First Juken Co., Ltd.

TSE:8917.T

1001 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 18,529.99516,619.7717,137.73318,955.46615,079.5618,353.31415,912.13519,173.2319,049.25423,406.78822,117.30225,450.46522,757.6422,233.98519,732.57219,508.39913,226.73710,738.2278,607.77211,860.5210,584.4813,141.73211,289.64614,429.37113,107.61216,346.0715,239.65419,624.39617,759.52818,559.84715,811.49118,491.60217,853.28718,069.75316,207.36318,199.12514,806.12714,836.92312,538.0512,982.91312,062.11813,775.68213,347.47415,733.57414,251.97813,153.90110,822.16814,600.03415,185.16517,377.17414,789.15516,360.33414,358.49215,477.43814,275.51817,122.25116,114.78714,666.8213,489.99513,440.12210,987.4079,461.823
Short Term Investments 01,560.0080.7531,560.0070.4040.490.3421,580.0340.0731,580.0340.0471,580.0340.0741,580.0340.28400.5120.960.66200.1610.7280.0210000-14.882000-19.976000-26.401000-34.325000-35.208000-37.419000-41.964000-3.027000-4.41900
Cash and Short Term Investments 18,529.99518,179.77817,137.73318,955.46615,079.5618,353.31415,912.13519,173.2319,049.25423,406.78822,117.30225,450.46522,757.6422,233.98519,732.57219,508.39913,226.73710,738.2278,607.77211,860.5210,584.4813,141.73211,289.64614,429.37113,107.61216,346.0715,239.65419,624.39617,759.52818,559.84715,811.49118,491.60217,853.28718,069.75316,207.36318,199.12514,806.12714,836.92312,538.0512,982.91312,062.11813,775.68213,347.47415,733.57414,251.97813,153.90110,822.16814,600.03415,185.16517,377.17414,789.15516,360.33414,358.49215,477.43814,275.51817,122.25116,114.78714,666.8213,489.99513,440.12210,987.4079,461.823
Net Receivables 000162.50900000000000000000000038.0991.7811.2732.8854.2420.6251.0491.57400000000000000000000000000000
Inventory 18,600.91420,190.52521,321.9420,870.48325,482.63824,781.73625,276.65522,011.17821,876.70317,047.10316,112.97514,295.83315,270.58314,717.35216,478.98717,856.06924,124.92927,236.30829,114.67728,803.30530,465.96527,928.95327,120.10424,536.42124,988.02121,487.92520,685.12817,023.22618,560.01118,457.02619,771.09818,465.49318,256.95716,879.28515,958.714,161.35816,889.1715,631.78218,050.45218,909.16221,116.52518,890.70318,311.70616,560.88917,152.45916,547.97518,280.65516,832.82317,353.15414,726.13214,824.45513,558.13216,228.09312,057.92911,711.489,951.86510,025.8399,813.34810,320.978,541.6629,741.57913,645.534
Other Current Assets 470.822443.963457.306304.803501.528391.906677.778677.165716.315546.802582.091338.156338.992312.571273.874306.287307.71327.196423.164384.09530.396613.407502.845600.177644.562405.564437.301373.174365.854367.979339.524379.78402.962407.773365.415420.157324.91364.681311.443372.422443.729427.647406.995427.027401.775477.68430.521445.388502.541406.783394.641466.621470.857407.413437.306420.374313.355296.345271.935290.91337.788428.538
Total Current Assets 37,601.73138,814.26638,916.97940,293.26141,063.72643,526.95641,866.56841,861.57341,642.27241,000.69338,812.36840,084.45438,367.21537,263.90836,485.43337,670.75537,659.37638,301.73138,145.61341,047.91541,580.84141,684.09238,912.59539,565.96938,740.19538,277.65836,363.86437,022.06936,688.27837,389.09435,922.73837,337.92436,514.7835,359.06732,542.99532,780.6432,071.68830,846.03230,907.89432,264.49733,627.72833,099.25332,069.93232,721.4931,813.49730,188.36829,543.80731,878.24533,056.16332,532.26330,047.57330,385.08731,112.28527,979.40726,442.27627,494.4926,456.7724,776.58424,084.30722,272.69421,067.17123,536.043
