Frontier Real Estate Investment Corporation

TSE:8964.T

430500 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009
Revenue 29,076.87425,763.06222,156.98221,453.69521,054.29120,589.54420,146.93420,074.37619,890.4921,023.11919,636.44917,498.79915,825.31113,771.15512,402.852
Cost of Revenue 16,332.87912,808.1838,747.078,662.6189,023.2928,428.6648,254.988,705.958,483.428,697.278,401.447,464.5946,803.9895,717.6525,058.508
Gross Profit 12,743.99512,954.87913,409.91212,791.07712,030.99912,160.8811,891.95411,368.42611,407.0712,325.84911,235.00910,034.2059,021.3228,053.5037,344.344
Gross Profit Ratio 0.4380.5030.6050.5960.5710.5910.590.5660.5730.5860.5720.5730.570.5850.592
Reseach & Development Expenses 000000000000000
General & Administrative Expenses 066.5221,199.0681,189.8311,114.2631,087.1831,073.227918.256912.679930.671893.528809.268756.55647.289619.436
Selling & Marketing Expenses 000000000000000
SG&A 066.5221,199.0681,189.8311,114.2631,087.1831,073.227918.256912.679930.671893.528809.268756.55647.289619.436
Other Expenses -282.368-311.541212.19224.178224.833-23.274-21.924-34.722-33.491-42.794-84.545-47.477-19.583-7.126-0.333
Operating Expenses 282.368311.5411,411.2581,414.0091,339.0961,297.4521,260.4651,125.2551,118.5381,126.1981,061.639960.354888.211789.324748.81
Operating Income 12,461.62712,643.33811,998.6511,377.06310,691.89810,863.42510,631.48510,243.16610,288.52611,199.64910,173.3639,073.8488,133.1077,264.1746,595.528
Operating Income Ratio 0.4290.4910.5420.530.5080.5280.5280.510.5170.5330.5180.5190.5140.5270.532
Total Other Income Expenses Net -610.162-569.043-571.418-540.023-559.42-705.909-626.375-861.583-835.723-882.738-956.39-922.198-938.236-756.037-627.977
Income Before Tax 11,851.46512,074.29511,427.23210,837.0410,132.47810,157.51610,005.119,381.5839,452.80310,316.9119,216.9738,151.657,194.8716,508.1375,967.551
Income Before Tax Ratio 0.4080.4690.5160.5050.4810.4930.4970.4670.4750.4910.4690.4660.4550.4730.481
Income Tax Expense 1.7761.7081.8871.7141.8271.6571.7741.8411.7141.9581.95321.972.0121.975
Net Income 11,849.68812,072.58511,425.34410,835.32410,130.64910,155.85710,003.3359,379.7419,451.08810,314.9539,215.0198,149.6497,192.96,506.1245,965.574
Net Income Ratio 0.4080.4690.5160.5050.4810.4930.4970.4670.4750.4910.4690.4660.4550.4720.481
EPS 21,90322,31521,73021,11220,12520,47520,16818,90919,05420,79518,85319,42818,53818,39718,642
EPS Diluted 21,90322,31521,72321,11119,51920,47520,16818,90919,05320,79518,85319,42818,53818,39718,642
EBITDA 16,259.44416,644.02316,086.08215,385.21914,539.86514,997.76314,802.84314,384.49914,617.09115,527.00714,596.50313,123.81512,002.04110,512.1089,476.403
EBITDA Ratio 0.5590.6460.7260.7170.6910.7280.7350.7170.7350.7390.7430.750.7580.7630.764