Anabuki Kosan Inc.
TSE:8928.T
2180 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 38,318 | 35,057 | 36,263.788 | 40,569.79 | 28,060.711 | 29,605.351 | 18,996.258 | 30,694.276 | 33,373.239 | 30,771.616 | 33,679.597 | 18,178.6 | 25,751.925 | 33,729.21 | 31,991.674 | 22,638.556 | 29,514.987 | 20,605.253 | 30,733.775 | 18,968.902 | 18,739.803 | 26,936.446 | 29,348.907 | 24,051.003 | 15,541.906 | 30,727.456 | 25,402.621 | 24,495.797 | 15,702.555 | 24,683.075 | 14,306.182 | 21,961.724 | 18,446.657 | 26,803.623 | 8,436.563 | 17,769.887 | 17,666.684 | 33,983.164 | 8,004.254 | 13,178.703 | 14,202.207 | 30,753.616 | 6,360.804 | 14,964.125 | 27,499.503 | 19,797.373 | 16,562.111 | 16,851.258 | 18,092.717 | 14,503.964 | 16,890.321 | 18,437.277 | 8,250.102 | 10,838.991 | 20,303.032 | 16,129.415 | 10,010.045 | 9,601.636 | 29,989.425 | 16,878.795 | 7,582.511 | 11,328.969 | 37,551.461 | 9,692.507 | 9,880.685 | 9,804.437 |
| Cost of Revenue
| 30,440 | 27,281 | 31,013.004 | 31,832.52 | 22,503.352 | 22,431.54 | 14,898.329 | 24,231.468 | 25,661.063 | 23,369.448 | 26,709.612 | 14,115.593 | 19,350.575 | 26,377.36 | 25,279.527 | 17,978.313 | 23,647.744 | 15,913.692 | 23,927.512 | 14,777.584 | 14,604.32 | 20,926.035 | 23,567.559 | 18,679.241 | 12,113.776 | 24,268.325 | 19,782.342 | 19,190.45 | 12,152.72 | 18,976.692 | 11,538.875 | 17,140.518 | 14,084.682 | 20,799.425 | 7,065.97 | 14,307.24 | 14,029.295 | 26,670.173 | 6,704.638 | 10,614.187 | 11,166.336 | 23,083.866 | 5,285.347 | 11,236.187 | 20,658.265 | 14,836.81 | 12,885.458 | 12,765.818 | 13,341.931 | 10,677.805 | 12,706.201 | 13,889.725 | 6,408.754 | 8,017.159 | 15,791.579 | 12,067.165 | 7,843.819 | 8,021.704 | 24,718.51 | 14,138.078 | 6,058.502 | 9,320.08 | 31,581.104 | 7,560.073 | 7,484.159 | 7,827.064 |
| Gross Profit
| 7,878 | 7,776 | 5,250.784 | 8,737.27 | 5,557.359 | 7,173.811 | 4,097.929 | 6,462.808 | 7,712.176 | 7,402.168 | 6,969.985 | 4,063.007 | 6,401.35 | 7,351.85 | 6,712.147 | 4,660.243 | 5,867.243 | 4,691.561 | 6,806.263 | 4,191.318 | 4,135.483 | 6,010.411 | 5,781.348 | 5,371.762 | 3,428.13 | 6,459.131 | 5,620.279 | 5,305.347 | 3,549.835 | 5,706.383 | 2,767.307 | 4,821.206 | 4,361.975 | 6,004.198 | 1,370.593 | 3,462.647 | 3,637.389 | 7,312.991 | 1,299.616 | 2,564.516 | 3,035.871 | 7,669.75 | 1,075.457 | 3,727.938 | 6,841.238 | 4,960.563 | 3,676.653 | 4,085.44 | 4,750.786 | 3,826.159 | 4,184.12 | 4,547.552 | 1,841.348 | 2,821.832 | 4,511.453 | 4,062.25 | 2,166.226 | 1,579.932 | 5,270.915 | 2,740.717 | 1,524.009 | 2,008.889 | 5,970.357 | 2,132.434 | 2,396.526 | 1,977.373 |
| Gross Profit Ratio
