Kuo Toong International Co., Ltd.
TPEx:8936.TWO
43.85 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,132.263 | 3,791.723 | 4,621.035 | 3,708.311 | 3,825.565 | 4,873.679 | 3,201.074 | 2,860.467 | 4,228.395 | 3,959.465 | 2,322.186 | 1,643.569 | 1,252.14 | 1,479.296 | 827.429 | 528.718 | 687.593 | 843.94 |
| Cost of Revenue
| 2,578.744 | 2,686.939 | 3,552.571 | 2,866.66 | 3,123.532 | 4,026.723 | 3,149.689 | 3,357.881 | 3,708.232 | 3,166.802 | 1,732.586 | 1,384.221 | 970.394 | 1,209.994 | 630.438 | 433.003 | 665.483 | 856.48 |
| Gross Profit
| 1,553.519 | 1,104.784 | 1,068.464 | 841.651 | 702.033 | 846.956 | 51.385 | -497.414 | 520.163 | 792.663 | 589.6 | 259.348 | 281.746 | 269.302 | 196.991 | 95.715 | 22.11 | -12.54 |
| Gross Profit Ratio
| 0.376 | 0.291 | 0.231 | 0.227 | 0.184 | 0.174 | 0.016 | -0.174 | 0.123 | 0.2 | 0.254 | 0.158 | 0.225 | 0.182 | 0.238 | 0.181 | 0.032 | -0.015 |
| Reseach & Development Expenses
| 30.674 | 29.829 | 21.008 | 17.356 | 14.538 | 13.938 | 22.47 | 21.856 | 37.8 | 35.709 | 34.288 | 15.178 | 19.774 | 4.091 | 2.854 | 1.416 | 1.679 | 1.689 |
| General & Administrative Expenses
| 205.239 | 167.961 | 160.528 | 151.307 | 155.936 | 157.137 | 146.216 | 133.062 | 121.448 | 136.827 | 67.347 | 62.332 | 86.837 | 63.126 | 45.685 | 44.872 | 52.353 | 55.108 |
| Selling & Marketing Expenses
| 2.241 | 113.783 | 252.876 | 273.683 | 122.472 | 186.093 | 166.437 | 52.107 | 19.606 | 28.633 | 18.951 | 13.115 | 19.125 | 22.962 | 9.528 | 18.633 | 14.231 | 10.156 |
| SG&A
| 207.587 | 281.744 | 413.404 | 424.99 | 278.408 | 343.23 | 312.653 | 185.169 | 141.054 | 165.46 | 86.298 | 75.447 | 105.962 | 86.088 | 55.213 | 63.505 | 66.584 | 65.264 |
| Other Expenses
| 0 | 218.852 | -6.653 | -63.778 | 9.838 | -24.811 | 31.792 | -89.632 | -41.426 | 185.142 | -12.369 | -6.542 | -19.849 | -9.695 | -7.604 | -48.592 | 25.056 | 27.66 |
| Operating Expenses
| 238.261 | 311.573 | 434.412 | 442.346 | 292.946 | 357.168 | 335.123 | 207.025 | 178.854 | 201.169 | 120.586 | 90.625 | 125.736 | 90.179 | 58.067 | 64.921 | 68.263 | 66.953 |
| Operating Income
| 1,330.579 | 883.318 | 627.596 | 335.611 | 417.355 | 489.788 | -283.738 | -704.439 | 341.309 | 591.494 | 469.014 | 168.723 | 156.01 | 179.123 | 138.924 | 30.794 | -46.153 | -79.493 |
| Operating Income Ratio
| 0.322 | 0.233 | 0.136 | 0.091 | 0.109 | 0.1 | -0.089 | -0.246 | 0.081 | 0.149 | 0.202 | 0.103 | 0.125 | 0.121 | 0.168 | 0.058 | -0.067 | -0.094 |
| Total Other Income Expenses Net
| -226.742 | 30.914 | -104.841 | -149.553 | -116.037 | -130.053 | -61.878 | -165.342 | -88.6 | 165.762 | -32.316 | -3.654 | 1,639.623 | -13.576 | 29.784 | -35.48 | -133.319 | 62.515 |
| Income Before Tax
| 1,103.837 | 831.097 | 491.163 | 217.263 | 293.05 | 359.735 | -345.616 | -869.781 | 252.709 | 756.221 | 436.698 | 187.673 | 1,787.728 | 213.77 | 168.708 | -4.686 | 117.797 | -16.978 |
| Income Before Tax Ratio
| 0.267 | 0.219 | 0.106 | 0.059 | 0.077 | 0.074 | -0.108 | -0.304 | 0.06 | 0.191 | 0.188 | 0.114 | 1.428 | 0.145 | 0.204 | -0.009 | 0.171 | -0.02 |
| Income Tax Expense
| 290.089 | 209.095 | 164.126 | 102.438 | 39.01 | 108.808 | -8.311 | -147.462 | 58.711 | 141.852 | 68.649 | 106.209 | 345.074 | 20.163 | 42.644 | -0.366 | 7.895 | -16.039 |
| Net Income
| 713.87 | 625.146 | 327.037 | 125.071 | 192.477 | 227.564 | -343.028 | -625.68 | 216.485 | 618.162 | 368.26 | 83.234 | 1,445.457 | 193.831 | 123.851 | -37.858 | 109.902 | -0.939 |
| Net Income Ratio
| 0.173 | 0.165 | 0.071 | 0.034 | 0.05 | 0.047 | -0.107 | -0.219 | 0.051 | 0.156 | 0.159 | 0.051 | 1.154 | 0.131 | 0.15 | -0.072 | 0.16 | -0.001 |
| EPS
| 2.88 | 2.52 | 1.32 | 0.5 | 0.81 | 0.99 | -1.5 | -2.73 | 1.05 | 3.1 | 1.94 | 0.42 | 9.96 | 1.18 | 0.89 | -0.33 | 0.99 | -0.009 |
| EPS Diluted
| 2.86 | 2.51 | 1.32 | 0.5 | 0.81 | 0.99 | -1.49 | -2.72 | 1.02 | 3.09 | 1.86 | 0.41 | 9.39 | 1.18 | 0.89 | -0.33 | 0.99 | -0.009 |
| EBITDA
| 1,459.46 | 1,003.996 | 825.097 | 526.382 | 623.053 | 636.933 | -91.119 | -620.579 | 403.801 | 856.178 | 524.075 | 236.756 | 1,854.066 | 228.466 | 221.543 | 61.132 | 404.283 | 62.111 |
| EBITDA Ratio
| 0.353 | 0.265 | 0.179 | 0.142 | 0.163 | 0.136 | -0.029 | -0.217 | 0.095 | 0.216 | 0.226 | 0.146 | 0.21 | 0.187 | 0.267 | 0.116 | 0.143 | 0.016 |