
Kuo Toong International Co., Ltd.
TPEx:8936.TWO
43.85 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 959.415 | 1,195.292 | 965.896 | 696.2 | 486.321 | 630.563 | 419.777 | 849.973 | 645.978 | 610.247 | 956.355 | 1,143.582 | 1,083.156 | 1,810.314 | 252.531 | 65.106 | 11.602 | 285.383 | 18.089 | 142.541 | 0 |
Short Term Investments
| 1,488.753 | 937.552 | 737.544 | 1,182.426 | 0.01 | 32.528 | 62.171 | 1,204.631 | 6.392 | 7.44 | 956.793 | 1,573.813 | 664.225 | 552.297 | 166.566 | 213.301 | 128.48 | 231.72 | 94.707 | 318.423 | 0 |
Cash and Short Term Investments
| 2,448.168 | 2,132.844 | 1,703.44 | 1,878.626 | 1,738.729 | 1,592.069 | 1,693.487 | 2,054.604 | 1,667.758 | 1,894.721 | 971.755 | 1,439.452 | 1,747.381 | 2,362.611 | 419.097 | 278.407 | 140.082 | 517.103 | 112.796 | 460.964 | 327.838 |
Net Receivables
| 2,541.33 | 2,716.238 | 2,355.788 | 2,735.642 | 2,241.12 | 1,928.581 | 2,485.513 | 1,540.245 | 4,756.17 | 4,929.225 | 3,175.56 | 1,686.711 | 1,431.064 | -24.721 | 0 | 0 | 80.262 | 0 | 0 | 326.183 | 175.722 |
Inventory
| 330.425 | 306.023 | 277.422 | 1,091.511 | 900.755 | 785.588 | 1,025.946 | 882.886 | 624.93 | 372.687 | 287.718 | 221.915 | 166.542 | 215.151 | 498.149 | 641.116 | 86.259 | 284.457 | 325.973 | 559.367 | 648.134 |
Other Current Assets
| 588.97 | 279.311 | 204.65 | 734.05 | 2,780.168 | 343.542 | 484.97 | 627.958 | 570.346 | 447.287 | 1,244.304 | 1,468.732 | 167.897 | 1,478.232 | 298.226 | 133.732 | 409.163 | 1,327.495 | 196.105 | 153.771 | 62.223 |
Total Current Assets
| 5,908.893 | 5,434.416 | 4,541.3 | 6,439.829 | 5,419.652 | 4,649.78 | 5,689.916 | 5,105.693 | 7,619.204 | 7,643.92 | 5,679.337 | 4,865.123 | 3,541.521 | 4,031.273 | 1,215.472 | 1,053.255 | 715.766 | 2,129.055 | 634.874 | 1,500.285 | 1,213.917 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 558.285 | 447.745 | 382.461 | 1,541.556 | 1,660.688 | 1,673.577 | 1,423.87 | 1,495.795 | 1,323.671 | 949.15 | 852.953 | 640.706 | 631.524 | 417.77 | 428.753 | 502.802 | 255.084 | 996.992 | 303.372 | 840.515 | 422.553 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 34.021 | 47.088 | 47.088 | 47.088 | 47.088 | 47.088 | 47.088 | 47.088 | -23.225 | 0 | 0 | 0 | 5.166 | 0 | 0 | 0 |
Intangible Assets
| 1,685.807 | 1,671.304 | 1,516.689 | 1,365.568 | 1,254.167 | 1,189.559 | 972.881 | 727.041 | 709.956 | 408.416 | 241.367 | 205.402 | 40.81 | 63.914 | 36.499 | 9.316 | 0 | 75.654 | 0 | 33.962 | 0 |
Goodwill and Intangible Assets
| 1,685.807 | 1,671.304 | 1,516.689 | 1,365.568 | 1,254.167 | 1,223.58 | 1,019.969 | 774.129 | 757.044 | 455.504 | 288.455 | 225.818 | 87.898 | 40.689 | 36.499 | 9.316 | 0 | 80.82 | 0 | 33.962 | 0 |
Long Term Investments
