Frontier Real Estate Investment Corporation
TSE:8964.T
429500 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,032.718 | 18,044.156 | 13,298.936 | 12,464.126 | 11,401.84 | 10,755.142 | 10,850.356 | 10,603.34 | 10,505.638 | 14,749.709 | 10,349.016 | 10,240.53 | 10,135.537 | 10,011.398 | 10,022.847 | 10,051.53 | 10,037.121 | 9,853.372 | 10,390.016 | 11,306 | 9,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 4,879.299 | 11,453.58 | 6,800.994 | 6,007.189 | 5,017.425 | 4,877.261 | 5,101.379 | 4,699.702 | 4,586.503 | 9,676.192 | 4,772.28 | 4,697.063 | 4,681.885 | 4,603.401 | 4,525.936 | 4,581.78 | 4,680.394 | 4,671.629 | 4,822.802 | 4,761 | 4,729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 6,153.419 | 6,590.576 | 6,497.942 | 6,456.937 | 6,384.415 | 5,877.881 | 5,748.977 | 5,903.638 | 5,919.135 | 5,073.517 | 5,576.736 | 5,543.467 | 5,453.652 | 5,407.997 | 5,496.911 | 5,469.75 | 5,356.727 | 5,181.743 | 5,567.214 | 6,545 | 5,231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.558 | 0.365 | 0.489 | 0.518 | 0.56 | 0.547 | 0.53 | 0.557 | 0.563 | 0.344 | 0.539 | 0.541 | 0.538 | 0.54 | 0.548 | 0.544 | 0.534 | 0.526 | 0.536 | 0.579 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 33.571 | 33.168 | 33.354 | 35.468 | 34.542 | 33.71 | 33.811 | 33.457 | 30.053 | 30.089 | 29.209 | 30.495 | 28.103 | 28.018 | 28.642 | 31.085 | 28.495 | 28.781 | 27.087 | 61 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 33.571 | 33.168 | 33.354 | 35.468 | 34.542 | 33.71 | 33.811 | 33.457 | 30.053 | 30.089 | 29.209 | 30.495 | 28.103 | 28.018 | 28.642 | 31.085 | 28.495 | 28.781 | 27.087 | 61 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -142.828 | -174.035 | -154.65 | -156.891 | -128.474 | -135.168 | -142.772 | -132.774 | -141.613 | -159.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 142.828 | 174.035 | 154.65 | 156.891 | 128.474 | 135.168 | 142.772 | 132.774 | 141.613 | 159.135 | 211.615 | 212.887 | 133.728 | 114.697 | 264.044 | 631.628 | 152.494 | 130.94 | 135.581 | 186 | 134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income
| 6,010.591 | 6,416.541 | 6,343.292 | 6,300.046 | 6,255.941 | 5,742.713 | 5,606.205 | 5,770.864 | 5,777.522 | 4,914.382 | 5,451.673 | 5,411.757 | 5,331.448 | 5,300.042 | 5,379.084 | 5,334.051 | 5,220.616 | 5,067.919 | 5,451.085 | 6,377 | 5,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| 0.545 | 0.356 | 0.477 | 0.505 | 0.549 | 0.534 | 0.517 | 0.544 | 0.55 | 0.333 | 0.527 | 0.528 | 0.526 | 0.529 | 0.537 | 0.531 | 0.52 | 0.514 | 0.525 | 0.564 | 0.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -306.267 | -269.4 | -292.709 | -276.334 | -319.164 | -252.258 | -269.195 | -270.834 | -313.473 | -245.953 | -350.974 | -354.942 | -298.133 | -328.247 | -466.379 | -865.175 | -411.081 | -424.651 | -442.551 | -427 | -457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 5,704.324 | 6,147.141 | 6,050.583 | 6,023.712 | 5,936.777 | 5,490.455 | 5,337.01 | 5,500.03 | 5,464.049 | 4,668.429 | 5,100.699 | 5,056.815 | 5,033.315 | 4,971.795 | 4,912.705 | 4,468.876 | 4,809.535 | 4,643.268 | 5,008.534 | 5,950 | 4,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.517 | 0.341 | 0.455 | 0.483 | 0.521 | 0.51 | 0.492 | 0.519 | 0.52 | 0.317 | 0.493 | 0.494 | 0.497 | 0.497 | 0.49 | 0.445 | 0.479 | 0.471 | 0.482 | 0.526 | 0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0.824 | 0.952 | 0.895 | 0.813 | 0.895 | 0.992 | 0.763 | 0.951 | 0.936 | 0.891 | 0.865 | 0.792 | 0.89 | 0.885 | 0.863 | 0.977 | 0.868 | 0.847 | 1.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| 5,703.499 | 6,146.189 | 6,049.687 | 6,022.898 | 5,935.881 | 5,489.463 | 5,336.246 | 5,499.078 | 5,463.112 | 4,667.537 | 5,099.834 | 5,056.023 | 5,032.425 | 4,970.91 | 4,911.842 | 4,467.899 | 4,808.667 | 4,642.421 | 5,007.489 | 5,950 | 4,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| 0.517 | 0.341 | 0.455 | 0.483 | 0.521 | 0.51 | 0.492 | 0.519 | 0.52 | 0.316 | 0.493 | 0.494 | 0.497 | 0.497 | 0.49 | 0.444 | 0.479 | 0.471 | 0.482 | 0.526 | 0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 10,542 | 11,360 | 11,182 | 11,132 | 10,976 | 10,747 | 10,447 | 10,664 | 10,696 | 9,410.36 | 10,281 | 10,193 | 10,146 | 10,022 | 9,902.91 | 9,007.86 | 9,694.89 | 9,359.72 | 10,095 | 11,995 | 9,403.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS Diluted
| 10,542 | 11,360 | 11,182 | 11,132 | 10,976 | 10,747 | 10,447 | 10,664 | 10,696 | 9,410.36 | 10,281 | 10,193 | 10,146 | 10,022 | 9,902.91 | 9,007.86 | 9,694.89 | 9,359.72 | 10,095 | 11,995 | 9,403.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA
| 7,913.389 | 8,311.56 | 8,299.129 | 8,344.894 | 8,378.454 | 7,787.004 | 7,640.092 | 7,777.459 | 7,703.327 | 6,918.036 | 7,532.711 | 7,490.482 | 7,404.067 | 7,417.32 | 7,535.498 | 7,491.736 | 7,418.067 | 7,235.128 | 7,610.924 | 8,534 | 7,386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.717 | 0.461 | 0.624 | 0.67 | 0.735 | 0.724 | 0.704 | 0.733 | 0.733 | 0.469 | 0.728 | 0.731 | 0.731 | 0.741 | 0.752 | 0.745 | 0.739 | 0.734 | 0.733 | 0.755 | 0.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |