Taiwan Cogeneration Corporation

TWSE:8926.TW

43.05 (TWD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,932.8922,576.5352,657.1152,304.0323,736.2723,429.4453,734.6532,594.1862,676.0832,698.8462,763.8222,315.9272,581.9431,624.7821,603.211,184.0241,173.021,001.749962.0191,062.16904.2151,151.2531,096.72814.4931,230.5081,432.541832.418769.366854.588932.0921,017.893584.475747.773788.279834.688878.113914.162934.857986.522884.666878.364940.434997.604841.1591,275.4511,157.0681,228.1061,243.7581,178.7611,194.5791,527.5071,259.0531,184.385633.4621,509.943
Short Term Investments 188.29187.74734.293408.95120.33920.33720.34120.3360.3370.3431.6466.90518.73723.48720.63327.04597.82566.82325.04925.8981.06731.06430.06430.06230.06330.06230.06630.0653,261.063,298.8573,304.022171.9230.0810.0820.0820.0823.66419.18934.66138.01724.39738.90545.83376.24790.14760.721-1,712.61100000000
Cash and Short Term Investments 3,121.5212,576.5352,657.1152,712.9833,756.6113,449.7823,754.9942,614.5222,676.422,699.1892,765.4682,322.8322,600.681,648.2691,623.8431,211.0691,270.8451,068.572987.0681,088.058905.2821,182.3171,126.784844.5551,260.5711,462.603862.484799.431854.588932.0921,017.893756.398747.854788.361834.77878.195917.826954.0461,021.183922.683902.761979.3391,043.437917.4061,365.5981,217.7891,228.1061,243.7581,178.7611,194.5791,527.5071,259.0531,184.385633.4621,509.943
Net Receivables 03,410.6743,127.4572,930.9913,261.1472,447.2562,782.3992,719.683,140.663,105.2913,320.0393,381.0423,562.4794,899.2284,559.4914,367.7914,746.8844,929.1664,161.5342,345.8993,451.3041,499.1081,706.8421,719.8671,573.876357.899471.69506.5111,122.917352.934561.855800.6331,721.007642.789645.277659.909673.514694.745753.952863.5721,096.9421,237.7451,253.4491,378.192,382.7221,237.7511,242.42401,633.0640607.95701,541.32600
Inventory 10.2459.9537.95110.44313.74219.89618.10415.67612.37614.4613.1878.4547.3537.5997.4857.6985.4687.3936.1758.3556.4314.288.5447.4277.836.4666.8159.17210.27511.8849.179.4928.31910.99910.1939.2669.46910.54312.65913.41613.12616.08214.87213.3914.57814.157735.344928.2021,016.137970.812656.547964.676791.703801.021786.661
Other Current Assets 69.30335.29638.47838.60157.293124.26680.707200.02453.556149.44953.76347.73535.12644.51143.19360.715105.149301.1994,605.399190.984610.597166.92886.89645.08814.083623.910.56610.5268.0156.6223.4921.7062.74666.94370.057134.0131,240.262102.162144.478110.3611,045.427165.427148.163327.3082,388.4591,480.4031,468.279586.8131,644.57471.7621,185.944773.6681,547.227970.895833.217
Total Current Assets 8,622.0426,032.4585,831.0015,693.0187,088.7936,041.26,636.2045,432.595,883.0125,877.6946,152.4575,760.0636,205.6386,576.126,234.0125,647.2736,128.3466,306.335,598.6423,559.9064,973.6142,793.7942,929.0662,586.8752,856.362,092.9691,351.5551,325.641,995.7951,303.5321,592.411,568.2292,479.8451,509.011,560.2151,710.2432,837.6311,756.1871,969.4671,872.0153,052.0872,393.0782,449.3342,587.313,768.6352,712.3492,780.8782,758.7733,839.4682,637.1532,796.9832,997.3973,523.3152,405.3783,129.821
Non-Current Assets:
Property, Plant & Equipment, Net 4,539.1284,615.2794,707.1994,284.9224,104.6923,826.1243,656.7843,601.7763,660.5753,521.8283,457.4693,416.4053,381.8383,398.9033,013.7152,795.9522,708.7581,803.7711,643.5871,630.8191,382.1011,034.556849.782783.75698.167650.962568.045549.133536.001516.185442.729434.562438.481414.429417.479445.92478.018511.198546.745579.339612.487636.481632.598664.971697.92726.441757.366784.862811.118873.35906.357938.319966.86994.6311,026.613
Goodwill 96.3796.3796.37141.014141.014141.014141.014141.014141.014141.014141.014147.419147.419147.41996.37364.461364.461000000000000000000000000000018.84618.84618.84618.84618.84618.84618.84618.84618.84618.846