Non-Current Assets:
Property, Plant & Equipment, Net 12,169.23111,418.09311,927.17911,422.26511,122.84110,625.210,571.14810,216.62110,266.9719,975.5549,873.0789,835.4859,553.3188,939.1448,908.9788,942.5798,954.2669,034.4878,378.5658,342.9826,675.276,728.796,791.126,829.1846,824.4295,237.4915,271.2774,953.2784,982.6895,003.2015,007.1465,060.3885,108.4975,057.6765,021.494,850.8094,640.54,632.3764,547.6594,503.994,339.883,678.2363,131.1452,917.6922,786.0062,405.1732,238.9491,637.9291,523.3731,530.6511,525.0981,361.586821.226815.762809.352801.348804.271806.007809.57813.117772.694843.018
Goodwill 00.0260.53200.120.3110.85310.4620.2210.7250.62531.3880.6260.7940.23252.3140.3420.7630.42173.240.1480.7280.30994.16500000000000000000000000000000000000000
Intangible Assets 323.919326324326.459327327315307.723324329334309.733347349356310.484365371377310.652388394401313.7250024.27421.76923.08214.1314.95715.79716.15814.93315.36615.18315.93916.79115.45616.3495.9486.7187.4938.2798.3466.8087.6837.8588.8759.64910.7113.04315.86618.00420.67621.76624.23123.84927.09230.33535.1938.153
Goodwill and Intangible Assets 323.919326.026324.532326.459327.12327.311315.853318.185324.221329.725334.625341.121347.626349.794356.232362.798365.342371.763377.421383.892388.148394.728401.309407.89418.97624.72424.27421.76923.08214.1314.95715.79716.15814.93315.36615.18315.93916.79115.45616.3495.9486.7187.4938.2798.3466.8087.6837.8588.8759.64910.7113.04315.86618.00420.67621.76624.23123.84927.09230.33535.1938.153
Long Term Investments 743.109642637191.91631631630180.713621623627191.595646610607166.345599609607191.824547574570203.717000259.865000195.64000208.539000178.081000173.91200069.53100043.110003.5080004.900
Tax Assets 0-642-637265.434-631-631-630261.49-621-623-627266.554-646-610-607215.092-599-609-607214.349-547-574-570110.06800066.20700077.58700075.1300097.726000103.46700079.90200062.36600054.76700047.33200
Other Non-Current Assets 0.002642.558637.756174.683631.404631.49630.342161.114621.073623.679627.047192.259646.074610.199607.284207.665599.512609.96607.662210.888547.162574.73570.023183.323505.049407.794417.53276.722376.65381.128377.90496.755374.936372.149381.75493.03389.008383.77383.158109.201383.93365.156343.36760.353299.81314.814209.93648.227151.8154.827155.8141.51190.168100.737111.90449.64876.43877.56976.94826.41752.06753.25
Total Non-Current Assets 13,236.26112,386.67712,889.46712,380.75112,081.36511,584.00111,517.34311,138.12311,212.26510,928.95810,834.7510,827.01410,547.0189,899.1379,872.4949,894.4799,919.1210,016.219,363.6489,343.9357,610.587,698.2487,762.4527,734.1827,748.4545,670.0095,713.0835,377.8415,382.4215,398.4595,400.0075,446.1675,499.5915,444.7585,418.615,242.6915,045.4475,032.9374,946.2734,905.3474,729.7584,050.113,482.0053,263.7033,094.1622,726.7952,456.5681,843.4471,684.0481,695.1271,691.6181,521.616927.26934.503941.932931.037904.94907.425913.61922.101859.951934.421
