First Juken Co., Ltd.
TSE:8917.T
1040 (JPY) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 35,985.81 | 43,373.42 | 39,965.281 | 42,631.991 | 43,593.545 | 43,111.803 | 40,918.5 | 41,404.783 | 41,811.492 | 44,352.438 | 42,389.711 | 48,642.447 | 44,644.642 | 39,507.384 | 36,826.664 | 34,993.767 | 35,094.002 |
| Cost of Revenue
| 30,712.389 | 36,956.928 | 33,043.06 | 35,506.541 | 37,373.494 | 35,627.987 | 33,858.269 | 33,981.286 | 34,147.291 | 37,679.869 | 35,666.773 | 40,109.981 | 37,095.073 | 32,564.633 | 30,321.224 | 31,246.264 | 32,044.244 |
| Gross Profit
| 5,273.421 | 6,416.492 | 6,922.221 | 7,125.45 | 6,220.051 | 7,483.816 | 7,060.231 | 7,423.497 | 7,664.201 | 6,672.569 | 6,722.938 | 8,532.466 | 7,549.569 | 6,942.751 | 6,505.44 | 3,747.503 | 3,049.758 |
| Gross Profit Ratio
| 0.147 | 0.148 | 0.173 | 0.167 | 0.143 | 0.174 | 0.173 | 0.179 | 0.183 | 0.15 | 0.159 | 0.175 | 0.169 | 0.176 | 0.177 | 0.107 | 0.087 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 355.769 | 0.086 | 0 | 0 | 0 | 0 | 0 | 304.957 | 317.172 | 270.668 | 243.178 | 346.849 | 284.726 | 262.484 | 252.787 | 170.79 | 202.1 |
| Selling & Marketing Expenses
| 860.095 | 1,048 | 974.06 | 1,004.277 | 1,017.398 | 1,009.854 | 959.004 | 1,043.448 | 1,050.225 | 1,087.298 | 1,083.687 | 1,366.284 | 1,256.967 | 1,066.923 | 1,055.31 | 907.999 | 932.29 |
| SG&A
| 1,215.864 | 1,048.086 | 974.06 | 1,004.277 | 1,017.398 | 1,009.854 | 959.004 | 1,348.405 | 1,367.397 | 1,357.966 | 1,326.865 | 1,713.133 | 1,541.693 | 1,329.407 | 1,308.097 | 1,078.789 | 1,134.39 |
| Other Expenses
| 2,229.461 | 2,645.128 | 2,728.365 | 2,578.357 | 2,558.38 | 2,709.903 | 2,266.411 | 19.41 | 21.258 | 13.744 | 8.338 | 8.861 | 9.367 | 49.393 | 6.909 | -8.345 | -10.108 |
| Operating Expenses
| 3,445.325 | 3,693 | 3,702.425 | 3,582.634 | 3,575.778 | 3,719.757 | 3,225.415 | 2,653.673 | 2,704.468 | 2,606.98 | 2,580.011 | 2,941.66 | 2,577.919 | 2,275.714 | 2,174.816 | 1,794.421 | 1,899.827 |
| Operating Income
| 1,828.096 | 2,723.278 | 3,219.791 | 3,542.812 | 2,644.27 | 3,764.055 | 3,834.812 | 4,325.534 | 4,515.876 | 3,584.756 | 3,667.128 | 5,121.714 | 4,574.705 | 4,289.486 | 4,010.863 | 1,654.222 | 818.883 |
| Operating Income Ratio
| 0.051 | 0.063 | 0.081 | 0.083 | 0.061 | 0.087 | 0.094 | 0.104 | 0.108 | 0.081 | 0.087 | 0.105 | 0.102 | 0.109 | 0.109 | 0.047 | 0.023 |
| Total Other Income Expenses Net
| 1,442.656 | -62.081 | -64.096 | -29.266 | -114.799 | -109.91 | -64.056 | -72.225 | -74.682 | -60.68 | -74.138 | -170.603 | -118.465 | -57.594 | -88.358 | 182.364 | -672.799 |
| Income Before Tax
| 3,270.752 | 2,661.197 | 3,155.695 | 3,513.546 | 2,529.471 | 3,654.145 | 3,770.756 | 4,253.309 | 4,441.194 | 3,524.075 | 3,592.99 | 4,951.111 | 4,456.24 | 4,231.892 | 3,922.505 | 1,836.586 | 146.084 |
| Income Before Tax Ratio
| 0.091 | 0.061 | 0.079 | 0.082 | 0.058 | 0.085 | 0.092 | 0.103 | 0.106 | 0.079 | 0.085 | 0.102 | 0.1 | 0.107 | 0.107 | 0.052 | 0.004 |
| Income Tax Expense
| 657.342 | 852.114 | 1,008.075 | 1,119.577 | 809.11 | 1,168.683 | 1,172.765 | 1,342.288 | 1,506.593 | 1,286.62 | 1,392.103 | 1,900.693 | 1,826.465 | 1,746.779 | 1,620.971 | 768.71 | 91.42 |
| Net Income
| 2,496.4 | 1,751.598 | 2,050.566 | 2,285.905 | 1,670.875 | 2,404.434 | 2,554.541 | 2,911.021 | 2,934.601 | 2,237.455 | 2,200.887 | 3,050.417 | 2,629.775 | 2,485.113 | 2,301.533 | 1,067.876 | 54.663 |
| Net Income Ratio
| 0.069 | 0.04 | 0.051 | 0.054 | 0.038 | 0.056 | 0.062 | 0.07 | 0.07 | 0.05 | 0.052 | 0.063 | 0.059 | 0.063 | 0.062 | 0.031 | 0.002 |
| EPS
| 179.61 | 126.05 | 147.57 | 164.5 | 120.29 | 173.27 | 184.1 | 209.86 | 211.59 | 161.37 | 158.78 | 220.61 | 157.26 | 147.05 | 136.19 | 63.19 | 3.23 |
| EPS Diluted
| 179.6 | 125.44 | 146.98 | 163.99 | 119.97 | 172.82 | 183.72 | 209.52 | 211.36 | 161.16 | 158.51 | 219.98 | 157.13 | 147.02 | 136.15 | 63.19 | 3.23 |
| EBITDA
| 3,594.081 | 2,999.612 | 3,490.773 | 3,833.795 | 2,851.907 | 3,960.698 | 4,041.957 | 4,499.558 | 4,705.447 | 3,778.036 | 3,823.668 | 5,124.81 | 4,628.279 | 4,380.471 | 4,053.18 | 1,946.193 | 1,194.651 |
| EBITDA Ratio
| 0.1 | 0.069 | 0.087 | 0.09 | 0.066 | 0.092 | 0.099 | 0.119 | 0.123 | 0.095 | 0.1 | 0.116 | 0.112 | 0.12 | 0.119 | 0.057 | 0.034 |