| 0.206 | 0.222 | 0.145 | 0.215 | 0.198 | 0.242 | 0.216 | 0.211 | 0.231 | 0.241 | 0.207 | 0.224 | 0.249 | 0.218 | 0.21 | 0.206 | 0.199 | 0.228 | 0.221 | 0.221 | 0.221 | 0.223 | 0.197 | 0.223 | 0.221 | 0.21 | 0.221 | 0.217 | 0.226 | 0.231 | 0.193 | 0.22 | 0.236 | 0.224 | 0.162 | 0.195 | 0.206 | 0.215 | 0.162 | 0.195 | 0.214 | 0.249 | 0.169 | 0.249 | 0.249 | 0.251 | 0.222 | 0.242 | 0.263 | 0.264 | 0.248 | 0.247 | 0.223 | 0.26 | 0.222 | 0.252 | 0.216 | 0.165 | 0.176 | 0.162 | 0.201 | 0.177 | 0.159 | 0.22 | 0.243 | 0.202 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 833 | 0 | 0 | 0 | 1,336 | 0 | 0 | 0 | 629 | 0 | 0 | 0 | 1,090 | 0 | 0 | 0 | 518 | 0 | 0 | 0 | 603 | 0 | 0 | 0 | 1,228 | 0 | 0 | 0 | 773 | 0 | 0 | 0 | 333 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 5,151 | 0 | 0 | 0 | 4,401 | 0 | 0 | 0 | 4,323 | 0 | 0 | 0 | 3,945 | 0 | 0 | 0 | 3,575 | 0 | 0 | 0 | 3,499 | 0 | 0 | 0 | 3,169 | 0 | 0 | 0 | 3,023 | 0 | 0 | 0 | 2,990 | 0 | 0 | 0 | 2,866 | 0 | 0 | 0 | 3,237 | 0 | 0 | 0 | 3,066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5,173 | 4,818 | 5,984 | 5,689 | 4,691 | 4,783 | 5,737 | 4,522 | 4,682 | 4,539 | 4,952 | 4,114 | 4,372 | 4,377 | 5,035 | 3,725 | 4,133 | 3,595 | 4,093 | 3,734 | 3,838 | 3,734 | 4,102 | 3,557 | 3,648 | 3,633 | 4,397 | 3,473 | 3,448 | 3,358 | 3,796 | 3,312 | 3,276 | 3,179 | 3,323 | 2,742 | 2,847 | 2,830 | 3,018 | 2,651 | 2,866 | 2,883 | 3,308 | 2,922 | 2,730 | 2,859 | 3,186 | 2,530 | 2,767 | 2,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | -5,689.056 | -4,690.147 | 380.041 | 372.976 | 112.985 | -48.611 | -3.356 | 162.273 | -103.776 | 156.36 | 88.474 | 163.155 | 106.947 | 59.703 | 136.013 | 174.202 | -58.717 | 22.475 | 34.26 | -40.296 | 10.731 | 1.272 | 9.062 | -28.043 | -43.092 | -13.919 | 116.191 | 11.792 | -22.431 | 7.316 | 8.396 | 8.343 | -15.378 | -10.303 | 29.092 | 67.563 | -37.727 | -9.47 | -8.034 | 53.194 | 40.419 | -4.367 | -28.827 | 68.971 | -6.802 | -15.536 | -7.28 | 16.234 | -28.726 | 22.657 | 8.001 | -12.118 | -11.155 | -1.516 | -1.553 | 5.721 | -16.417 | 7.144 | 7.397 | 0.473 | 3.685 | -1.173 | 1.28 |
| Operating Expenses
| 5,173 | 4,818 | 5,837.271 | 5,689.056 | 4,690.147 | 4,783.941 | 4,969.677 | 4,521.827 | 4,681.381 | 4,539.81 | 4,952.522 | 4,113.91 | 4,371.232 | 4,377.937 | 4,712.647 | 3,725.304 | 4,133.059 | 3,595.049 | 4,092.616 | 3,733.792 | 3,837.703 | 3,734.964 | 4,101.71 | 3,557.298 | 3,648.35 | 3,633.244 | 4,397.063 | 3,472.959 | 3,447.386 | 3,358.789 | 3,796.558 | 3,311.474 | 3,275.703 | 3,179.918 | 3,323.432 | 2,741.342 | 2,845.809 | 2,831.864 | 3,018.5 | 2,650.579 | 2,865.719 | 2,883.729 | 3,308.192 | 2,921.581 | 2,730.569 | 2,859.186 | 3,186.767 | 2,529.881 | 2,764.604 | 2,600.693 | 2,883.581 | 2,580.703 | 2,494.538 | 2,225.334 | 2,796.047 | 2,294.571 | 2,426.379 | 2,379.17 | 2,739.977 | 2,312.265 | 2,245.58 | 2,471.418 | 2,925.909 | 2,535.302 | 2,588.027 | 2,288.468 |