Intangible Assets 309.756864.987879.838894.203910.282925.277937.452890.984874.879888.068903.256892.782394.171402.202400.7126.2616.5796.2636.6435.8463.6593.9684.05412.02112.28612.7169.3319.7758.6687.9417.82111.22711.311.38211.66913.27514.00514.91314.47515.3616.22916.83116.28917.11613.70813.94815.11315.17314.5614.74113.33113.06213.02712.99213.414
Goodwill and Intangible Assets 406.126961.357976.2081,035.2171,051.2961,066.2911,078.4661,031.9981,015.8931,029.0821,044.271,040.201541.59549.621497.082370.722371.046.2636.6435.8463.6593.9684.05412.02112.28612.7169.3319.7758.6687.9417.82111.22711.311.38211.66913.27514.00514.91314.47515.3616.22916.83116.28917.11613.70832.79433.95934.01933.40633.58732.17731.90831.87331.83832.26
Long Term Investments 13,938.12914,564.514,304.23113,730.27514,048.3213,938.52713,295.60212,830.27912,642.6113,222.51513,067.20912,887.74313,438.57313,247.07312,849.54612,829.91112,595.65713,260.82912,950.59612,938.73212,797.33413,090.99912,761.98912,961.30912,657.21813,227.36413,182.41613,089.2689,458.0849,768.1669,587.44112,437.10112,316.08913,003.93812,799.36912,628.04112,334.83313,139.21812,873.92311,904.14911,396.35411,937.05210,407.7110,130.1329,802.12810,298.99410,118.6858,248.6430000000
Tax Assets 249.009234.708232.304222.563191.353188.8188.007190.759196.759197.283197.174196.918202.411200.879209.551151.923146.581136.306138.281129.493131.012129.146128.141114.758104.515104.14889.82684.42585.54487.04288.19796.81496.72199.29899.05108.868115.971123.245126.563145.422149.274160.568155.968157.663158.166167.523135.718127.734127.688126.863126.275106.026104.44104.929105.988
Other Non-Current Assets 104.27103.664104.07516.391112.664114.326121.337137.171116.482119.978135.262136.666160.154168.283175.784157.354196.706164.15891.71486.70958.13659.91888.23458.30955.3946.57650.14143.5763,275.5013,312.6813,317.845186.60510.94549.60242.51341.40844.94963.16544.94256.49858.43183.302105.999145.632170.562151.503-1,615.51101.9778,032.9198,872.568,713.3728,579.4088,372.089,014.3727,110.123
Total Non-Current Assets 19,236.66220,479.50820,324.01219,789.36819,508.32519,134.06818,340.19617,791.98317,632.31918,090.68617,901.38417,677.93317,724.56617,564.75916,745.67816,305.86216,018.74215,371.32714,830.82114,791.59914,372.24214,318.58713,832.213,930.14713,527.57614,041.76613,899.75913,776.17713,363.79813,692.01513,444.03313,166.30912,873.53613,578.64913,370.0813,237.51212,987.77613,851.73913,606.64812,700.76812,232.77512,834.23411,318.56411,115.51410,842.48411,377.2559,430.2189,297.2359,005.1319,906.369,778.1819,655.6619,475.25310,145.778,274.984
Total Assets 27,858.70426,511.96626,155.01325,482.38626,597.11825,175.26824,976.423,224.57323,515.33123,968.3824,053.84123,437.99623,930.20424,140.87922,979.6921,953.13522,147.08821,677.65720,429.46318,351.50519,345.85617,112.38116,761.26616,517.02216,383.93616,134.73515,251.31415,101.81715,359.59314,995.54715,036.44314,734.53815,353.38115,087.65914,930.29514,947.75515,825.40715,607.92615,576.11514,572.78315,284.86215,227.31213,767.89813,702.82414,611.11914,089.60412,211.09612,056.00812,844.59912,543.51312,575.16412,653.05812,998.56812,551.14811,404.805
Liabilities & Equity:
Current Liabilities:
Account Payables 123.86992.738106.5733,036.6023,450.2223,237.7393,379.6972,860.833,149.2753,352.4293,477.9593,238.6233,338.684,124.9563,554.6373,097.0162,550.6392,568.6612,474.4991,131.1691,103.711826.009879.1771,335.154883.9880.28229.672273.191218.76255.909299.61405.296460.214458.647438.762494.308433.721538.048565.193537.731672.641600.37229.31942.043897.598614.405759.985651.299532.068673.702613.01854.875718.195627.447682.886
