First Juken Co., Ltd.
TSE:8917.T
996 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 296.516 | 376 | 175 | 473 | 341 | 563 | 374 | 678 | 348 | 607 | 417 | 807 | 530 | 528 | 420 | 624 | 321 | 447 | 278 | 704 | 520 | 752 | 428 | 854 | 1,745.782 | 824.811 | 1,059.192 | 602.107 | 1,083.175 | 1,014.114 | 1,148.479 | 676.737 | 1,084.559 | 527.661 | 300.623 | -76.257 |
Depreciation & Amortization
| 0 | 0 | 0 | 59.523 | 60.123 | 63.947 | 61.267 | 63.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.6 | 7.327 | 6.896 | 6.453 | 8.382 | 8.034 | 7.802 | 7.471 | 10.133 | 9.983 | 9.819 | 9.701 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.685 | -675.985 | 24.614 | -1,571.363 | 76.634 | -379.63 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.114 | 3.779 | 3.757 | 3.666 | 4.503 | 4.621 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,584.849 | -3,450.865 | 134.312 | -2,616.378 | -105.577 | 925.308 | 746.761 | -1,801.407 | 118.74 | 1,167.93 | 3,403.175 | 1,195.352 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,669.961 | -4,170.165 | -346.448 | -1,759.614 | 73.974 | -212.491 | 507.621 | -1,779.307 | 1.847 | 1,169.104 | 3,947.354 | 1,040.2 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.112 | 719.3 | 480.76 | -856.764 | -179.551 | 1,137.799 | 239.14 | -22.1 | 116.893 | -1.174 | -544.179 | 155.152 |
Other Non Cash Items
| -296.516 | -376 | -175 | -473 | -341 | -563 | -374 | -678 | -348 | -607 | -417 | -807 | -530 | -528 | -420 | -624 | -321 | -447 | -278 | -704 | -520 | -752 | -428 | -854 | 6.06 | 35.874 | 21.153 | 33.79 | 8.539 | -354.602 | 123.597 | -655.002 | -160.457 | -35.98 | 37.33 | -138.791 |
Operating Cash Flow
| 0 | 0 | 0 | 119.046 | 120.246 | 127.894 | 122.534 | 126.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,435.09 | -3,255.059 | 1,249.924 | -3,541.725 | 1,075.656 | 1,597.475 | 2,026.639 | -1,772.201 | 1,052.975 | 1,669.594 | 3,750.947 | 990.005 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -548.101 | -18.504 | -2.944 | -4.64 | -5.213 | -1.785 | -0.737 | -7.208 | -5.806 | -21.51 | -1.203 | -1.94 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.78 | 536.001 | 363.999 | 0.029 | -0.001 | 0.188 | 0 | -0.63 | -201.14 | 0 | -480.625 | -500.919 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -548.881 | 517.497 | 361.055 | -4.611 | -5.214 | -1.785 | -0.737 | -7.208 | -205.746 | -21.51 | -481.475 | -501.941 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,871.1 | 2,340.9 | -36.1 | 857.9 | -41.1 | -2.1 | -842.5 | 1,875.3 | 197.9 | -390.1 | -2,241.1 | 367.9 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.267 | -186.239 | -8.96 | -158.296 | -21.878 | -145.56 | -6.578 | -46.015 | -2.142 | -48.257 | -2.787 | -97.674 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.064 | 0 | -0.001 | 0 | 0 | 0.001 | -0.001 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,884.367 | 2,154.617 | -45.06 | 699.603 | -62.978 | -147.724 | -849.078 | 1,829.284 | 195.758 | -438.357 | -2,243.886 | 270.225 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0 | 0 | 0 | 2,315.899 | -3,273.754 | 2,441.179 | -1,681.061 | -1,456.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,001.842 | -582.946 | 1,565.92 | -2,846.733 | 1,007.464 | 1,447.967 | 1,176.825 | 49.873 | 1,042.987 | 1,209.728 | 1,025.584 | 758.29 |
Cash At End Of Period
| 0 | 0 | 0 | 17,395.459 | 15,079.56 | 18,353.314 | 15,912.135 | 17,593.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,460.334 | 12,458.492 | 13,041.438 | 11,475.518 | 14,322.251 | 13,314.787 | 11,866.82 | 10,689.995 | 10,640.122 | 9,597.135 | 8,387.407 | 7,361.823 |