| Operating Income
| 2,705 | 2,958 | -586.487 | 3,048.214 | 867.212 | 2,389.869 | -871.749 | 1,940.981 | 3,030.795 | 2,862.357 | 2,017.462 | -50.904 | 2,030.119 | 2,973.912 | 1,999.5 | 934.94 | 1,734.183 | 1,096.511 | 2,713.646 | 457.527 | 297.78 | 2,275.446 | 1,679.638 | 1,814.463 | -220.219 | 2,825.886 | 1,223.217 | 1,832.389 | 102.448 | 2,347.593 | -1,029.251 | 1,509.732 | 1,086.273 | 2,824.278 | -1,952.839 | 721.305 | 791.58 | 4,481.126 | -1,718.884 | -86.063 | 170.151 | 4,786.021 | -2,232.735 | 806.357 | 4,110.669 | 2,101.376 | 489.885 | 1,555.56 | 1,986.182 | 1,225.465 | 1,300.539 | 1,966.848 | -653.189 | 596.497 | 1,715.405 | 1,767.678 | -260.152 | -799.238 | 2,530.938 | 428.452 | -721.571 | -462.529 | 3,044.446 | -402.869 | -191.501 | -311.095 |
| Operating Income Ratio
| 0.071 | 0.084 | -0.016 | 0.075 | 0.031 | 0.081 | -0.046 | 0.063 | 0.091 | 0.093 | 0.06 | -0.003 | 0.079 | 0.088 | 0.063 | 0.041 | 0.059 | 0.053 | 0.088 | 0.024 | 0.016 | 0.084 | 0.057 | 0.075 | -0.014 | 0.092 | 0.048 | 0.075 | 0.007 | 0.095 | -0.072 | 0.069 | 0.059 | 0.105 | -0.231 | 0.041 | 0.045 | 0.132 | -0.215 | -0.007 | 0.012 | 0.156 | -0.351 | 0.054 | 0.149 | 0.106 | 0.03 | 0.092 | 0.11 | 0.084 | 0.077 | 0.107 | -0.079 | 0.055 | 0.084 | 0.11 | -0.026 | -0.083 | 0.084 | 0.025 | -0.095 | -0.041 | 0.081 | -0.042 | -0.019 | -0.032 |
| Total Other Income Expenses Net
| 161 | 56 | 871.463 | 299.643 | 57.28 | 315.778 | -357.875 | 1,168.841 | -815.972 | -86.675 | 169.648 | -194.202 | 49.759 | -26.597 | -299.144 | 26.43 | 23.859 | -191.697 | 6.398 | -144.883 | -27.524 | -61.245 | -213.208 | -61.194 | -63.226 | -56.215 | -211.212 | -174.052 | -95.055 | 93.688 | -14.75 | -189.057 | -29.314 | -82.43 | -161.011 | -119.386 | -89.68 | 565.775 | -60.886 | 19.985 | -120.759 | 113.299 | -110.788 | -111.075 | -76.869 | -106.733 | -184.508 | -489.236 | -433.294 | -77.658 | -613.447 | -94.64 | -118.422 | -124.391 | -159.555 | -141.068 | -185.567 | -350.384 | -234.183 | -225.196 | -164.986 | -152.039 | -237.591 | -235.405 | -258.25 | -158.841 |
| Income Before Tax
| 2,866 | 3,014 | 284.976 | 3,347.857 | 924.492 | 2,705.647 | -1,229.875 | 3,109.822 | 2,214.823 | 2,775.682 | 2,187.11 | -245.106 | 2,079.878 | 2,947.315 | 1,700.356 | 961.37 | 1,758.042 | 904.814 | 2,720.044 | 312.644 | 270.256 | 2,214.201 | 1,466.43 | 1,753.806 | -283.445 | 2,769.671 | 1,012.005 | 1,658.337 | 7.393 | 2,369.384 | -1,044.001 | 1,320.675 | 1,056.686 | 2,741.848 | -2,113.85 | 601.919 | 701.9 | 5,046.901 | -1,779.77 | -66.078 | 49.392 | 4,899.32 | -2,343.523 | 695.282 | 4,033.8 | 1,994.643 | 305.377 | 1,066.324 | 1,552.888 | 1,147.807 | 687.092 | 1,872.208 | -771.611 | 472.106 | 1,555.85 | 1,626.61 | -445.719 | -1,149.622 | 2,296.755 | 203.256 | -886.557 | -614.568 | 2,806.855 | -638.274 | -449.751 | -469.936 |