Short Term Debt 1,213.1931,520.1591,279.3441,273.0491,274.3352,236.3582,066.9841,267.1141,195.1571,234.265709.84699.388175.65163.164137.7221,223.2121,192.6061,454.964926.325355.074691.394288.002989.006488.371488.737278.572288.207677.583294.733302.18293.158292.047270270270940340317711563.57611,020.91681.3651,196.75707.121565.16455.215359.947302.731446.615651.225623.886608.831714.91528.2
Tax Payables 59.683100.02274.12163.49342.60995.26470.65729.56843.80571.8250.9216.40639.736116.77695.56353.39924.78913.0861.61716.12911.9441.29236.94747.01625.47817.45516.12516.74816.68824.5924.43923.17123.14666.62563.30563.57455.17008.0094.3997.1667.1446.9375.4483.6153.4121.8973.24511.4666.5724.8356.22728.7425.374
Deferred Revenue 4,018.1393,251.213,072.525715.3711,467.5293,440.0913,803.8642,880.527153.7353,433.1861.822850.304844.023920.8981,031.562392.3541,404.37858.152881.381917.5682,513.335944.424320.364213.204932.868466.166119.62116.289827.931114.576119.21499.305879.086143.145153.764175.2891,134.901153.407163.084171.789870.02214.515150.719147.261844.256175.31379.27105.4981,021.331128.975140.228893.025529.847176.61205.156
Other Current Liabilities 2,515.151,008.0381,088.167-2,273.447-2,136.814-2,586.488-2,620.765-2,203.4091,639.253-2,692.723-2,713.308-2,512.854-2,415.701-3,221.095-2,582.049-2,703.585-1,135.67-2,224.219-2,129.951-917.7521,091.501904.368-612.594-1,119.348118.384177.193-59.466102.103816.34692.536100.82581.673883.014111.719177.845134.2191,129.823194.42222.509206.774893.805291.0981,083.1521,026.864842.809173.102248.814381.9311,319.158438.633647.2261,377.587942.456539.72689.207
Total Current Liabilities 7,930.0345,972.1675,620.735,030.4366,208.0026,422.9646,700.4374,834.636,181.2255,398.8915,067.4594,791.2064,363.4255,2224,845.184,728.8955,160.584,899.7854,298.5642,418.2714,322.7132,059.6712,191.5232,039.8712,311.3621,455.165640.5321,069.6251,346.527675.215718.032802.1871,636.374906.991949.9121,632.1011,958.7141,049.4681,498.7021,316.0142,331.8451,919.5461,800.982,272.5942,452.9761,356.2821,467.4261,395.0742,157.2021,570.4161,918.0412,061.1832,275.7091,910.8171,925.667
Non-Current Liabilities:
Long Term Debt 4,747.9944,184.1124,508.2824,601.7424,631.1265,814.6226,049.2976,802.125,935.4985,982.786,692.686,600.8126,549.0346,157.7015,670.8095,039.6315,041.1224,098.9053,820.1473,857.7883,172.0212,757.7632,553.2032,4402,4252,6252,6252,069.9742,460.7672,5352,440.3812,4552,4902,3902,3901,8752,7902,8602,6102,117.52,2052,2181,5231,2632,2592,0791,505.9371,8092,1701,826.851,052.3971,706.152,290.82,079.191,012.58
Deferred Revenue Non-Current 127.485181.348168.845158.356151.475141.841122.188100.49690.15975.54756.1837.70229.28122.28512.07900124.022000000102.86300100.02699.233099.61900092.66377.21375.54876.60280.54286.30497.167105.769114.929122.8143.522150.984639.429647.275655.118662.961670.806678.65686.492694.336702.181
Deferred Tax Liabilities Non-Current 60.69561.98263.28465.04468.61469.94470.69170.79671.62673.99474.20163.44164.1964.88378.564000.1510000000.896000.0130.13700.1370000.04914.40310.02911.29310.0364.23267.59174.6586.3970.2620.2560.2440.2440.2150.2150.2030.2030.1830.790.1630.163
Other Non-Current Liabilities 224.153204.058206.206191.787199.025199.701183.547184.031194.531174.933185.258181.232173.861186.318183.39174.64180.58947.607208.593138.978139.621130.109145.974110.34813.355110.949107.5625.9455.205115.71414.37796.86599.065101.91611.79832.80232.38834.65230.47523.81989.63693.05319.55317.99819.66615.321-465.88232.96633.79531.509-484.7128.27723.11418.73216.758
Total Non-Current Liabilities 5,160.3274,631.54,946.6175,016.9295,050.246,226.1086,425.7237,157.4436,291.8146,307.2547,008.3196,883.1876,816.3666,431.1875,944.8425,214.2715,221.7114,270.6854,028.743,996.7663,311.6422,887.8722,699.1772,550.3482,542.1142,735.9492,732.5622,275.9842,664.5752,650.7142,654.1332,551.8652,589.0652,491.9162,494.4611,985.0152,897.9362,971.2542,721.0172,227.6232,391.8032,416.8221,657.4821,403.7982,422.1882,245.3052,705.8542,489.4562,859.1282,521.5232,266.9022,413.263,001.1962,792.4211,731.682