Total Assets 50,837.99251,200.94351,806.44652,674.01453,145.09355,110.95853,383.91352,999.69752,854.53851,929.65249,647.11950,911.47248,914.23447,163.04646,357.92947,565.23847,578.49848,317.94247,509.26250,391.85249,191.42149,382.34146,675.04747,300.15346,488.64943,947.66742,076.94742,399.9142,070.742,787.55341,322.74542,784.09242,014.37140,803.82537,961.60538,023.33137,117.13535,878.96935,854.16737,169.84438,357.48637,149.36335,551.93735,985.19334,907.65932,915.16332,000.37533,721.69234,740.21134,227.3931,739.19131,906.70332,039.54528,913.9127,384.20828,425.52727,361.7125,684.00924,997.91723,194.79521,927.12224,470.464
Liabilities & Equity:
Current Liabilities:
Account Payables 2,286.8072,357.4522,310.1653,146.8644,215.6515,541.6694,904.3395,231.265,510.7324,747.3814,070.4224,658.2333,900.9583,140.2613,257.4633,839.6544,297.2074,511.9474,412.4265,117.9845,145.225,802.8014,510.1294,745.3834,824.9145,004.8221,996.5162,331.1422,466.4442,715.2612,119.0542,706.6653,124.5553,131.9922,189.1083,058.0642,408.572,207.8812,511.4942,929.4793,038.5722,676.5862,349.6262,894.5492,584.6812,721.2562,296.0623,112.6952,623.0832,682.8142,032.082,506.1082,832.8812,790.662,837.8773,694.3044,131.4113,233.5352,924.5993,030.9842,843.8973,365.16
Short Term Debt 4,097.5225,342.6486,341.0656,941.4746,502.7877,516.027,440.4386,310.8996,855.4146,349.9555,667.7555,523.3615,346.7324,781.7794,600.4854,809.9285,503.6475,746.7986,615.7398,118.9677,860.7287,152.0886,855.7316,749.9787,927.8226,769.858,789.058,597.928,852.679,382.899,884.3910,344.27610,893.799,910.0519,341.718,204.289,348.278,273.978,797.9839,514.00611,432.41311,115.6710,945.88810,305.19310,831.5619,226.66510,325.47211,007.3811,304.9410,561.2359,999.498,889.9110,135.677,155.447,137.786,177.25,822.375,612.986,472.584,563.614,744.166,954.63
Tax Payables 228.257314.985101.402431.525190.874493.159191.485517.801178.081538.388218.158801.336334.099485.277220.787494.951177.277385.601142.883649.591274.876609.143225.673677.793310.801575.927200.828802.113360.625697.361282.683922.285432.819672.722256.8241,024.878303.641574.574261.436764.432442.193704.279349.7771,159.892497.675835.552337.1691,008.969413.212897.803357.8561,146.075439.499702.92255.7581,509.783890.286766.789283.656690.38.9970
Deferred Revenue 228.257314.985101.402627.212318.274685.493000001,019.736442.172663.895330.556668.779268.472529.172270.351848.801385.449781.893353.352884.499429.133748.931340.691,210.087499.184894.349440.4071,363.922555.859862.576377.4141,405.517406.31734.013377.5761,171.652552.949871.102519.4721,670.27624.2441,009.959483.4411,473.055520.7111,046.609504.6881,558.505539.311849.316385.0061,905.681,022.029963.451377.014959.766347.155313.826
Other Current Liabilities 2,311.9161,673.9231,869.6911,984.1081,337.006635.607607.535708.815716.692670.965618.042898.8811,154.091756.379727.131924.228651.478642.297651.669691.643764.864825.377779.25834.346815.218658.814909.727613.784766.955769.246656.762492.287760.651761.506839.645592.109816.196768.485775.881628.646794.116646.169727.278700.388901.188777.383681.681637.179647.18623.965630.827556.766600.718498.409456.49526.841617.132580.297487.656405.09669.791331.704
Total Current Liabilities 9,381.0169,689.00810,622.32311,266.65812,246.31814,186.45513,143.79712,768.77513,260.91912,306.68910,574.37711,881.81110,735.889,163.6968,805.86610,068.76110,629.60911,286.64311,822.71714,578.18514,045.68814,389.40912,370.78313,007.513,878.75513,009.41311,896.12112,344.95912,446.69413,564.75812,942.88914,691.81915,211.81514,476.27112,627.28712,879.33112,876.67711,824.9112,346.79413,836.56315,707.29415,142.70414,372.56915,060.02214,815.10513,560.85613,640.38415,766.22314,988.41514,765.81713,020.25313,098.85914,008.76811,147.42910,687.90511,908.12811,461.19910,193.60110,168.4918,689.9848,266.84510,965.32
