Taiwan Cogeneration Corporation
TWSE:8926.TW
43.2 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,324.703 | 4,668.881 | 6,406.996 | 9,313.724 | 7,186.086 | 3,814.274 | 1,209.414 | 1,178.012 | 1,546.915 | 1,651.18 | 2,672.82 | 3,307.561 | 2,784.876 | 2,156.406 | 6,416.496 | 7,822.667 | 5,017.73 | 3,488.666 |
Cost of Revenue
| 4,917.652 | 4,040.655 | 5,630.497 | 8,592.737 | 6,671.356 | 3,368.139 | 931.14 | 883.02 | 1,249.699 | 1,387.886 | 2,771.099 | 3,474.502 | 2,615.797 | 1,934.282 | 5,696.167 | 7,483.125 | 4,606.519 | 2,845.883 |
Gross Profit
| 407.051 | 628.226 | 776.499 | 720.987 | 514.73 | 446.135 | 278.274 | 294.992 | 297.216 | 263.294 | -98.279 | -166.941 | 169.079 | 222.124 | 720.329 | 339.542 | 411.211 | 642.783 |
Gross Profit Ratio
| 0.076 | 0.135 | 0.121 | 0.077 | 0.072 | 0.117 | 0.23 | 0.25 | 0.192 | 0.159 | -0.037 | -0.05 | 0.061 | 0.103 | 0.112 | 0.043 | 0.082 | 0.184 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 240.178 | 214.531 | 210.882 | 180.601 | 177.37 | 0 | 179.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 423.432 | 316.671 | 282.162 | 231.848 | 240.178 | 214.531 | 210.882 | 180.601 | 177.37 | 201.731 | 179.089 | 198.755 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -5.645 | 401.716 | 364.157 | 251.702 | -28.389 | 31.953 | 3.521 | 5.787 | 38.982 | 52.947 | 32.633 | 9.799 | 38.09 | 317.673 | 48.185 | -2.595 | 7.022 | 5.832 |
Operating Expenses
| 423.432 | 401.716 | 364.157 | 251.702 | 211.789 | 183.341 | 179.011 | 141.533 | 158.476 | 207.303 | 179.089 | 203.897 | 356.342 | 237.327 | 234.019 | 290.038 | 240.68 | 276.278 |
Operating Income
| -16.381 | 1,082.98 | 1,065.499 | 1,170.069 | 1,140.299 | 262.794 | 99.263 | 153.459 | 138.74 | 55.991 | -277.368 | -370.838 | -187.263 | -15.203 | 486.31 | 49.504 | 170.531 | 366.505 |
Operating Income Ratio
| -0.003 | 0.232 | 0.166 | 0.126 | 0.159 | 0.069 | 0.082 | 0.13 | 0.09 | 0.034 | -0.104 | -0.112 | -0.067 | -0.007 | 0.076 | 0.006 | 0.034 | 0.105 |
Total Other Income Expenses Net
| -78.408 | -77.102 | -39.098 | -48.945 | -37.661 | 413.374 | 888.279 | 836.791 | 1,015.145 | 1,698.303 | 1,071.537 | 904.496 | 1,273.867 | 1,119.272 | 749.186 | 999.325 | 263.832 | 307.686 |
Income Before Tax
| -94.789 | 1,005.878 | 1,026.401 | 1,121.124 | 1,102.638 | 676.168 | 987.542 | 990.25 | 1,153.885 | 1,754.294 | 794.169 | 533.658 | 1,086.604 | 1,104.069 | 1,235.496 | 1,048.829 | 434.363 | 674.191 |
Income Before Tax Ratio
| -0.018 | 0.215 | 0.16 | 0.12 | 0.153 | 0.177 | 0.817 | 0.841 | 0.746 | 1.062 | 0.297 | 0.161 | 0.39 | 0.512 | 0.193 | 0.134 | 0.087 | 0.193 |
Income Tax Expense
| 60.833 | 88.863 | 121.012 | 50.541 | 6.303 | 7.304 | 20.475 | 41.284 | 91.984 | 25.854 | 28.09 | 5.087 | 50.681 | 121.918 | 127.656 | 38.241 | 46.348 | 101.509 |
Net Income
| 1,252.275 | 906.774 | 897.884 | 1,068.547 | 1,098.048 | 672.295 | 971.874 | 948.966 | 1,061.901 | 1,728.44 | 766.079 | 528.571 | 1,037.569 | 923.921 | 989.543 | 873.686 | 382.64 | 553.669 |
Net Income Ratio
| 0.235 | 0.194 | 0.14 | 0.115 | 0.153 | 0.176 | 0.804 | 0.806 | 0.686 | 1.047 | 0.287 | 0.16 | 0.373 | 0.428 | 0.154 | 0.112 | 0.076 | 0.159 |
EPS
| 1.82 | 1.38 | 1.37 | 1.63 | 1.68 | 1.03 | 1.48 | 1.45 | 1.62 | 2.63 | 1.17 | 1.11 | 1.58 | 1.41 | 1.51 | 1.42 | 0.65 | 0.98 |
EPS Diluted
| 1.82 | 1.38 | 1.37 | 1.63 | 1.67 | 1.02 | 1.48 | 1.45 | 1.62 | 2.63 | 1.17 | 1.11 | 1.57 | 1.4 | 1.5 | 1.42 | 0.65 | 0.94 |
EBITDA
| 415.462 | 1,455.361 | 1,400.882 | 1,378.081 | 1,235.919 | 754.555 | 1,057.652 | 1,063.285 | 1,335.932 | 1,529.302 | 960.19 | 699.495 | 1,268.527 | 1,276.279 | 1,416.651 | 1,134.361 | 622.31 | 850.829 |
EBITDA Ratio
| 0.078 | 0.312 | 0.219 | 0.148 | 0.172 | 0.198 | 0.875 | 0.903 | 0.864 | 0.926 | 0.359 | 0.211 | 0.456 | 0.592 | 0.221 | 0.145 | 0.124 | 0.244 |