Daiwa Office Investment Corporation
TSE:8976.T
311000 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 28,696.582 | 28,366.205 | 28,937.175 | 29,122.569 | 27,927.755 | 26,634.474 | 25,282.239 | 25,216.505 | 22,225.243 | 18,351.207 | 16,047.142 | 14,997.726 | 14,030.268 | 13,410.449 | 15,922.162 | 25,623.575 | 0 |
| Cost of Revenue
| 11,547.006 | 10,596.613 | 10,600.985 | 11,237.4 | 11,063.969 | 10,755.167 | 10,430.275 | 10,447.216 | 9,512.98 | 8,255.674 | 7,369.811 | 7,134.99 | 6,666.361 | 6,443.322 | 6,034.853 | 6,328.071 | 0 |
| Gross Profit
| 17,149.576 | 17,769.592 | 18,336.19 | 17,885.169 | 16,863.786 | 15,879.307 | 14,851.964 | 14,769.289 | 12,712.263 | 10,095.533 | 8,677.331 | 7,862.736 | 7,363.907 | 6,967.127 | 9,887.309 | 19,295.504 | 0 |
| Gross Profit Ratio
| 0.598 | 0.626 | 0.634 | 0.614 | 0.604 | 0.596 | 0.587 | 0.586 | 0.572 | 0.55 | 0.541 | 0.524 | 0.525 | 0.52 | 0.621 | 0.753 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,462.886 | 2,510.218 | 2,536.659 | 2,569.262 | 2,459.051 | 2,337.633 | 2,281.395 | 2,241.909 | 1,990.837 | 1,684.487 | 1,489.305 | 1,411.542 | 1,373.205 | 1,327.054 | 1,501.496 | 1,753.789 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,462.886 | 2,510.218 | 2,536.659 | 2,569.262 | 2,459.051 | 2,337.633 | 2,281.395 | 2,241.909 | 1,990.837 | 1,684.487 | 1,489.305 | 1,411.542 | 1,373.205 | 1,327.054 | 1,501.496 | 1,753.789 | 0 |
| Other Expenses
| -21.553 | 273.186 | 310.907 | 287.218 | 311.492 | -229.941 | -1.004 | -26.972 | -151.971 | -53.799 | -0.828 | -278.142 | -1,089.469 | -819.596 | -1,135.916 | -2,204.612 | 0 |
| Operating Expenses
| 2,736.016 | 2,783.404 | 2,847.566 | 2,856.48 | 2,770.543 | 2,665.051 | 2,541.544 | 2,517.347 | 2,327.65 | 1,895.804 | 1,691.563 | 1,625.903 | 1,565.379 | 1,526.292 | 1,705.602 | 2,018.264 | 0 |
| Operating Income
| 14,413.556 | 14,986.185 | 15,488.618 | 15,028.683 | 14,093.238 | 13,214.253 | 12,310.415 | 12,251.939 | 10,384.61 | 8,199.726 | 6,985.763 | 6,236.83 | 5,798.523 | 5,440.828 | 8,181.7 | 17,277.234 | 0 |
| Operating Income Ratio
| 0.502 | 0.528 | 0.535 | 0.516 | 0.505 | 0.496 | 0.487 | 0.486 | 0.467 | 0.447 | 0.435 | 0.416 | 0.413 | 0.406 | 0.514 | 0.674 | 0 |
| Total Other Income Expenses Net
| -1,161.387 | -997.635 | -1,153.293 | -1,215.209 | -1,308.957 | -1,423.763 | -1,494.199 | -1,599.542 | -1,662.524 | -1,540.447 | -1,434.892 | -1,844.27 | -2,747.257 | -2,079.922 | -2,313.07 | -3,981.228 | 0 |
| Income Before Tax
| 13,252.169 | 13,988.55 | 14,335.325 | 13,813.474 | 12,784.281 | 11,790.49 | 10,816.216 | 10,652.397 | 8,722.086 | 6,659.279 | 5,550.871 | 4,392.56 | 3,051.266 | 3,360.906 | 5,868.63 | 13,296.006 | 0 |
| Income Before Tax Ratio
| 0.462 | 0.493 | 0.495 | 0.474 | 0.458 | 0.443 | 0.428 | 0.422 | 0.392 | 0.363 | 0.346 | 0.293 | 0.217 | 0.251 | 0.369 | 0.519 | 0 |
| Income Tax Expense
| -39.759 | -16.615 | -13.83 | 1.731 | 1.386 | 1.762 | 1.844 | 77.618 | 1.701 | 1.916 | 1.86 | 1.958 | 2.01 | 2.06 | 1.954 | 2.012 | 0 |
| Net Income
| 13,291.928 | 14,005.165 | 14,349.155 | 13,811.742 | 12,782.894 | 11,788.727 | 10,814.371 | 10,574.778 | 8,720.385 | 6,657.362 | 5,549.01 | 4,390.601 | 3,049.255 | 3,358.845 | 5,866.674 | 13,293.992 | 0 |
| Net Income Ratio
| 0.463 | 0.494 | 0.496 | 0.474 | 0.458 | 0.443 | 0.428 | 0.419 | 0.392 | 0.363 | 0.346 | 0.293 | 0.217 | 0.25 | 0.368 | 0.519 | 0 |
| EPS
| 27,792 | 27,121 | 29,344 | 28,079 | 25,987 | 23,879 | 21,721 | 21,540 | 18,854 | 16,070 | 14,019 | 11,093 | 7,704.07 | 8,917.45 | 16,046 | 385.7 | 0 |
| EPS Diluted
| 27,792 | 27,121 | 29,344 | 28,079 | 25,987 | 23,878 | 21,721 | 21,540 | 18,833 | 16,034 | 13,082 | 11,092 | 7,704.07 | 8,485.98 | 16,046 | 48,640 | 0 |
| EBITDA
| 17,695.005 | 18,265.863 | 18,842.165 | 18,434.352 | 17,458.336 | 16,222.237 | 15,530.483 | 15,363.294 | 13,173.782 | 10,698.898 | 9,325.926 | 8,494.918 | 7,307.766 | 7,094.939 | 9,421.347 | 17,524.589 | 0 |
| EBITDA Ratio
| 0.617 | 0.644 | 0.651 | 0.633 | 0.625 | 0.609 | 0.614 | 0.609 | 0.593 | 0.583 | 0.581 | 0.566 | 0.521 | 0.529 | 0.592 | 0.684 | 0 |