Total Liabilities 13,090.36110,603.66710,567.34710,047.36511,258.24212,649.07213,126.1611,992.07312,473.03911,706.14512,075.77811,674.39311,179.79111,653.18710,790.0229,943.16610,382.2919,170.478,327.3046,415.0377,634.3554,947.5434,890.74,590.2194,853.4764,191.1143,373.0943,345.6094,011.1023,325.9293,372.1653,354.0524,225.4393,398.9073,444.3733,617.1164,856.654,020.7224,219.7193,543.6374,723.6484,336.3683,458.4623,676.3924,875.1643,601.5874,173.283,884.535,016.334,091.9394,184.9434,474.4435,276.9054,703.2383,657.349
Equity:
Preferred Stock 00000000000000000000004.2334.2499.38214.501017.067000000000000000000000000000
Common Stock 7,302.827,302.827,302.827,302.827,302.825,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,890.4865,505.1275,505.127
Retained Earnings 736.1621,576.4141,269.71,083.648983.3361,635.96958.281346.691156.2631,243.868961.235728.1961,741.0651,495.5291,196.8641,037.683798.4811,595.2161,182.3241,005.902778.0911,063.38784.241961.313568.7961,150.5231,060.97965.142515.661,156.6611,074.349816.03553.6931,408.9321,218.8681,061.133723.6122,108.9894,922.6574,628.6634,145.2574,458.2333,030.6742,734.5792,462.2893,247.139876.3581,008.004657.6341,408.7661,343.1381,123.773702.3871,303.5871,205.537
Accumulated Other Comprehensive Income/Loss 4,139.9364,302.944,287.6274,401.2494,402.6584,380.5274,384.6424,379.5734,380.7344,516.7454,519.7524,542.1144,519.3444,502.16234.99714.7348.588.95917.18627.18830.16511.011-4.233-4.249-9.382-14.5019.583-17.06720.3764.58481.55656.08365.87680.11667.3569.80245.44151.11543.55910.30325.77742.53117.79430.88512.69830.171000000000
Other Total Stockholders Equity 2,589.4252,589.4252,589.4252,4912,214.7864604604604604604604604604604604604604604,892.3460460460455.767455.751450.618445.499460442.933-3,937.7944604604,673.97499.694499.694499.694499.694499.694499.694499.694499.694499.694499.694499.694499.6941,383.181,350.392-875.9831,272.9881,280.1491,152.322-800.8741,164.3561,128.791,039.1961,036.792
Total Shareholders Equity 14,768.34315,771.59915,449.57215,278.71715,179.81412,366.97311,693.40911,076.7510,887.48312,111.09911,831.47311,620.79612,610.89512,348.17712,050.58311,871.13911,625.78312,369.77511,965.1111,798.6911,573.85612,026.18711,731.80411,908.8611,511.2111,923.99611,858.52711,736.04911,324.0111,669.61811,664.27811,380.48611,127.94211,688.75211,485.92211,330.63910,968.75711,587.20411,356.39611,029.14610,561.21410,890.94410,309.43610,026.4329,735.95510,488.0178,037.8168,171.4787,828.2698,451.5748,390.2218,178.6157,721.6637,847.917,747.456
Total Equity 14,768.34315,908.29915,587.66615,435.02115,338.87612,526.19611,850.2411,232.511,042.29212,262.23511,978.06311,763.60312,750.41312,487.69212,189.66812,009.96911,764.79712,507.18712,102.15911,936.46811,711.50112,164.83811,870.56611,926.80311,530.4611,943.62111,878.2211,756.20811,348.49111,669.61811,664.27811,380.48611,127.94211,688.75211,485.92211,330.63910,968.75711,587.20411,356.39611,029.14610,561.21410,890.94410,309.43610,026.4329,735.95510,488.0178,037.8168,171.4787,828.2698,451.5748,390.2218,178.6157,721.6637,847.917,747.456
Total Liabilities & Shareholders Equity 27,858.70426,511.96626,155.01325,482.38626,597.11825,175.26824,976.423,224.57323,515.33123,968.3824,053.84123,437.99623,930.20424,140.87922,979.6921,953.13522,147.08821,677.65720,429.46318,351.50519,345.85617,112.38116,761.26616,517.02216,383.93616,134.73515,251.31415,101.81715,359.59314,995.54715,036.44314,734.53815,353.38115,087.65914,930.29514,947.75515,825.40715,607.92615,576.11514,572.78315,284.86215,227.31213,767.89813,702.82414,611.11914,089.60412,211.09612,056.00812,844.59912,543.51312,575.16412,653.05812,998.56812,551.14811,404.805