| Income Before Tax Ratio
| 0.075 | 0.086 | 0.008 | 0.083 | 0.033 | 0.091 | -0.065 | 0.101 | 0.066 | 0.09 | 0.065 | -0.013 | 0.081 | 0.087 | 0.053 | 0.042 | 0.06 | 0.044 | 0.089 | 0.016 | 0.014 | 0.082 | 0.05 | 0.073 | -0.018 | 0.09 | 0.04 | 0.068 | 0 | 0.096 | -0.073 | 0.06 | 0.057 | 0.102 | -0.251 | 0.034 | 0.04 | 0.149 | -0.222 | -0.005 | 0.003 | 0.159 | -0.368 | 0.046 | 0.147 | 0.101 | 0.018 | 0.063 | 0.086 | 0.079 | 0.041 | 0.102 | -0.094 | 0.044 | 0.077 | 0.101 | -0.045 | -0.12 | 0.077 | 0.012 | -0.117 | -0.054 | 0.075 | -0.066 | -0.046 | -0.048 |
| Income Tax Expense
| 1,230 | 1,063 | 595.599 | 697.425 | 357.861 | 769.745 | 87.752 | 1,232.209 | 852.437 | 649.113 | 749.6 | 306.426 | 737.697 | 961.209 | 89.083 | 415.673 | 727.801 | 351.332 | 1,183.231 | 38.842 | 103.195 | 856.472 | 724.995 | 590.985 | -103.614 | 1,047.318 | 464.437 | 552.128 | 28.628 | 932.456 | -379.075 | 404.166 | 406.896 | 1,110.771 | -796.226 | 236.647 | 295.719 | 2,063.243 | -827.956 | 6.395 | 49.569 | 2,031.388 | -1,105.254 | 330.904 | 1,803.428 | 889.003 | 113.287 | 438.095 | 657.143 | 558.364 | 357.633 | 762.875 | -233.069 | 220.963 | 595.561 | 703.348 | -217.401 | -363.01 | 869.376 | 79.359 | -367.772 | -263.367 | 1,153.357 | -353.072 | -300.612 | -124.15 |
| Net Income
| 1,638 | 1,951 | -309.79 | 2,650.758 | 565.861 | 1,936.539 | -1,318.065 | 1,878.525 | 1,362.534 | 2,128.021 | 1,440.637 | -560.676 | 1,342.778 | 1,964.905 | 1,610.49 | 530.554 | 1,025.816 | 518.218 | 1,536.741 | 257.987 | 153.045 | 1,334.918 | 741.612 | 1,141.202 | -184.534 | 1,697.014 | 545.535 | 1,092.832 | -17.814 | 1,393.755 | -663.662 | 895.982 | 667.991 | 1,569.214 | -1,315.68 | 352.229 | 403.394 | 2,966.502 | -952.703 | -83.619 | 2.745 | 2,854.658 | -1,242.688 | 364.321 | 2,239.59 | 1,104.194 | 188.502 | 628.377 | 896.345 | 580.36 | 320.399 | 1,114.32 | -543.838 | 250.5 | 953.727 | 915.292 | -242.057 | -791.005 | 1,416.055 | 124.97 | -520.929 | -359.429 | 1,666.544 | -278.27 | -143.061 | -347.403 |
| Net Income Ratio
| 0.043 | 0.056 | -0.009 | 0.065 | 0.02 | 0.065 | -0.069 | 0.061 | 0.041 | 0.069 | 0.043 | -0.031 | 0.052 | 0.058 | 0.05 | 0.023 | 0.035 | 0.025 | 0.05 | 0.014 | 0.008 | 0.05 | 0.025 | 0.047 | -0.012 | 0.055 | 0.021 | 0.045 | -0.001 | 0.056 | -0.046 | 0.041 | 0.036 | 0.059 | -0.156 | 0.02 | 0.023 | 0.087 | -0.119 | -0.006 | 0 | 0.093 | -0.195 | 0.024 | 0.081 | 0.056 | 0.011 | 0.037 | 0.05 | 0.04 | 0.019 | 0.06 | -0.066 | 0.023 | 0.047 | 0.057 | -0.024 | -0.082 | 0.047 | 0.007 | -0.069 | -0.032 | 0.044 | -0.029 | -0.014 | -0.035 |
