -21,755.668 | -21,755.668 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | -0.001 | -0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | -878.607 | -1,092.917 | 7,989.606 | -3,964.325 | -3,518.428 | -1,920.198 | 361.225 | 500.708 | -31.016 | 1,237.077 | 3,416.537 | -4,380.173 | 8,056.217 | -2,009.968 | -344.725 | -1,185.177 | 2,168.974 | -2,045.272 | -40,305.59 | 842.892 | 842.892 | 878.006 | 878.006 | -188.218 | -188.218 | 4,200.189 | 4,200.189 | -10,187.37 | -10,187.37 | 15,141.938 | 15,141.938 | -5,476.507 | -5,476.507 |
Cash At End Of Period
| 33,305.627 | 28,826.764 | 29,705.371 | 30,798.288 | 22,808.682 | 26,773.007 | 30,291.435 | 32,211.633 | 31,850.408 | 31,349.7 | 31,380.716 | 3,416.537 | -4,380.173 | 8,056.217 | -2,009.968 | -344.725 | -1,185.177 | 2,168.974 | -2,045.272 | 0 | 40,305.59 | 40,305.59 | 32,982.743 | 32,982.743 | 32,848.064 | 32,848.064 | 34,739.15 | 34,739.15 | 30,538.961 | 30,538.961 | 32,278.763 | 32,278.763 | 18,680.676 | 18,680.676 |