| 5,133.928 | 3,217.823 | 182.274 | 98.222 | 98.048 | 91.232 | 127.985 | -977.534 | 420.666 | 406.312 | -537.604 | -1,358.821 | -449.433 | -332.74 | 854.948 | 502.511 | 370.868 | 155.193 | 354.006 | 74.99 | 170.461 |
Tax Assets
| 28.629 | 27.413 | 42.415 | 64.426 | 73.627 | 123.006 | 177.31 | 239.272 | 212.054 | 60.583 | 581.177 | 33.299 | 33.337 | 19.858 | 0 | 0 | 3.809 | 33.875 | 0 | 0 | 0 |
Other Non-Current Assets
| 97.804 | 1,031.866 | 4,591.273 | 3,775.111 | 4,161.067 | 4,393.005 | 3,777.981 | 5,127.459 | 1,259.55 | 1,774.096 | 2,346.112 | 2,515.24 | 1,279.571 | 629.576 | 360.231 | 233.68 | 168.619 | 151.818 | 263.192 | 352.956 | 154.733 |
Total Non-Current Assets
| 7,465.991 | 6,396.151 | 6,715.112 | 6,844.883 | 7,247.597 | 7,504.4 | 6,527.115 | 6,659.121 | 3,972.985 | 3,645.645 | 2,949.916 | 2,056.242 | 1,582.897 | 775.153 | 1,680.431 | 1,248.309 | 798.38 | 1,418.698 | 920.57 | 1,302.423 | 747.747 |
Total Assets
| 13,374.884 | 11,830.567 | 11,256.412 | 13,284.712 | 12,667.249 | 12,154.18 | 12,217.031 | 11,764.814 | 11,592.189 | 11,289.565 | 8,629.253 | 6,921.365 | 5,124.418 | 4,831.147 | 2,895.903 | 2,301.564 | 1,514.146 | 3,547.753 | 1,555.444 | 2,802.708 | 1,961.664 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 572.321 | 593.18 | 371.331 | 768.501 | 805.276 | 836.374 | 1,129.162 | 1,080.73 | 898.726 | 787.412 | 1,105.62 | 423.07 | 204.335 | 135.84 | 158.421 | 162.25 | 41.462 | 313.333 | 43.496 | 198.255 | 154.932 |
Short Term Debt
| 1,763.496 | 791.877 | 934.401 | 2,747.781 | 2,444.246 | 2,437.176 | 2,515.273 | 3,270.574 | 4,176.104 | 2,994.588 | 1,655.771 | 1,304.98 | 932.772 | 179.037 | 313.19 | 609.976 | 392.444 | 1,216.882 | 486.264 | 635.079 | 327.671 |
Tax Payables
| 87.723 | 243.789 | 160.43 | 130.214 | 6.517 | 24.905 | 3.476 | 2.951 | 5.173 | 24.622 | 79.097 | 50.41 | 89.562 | 111.032 | 9.302 | 3.159 | 0 | 0.436 | 0 | 0 | 0 |
Deferred Revenue
| 384.517 | 67.636 | 56.716 | 179.379 | 0 | 0 | 0 | 263.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 288.358 | 226.166 | 160.587 | 514.455 | 987.049 | 763.876 | 1,089.156 | 632.789 | 525.308 | 374.99 | 156.013 | 776.323 | 112.423 | 243.386 | 109.233 | 127.816 | 78.233 | 334.999 | 27.889 | 290.567 | 108.069 |
Total Current Liabilities
| 3,096.415 | 1,922.648 | 1,683.465 | 4,531.56 | 4,243.088 | 4,062.331 | 4,737.067 | 5,250.357 | 5,605.311 | 4,181.612 | 2,996.501 | 2,554.783 | 1,339.092 | 669.295 | 590.146 | 903.201 | 512.139 | 1,865.65 | 557.649 | 1,123.901 | 590.672 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1,862.893 | 2,175.783 | 2,235.453 | 1,370.928 | 1,360.545 | 1,262.96 | 1,191.358 | 1,088.33 | 766.137 | 1,460.225 | 754.406 | -2.885 | 12 | 347.152 | 14.965 | 66.037 | 107.301 | 334.654 | 328.732 | 708.749 | 585.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.885 | 0 | 33.406 | 0.302 | 0.604 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 342.419 | 321.702 | 303.022 | 251.929 | 233.25 | 206.868 | 193.432 | 150.988 | 135.014 | 142.01 | 135.768 | 97.137 | 98.431 | 62.625 | 31.318 | 31.45 | 0 | 1.226 | 3.427 | 8.64 | 7.791 |
