
Anabuki Kosan Inc.
TSE:8928.T
2180 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 134,499.64 | 113,835.389 | 111,339.332 | 104,750.47 | 95,378.926 | 99,669.272 | 90,284.048 | 81,518.186 | 77,856.298 | 66,138.78 | 68,621.805 | 66,010.05 | 54,416.691 | 56,044.13 | 65,779.701 | 66,929.09 | 64,938.583 |
Cost of Revenue
| 107,780.416 | 88,160.308 | 86,553.14 | 82,819.276 | 74,235.451 | 78,628.901 | 70,102.204 | 63,563.5 | 62,072.678 | 51,569.027 | 52,016.609 | 49,671.012 | 41,021.839 | 43,724.268 | 54,235.171 | 54,452.401 | 52,040.362 |
Gross Profit
| 26,719.224 | 25,675.081 | 24,786.192 | 21,931.194 | 21,143.475 | 21,040.371 | 20,181.844 | 17,954.686 | 15,783.62 | 14,569.753 | 16,605.196 | 16,339.038 | 13,394.852 | 12,319.862 | 11,544.53 | 12,476.689 | 12,898.221 |
Gross Profit Ratio
| 0.199 | 0.226 | 0.223 | 0.209 | 0.222 | 0.211 | 0.224 | 0.22 | 0.203 | 0.22 | 0.242 | 0.248 | 0.246 | 0.22 | 0.176 | 0.186 | 0.199 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 15,996 | 15,079 | 13,492 | 12,543 | 11,824 | 11,441 | -3,169 | -3,023 | -2,990 | 8,552 | 11,819.528 | 8,015 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 5,151 | 4,401 | 4,323 | 3,945 | 3,575 | 3,499 | 3,169 | 3,023 | 2,990 | 2,866 | 3,237 | 3,066 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 21,147 | 19,480 | 17,815 | 16,488 | 15,399 | 14,940 | 0 | 0 | 0 | 11,418 | 11,819.528 | 11,081 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 433.994 | 303.331 | 465.818 | 172.22 | -19.231 | 31.137 | 5.073 | 11.754 | 12.332 | 60.419 | 39.353 | 18.166 | -26.34 | 3.825 | 3.484 | 19.135 |
Operating Expenses
| 21,000.416 | 18,712.695 | 17,815.601 | 16,166.059 | 15,399.075 | 14,940.602 | 14,676.197 | 13,563.653 | 11,742.447 | 11,418.527 | 11,819.528 | 11,081.945 | 10,184.156 | 9,896.168 | 9,768.288 | 10,332.312 | 9,792.316 |
Operating Income
| 5,718 | 6,962.384 | 6,970.589 | 5,765.134 | 5,744.399 | 6,099.768 | 5,505.647 | 4,391.032 | 4,041.172 | 3,151.225 | 4,785.667 | 5,257.092 | 3,210.695 | 2,423.692 | 1,776.242 | 2,144.376 | 3,105.904 |
Operating Income Ratio
| 0.043 | 0.061 | 0.063 | 0.055 | 0.06 | 0.061 | 0.061 | 0.054 | 0.052 | 0.048 | 0.07 | 0.08 | 0.059 | 0.043 | 0.027 | 0.032 | 0.048 |
Total Other Income Expenses Net
| 1,544.972 | -91.932 | -1.392 | -440.552 | -227.254 | -392.538 | -458.528 | -315.792 | 195.698 | -48.136 | -404.798 | -1,184.696 | -950.9 | -836.574 | -777.356 | -895.482 | -1,049.338 |
Income Before Tax
| 7,262.972 | 6,870.452 | 6,969.197 | 5,324.582 | 5,517.145 | 5,706.462 | 5,047.119 | 4,075.208 | 4,236.87 | 3,102.864 | 4,380.202 | 4,072.396 | 2,259.795 | 1,587.118 | 998.886 | 1,248.894 | 2,056.566 |
Income Before Tax Ratio
| 0.054 | 0.06 | 0.063 | 0.051 | 0.058 | 0.057 | 0.056 | 0.05 | 0.054 | 0.047 | 0.064 | 0.062 | 0.042 | 0.028 | 0.015 | 0.019 | 0.032 |
Income Tax Expense
| 2,420.632 | 2,821.511 | 2,754.932 | 1,583.889 | 2,181.74 | 2,259.684 | 1,977.649 | 1,542.758 | 1,799.383 | 1,259.396 | 1,918.081 | 1,766.889 | 1,108.402 | 718.497 | 317.596 | 375.521 | 1,172.466 |
Net Income
| 4,843.368 | 4,051.015 | 4,187.644 | 3,058.816 | 3,282.691 | 3,395.294 | 3,014.308 | 2,469.525 | 2,406.445 | 1,821.081 | 2,465.417 | 2,293.584 | 1,141.381 | 835.957 | 660.667 | 897.809 | 854.099 |
Net Income Ratio
| 0.036 | 0.036 | 0.038 | 0.029 | 0.034 | 0.034 | 0.033 | 0.03 | 0.031 | 0.028 | 0.036 | 0.035 | 0.021 | 0.015 | 0.01 | 0.013 | 0.013 |
EPS
| 454.03 | 379.78 | 392.59 | 286.76 | 307.74 | 318.3 | 565.16 | 231.51 | 225.59 | 170.7 | 231.1 | 215 | 107 | 78.35 | 123.1 | 81.85 | 151.05 |
EPS Diluted
| 454.03 | 379.78 | 392.59 | 286.76 | 307.74 | 318.3 | 565.16 | 231.51 | 225.59 | 170.7 | 231.1 | 215 | 107 | 78.35 | 123.1 | 81.85 | 151.05 |
EBITDA
| 6,822.243 | 7,593.053 | 8,886.794 | 6,815.543 | 6,635.122 | 6,927.201 | 6,358.684 | 5,141.952 | 4,662.237 | 3,821.683 | 5,087.143 | 5,299.865 | 3,742.726 | 2,321.361 | 1,446.213 | 2,603.498 | 3,285.347 |
EBITDA Ratio
| 0.051 | 0.067 | 0.08 | 0.065 | 0.07 | 0.07 | 0.07 | 0.063 | 0.06 | 0.058 | 0.074 | 0.08 | 0.069 | 0.041 | 0.022 | 0.039 | 0.051 |