| EPS
| 153.58 | 182.9 | -29.04 | 248.51 | 53.05 | 181.56 | -123.57 | 176.11 | 127.74 | 199.51 | 135.06 | -52.57 | 124.03 | 151.12 | 150.99 | 49.74 | 96.18 | 48.58 | 144.08 | 24.19 | 14.35 | 125.14 | 69.53 | 106.99 | -17.3 | 318.18 | 51.15 | 102.46 | -1.67 | 130.66 | -62.22 | 84 | 62.62 | 147.1 | -123.34 | 33.02 | 37.82 | 278.1 | -89.31 | -7.84 | 0.26 | 267.6 | -116.49 | 34.15 | 209.95 | 103.5 | 17.67 | 58.91 | 84.03 | 54.4 | 30.04 | 104.46 | -50.98 | 23.48 | 89.4 | 85.8 | -45.38 | -148.3 | 132.74 | 23.45 | -48.06 | -33.16 | 153.74 | -25.67 | -13.2 | -32.05 |
| EPS Diluted
| 153.58 | 182.9 | -29.04 | 248.51 | 53.05 | 181.56 | -123.57 | 176.11 | 127.74 | 199.51 | 135.03 | -52.56 | 124.02 | 151.12 | 150.99 | 49.74 | 96.18 | 48.58 | 144.08 | 24.19 | 14.35 | 125.14 | 69.53 | 106.99 | -17.3 | 318.18 | 51.15 | 102.46 | -1.67 | 130.66 | -62.22 | 84 | 62.62 | 147.1 | -123.34 | 33.02 | 37.82 | 278.1 | -89.31 | -7.84 | 0.26 | 267.6 | -116.49 | 34.15 | 209.95 | 103.5 | 17.67 | 58.91 | 84.03 | 54.4 | 30.04 | 104.46 | -50.98 | 23.48 | 89.4 | 85.8 | -45.38 | -148.3 | 132.74 | 23.45 | -48.06 | -33.16 | 153.74 | -25.67 | -13.2 | -32.05 |
| EBITDA
| 2,987 | 3,270.75 | -437.489 | 3,541.769 | 1,074.051 | 2,683.721 | -1,095.377 | 2,292.542 | 3,395.137 | 3,209.374 | 2,413.939 | 291.356 | 2,395.757 | 3,320.671 | 2,370.111 | 1,286.942 | 2,058.5 | 1,305.759 | 3,025.75 | 679.905 | 598.5 | 2,570 | 1,545.219 | 1,832.149 | -192.134 | 2,824.716 | 1,080.391 | 1,740.544 | 82.728 | 2,466.423 | -966.164 | 1,403.77 | 1,109.246 | 2,822.479 | -1,957.735 | 679.302 | 794.556 | 4,509.273 | -1,665.395 | -178.784 | 172.385 | 4,785.287 | -2,189.124 | 775.075 | 4,112.146 | 2,078.564 | 470.769 | 1,551.384 | 1,970.545 | 1,222.756 | 1,318.625 | 2,009.026 | -629.995 | 606.429 | 1,830.343 | 1,887.497 | -154.606 | -677.866 | 2,651.491 | 482.059 | -598.655 | -348.411 | 3,165.738 | -300.068 | -87.46 | -195.859 |
| EBITDA Ratio
| 0.078 | 0.093 | -0.012 | 0.087 | 0.038 | 0.091 | -0.058 | 0.075 | 0.102 | 0.104 | 0.072 | 0.016 | 0.093 | 0.098 | 0.074 | 0.057 | 0.07 | 0.063 | 0.098 | 0.036 | 0.032 | 0.095 | 0.053 | 0.076 | -0.012 | 0.092 | 0.043 | 0.071 | 0.005 | 0.1 | -0.068 | 0.064 | 0.06 | 0.105 | -0.232 | 0.038 | 0.045 | 0.133 | -0.208 | -0.014 | 0.012 | 0.156 | -0.344 | 0.052 | 0.15 | 0.105 | 0.028 | 0.092 | 0.109 | 0.084 | 0.078 | 0.109 | -0.076 | 0.056 | 0.09 | 0.117 | -0.015 | -0.071 | 0.088 | 0.029 | -0.079 | -0.031 | 0.084 | -0.031 | -0.009 | -0.02 |