Other Non-Current Liabilities
| 20.766 | 27.677 | 34.215 | 387.304 | 340.148 | 179.151 | 63.395 | 53.547 | 44.058 | 41.221 | 42.218 | 3.256 | 36.049 | 28.229 | 33.159 | 48.164 | 34.033 | 30.288 | 32.781 | 32.014 | 40.67 |
Total Non-Current Liabilities
| 2,226.078 | 2,525.162 | 2,572.69 | 2,010.161 | 1,933.943 | 1,648.979 | 1,448.185 | 1,292.865 | 945.209 | 1,643.456 | 932.392 | 143.278 | 146.48 | 465.373 | 79.744 | 146.255 | 141.334 | 366.168 | 364.94 | 749.403 | 633.961 |
Total Liabilities
| 5,322.493 | 4,447.81 | 4,256.155 | 6,541.721 | 6,177.031 | 5,711.31 | 6,185.252 | 6,543.222 | 6,550.52 | 5,825.068 | 3,928.893 | 2,698.061 | 1,475.484 | 1,134.668 | 669.89 | 1,049.456 | 653.473 | 2,231.818 | 922.589 | 1,873.304 | 1,224.633 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,480.782 | 2,480.782 | 2,480.782 | 2,480.782 | 2,480.782 | 2,492.242 | 2,258.366 | 2,258.366 | 2,258.366 | 2,150.825 | 1,869.575 | 1,868.208 | 1,736.121 | 1,354.235 | 1,193.176 | 904.792 | 701.992 | 668.564 | 598.442 | 598.442 | 600 |
Retained Earnings
| 1,650.275 | 1,401.779 | 965.195 | 502.813 | 117.985 | 214.045 | 539.609 | 289.143 | 627.306 | 1,472.76 | 1,646.036 | 1,312.888 | 1,157.364 | 1,623.214 | 194.817 | 123.851 | 6.889 | 115.559 | 5.657 | -79.694 | 54.317 |
Accumulated Other Comprehensive Income/Loss
| 719.428 | 340.533 | 469.745 | 0 | 0 | -267.662 | -148.236 | 0 | -43.471 | 5.129 | 27.965 | 164.568 | 0 | 323.273 | 402.897 | 121.598 | 0 | 0 | 0 | 95.288 | 78.095 |
Other Total Stockholders Equity
| 2,120.669 | 1,443.865 | 1,443.865 | 1,801.13 | 1,798.565 | 1,936.662 | 1,307.802 | 1,221.837 | 1,307.367 | 1,305.25 | 742.525 | 649.137 | 570.807 | 302.9 | 341.697 | 21.697 | 151.792 | 38.469 | 28.756 | 19.073 | 4.619 |
Total Shareholders Equity
| 6,294.35 | 5,666.959 | 5,359.587 | 4,801.033 | 4,423.648 | 4,375.287 | 3,957.541 | 3,769.346 | 4,149.568 | 4,933.964 | 4,286.101 | 3,994.801 | 3,464.292 | 3,603.622 | 2,132.587 | 1,171.938 | 860.673 | 822.592 | 632.855 | 633.109 | 737.031 |
Total Equity
| 8,052.391 | 7,382.757 | 7,000.257 | 6,742.991 | 6,490.218 | 6,442.87 | 6,031.779 | 5,221.592 | 5,041.669 | 5,464.497 | 4,711.312 | 4,223.304 | 3,648.934 | 3,696.479 | 2,226.013 | 1,252.108 | 860.673 | 822.592 | 632.855 | 929.404 | 737.031 |
Total Liabilities & Shareholders Equity
| 13,374.884 | 11,830.567 | 11,256.412 | 13,284.712 | 12,667.249 | 12,154.18 | 12,217.031 | 11,764.814 | 11,592.189 | 11,289.565 | 8,629.253 | 6,921.365 | 5,124.418 | 4,831.147 | 2,895.903 | 2,301.564 | 1,514.146 | 3,547.753 | 1,555.444 | 2,802.708 | 1,961.664 |