Non-Current Liabilities:
Long Term Debt 1,670.6371,757.121,843.5941,930.0591,922.5662,009.5711,954.5782,039.372,128.3282,216.8472,302.9622,397.7512,404.6422,496.562,601.4522,699.8132,852.5462,962.942,085.9922,198.0482,300.6932,374.3782,481.9542,595.8861,750.3841,132.951,153.1631,131.751,540.8381,559.9251,579.0131,598.11,233.2931,250.7151,051.5331,066.12980.708995.2951,009.8831,024.47936.402575.767287.796291.738295.68228.7695.00800021.4282.5532.6557.7121.8146.9172197.1222.2247.3297.5322.6
Deferred Revenue Non-Current 000-32.911000-31.499000-38.48600000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 00032.91100031.49900038.48600000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 388.801394.316421.306440.131407.596408.493380.264384.445364.946377.034378.899378.857364.983367.143366.949367.957352.926353.676352.616343.235304.516309.216307.949317.069344.155282.177284.359276.76257.251236.824241.012240.183225.997225.516222.93228.517217.039220.012218.089212.955192.816193.018190.82185.199181.759180.039115.936113.137109.122101.82299.68699.89799.0395.73188.49773.22169.82766.05257.07454.81253.17145.978
Total Non-Current Liabilities 2,059.4382,151.4362,264.92,370.192,330.1622,418.0642,334.8422,423.8152,493.2742,593.8812,681.8612,776.6082,769.6252,863.7032,968.4013,067.773,205.4723,316.6162,438.6082,541.2832,605.2092,683.5942,789.9032,912.9552,094.5391,415.1271,437.5221,408.511,798.0891,796.7491,820.0251,838.2831,459.291,476.2311,274.4631,294.6371,197.7471,215.3071,227.9721,237.4251,129.218768.785478.616476.937477.439408.799210.944113.137109.122101.822121.086382.397631.63653.431210.297220.121241.827263.152279.274302.112350.671368.578
Total Liabilities 11,440.45411,840.44412,887.22313,636.84814,576.4816,604.51915,478.63915,192.5915,754.19314,900.5713,256.23814,658.41913,505.50512,027.39911,774.26713,136.53113,835.08114,603.25914,261.32517,119.46816,650.89717,073.00315,160.68615,920.45515,973.29414,424.5413,333.64313,753.46914,244.78315,361.50714,762.91416,530.10216,671.10515,952.50213,901.7514,173.96814,074.42413,040.21713,574.76615,073.98816,836.51215,911.48914,851.18515,536.95915,292.54413,969.65513,851.32815,879.3615,097.53714,867.63913,141.33913,481.25614,640.39811,800.8610,898.20212,128.24911,703.02610,456.75310,447.7658,992.0968,617.51611,333.898
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000
Common Stock 1,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,5841,5841,5841,584.837001,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,5841,5841,5841,5841,5841,5841,5841,5841,5841,5841,5841,584
Retained Earnings 37,612.76937,608.81337,232.78337,362.76936,889.98536,840.06236,277.18636,208.68735,530.20235,474.89734,867.92834,749.98433,942.72633,704.4933,176.48733,061.59632,437.36432,407.88631,961.45531,987.81931,283.98531,055.37930,303.79130,180.07829,325.31629,085.70828,316.47428,222.1427,430.21227,031.74326,185.98925,893.70324,985.09424,503.63423,704.64223,486.1122,680.39922,487.68421,940.52621,761.61521,186.15820,903.98620,358.66520,115.10219,297.79218,620.96517,848.36817,548.24916,690.32816,406.78715,645.71715,476.18514,453.09814,170.88413,547.74513,362.86212,728.98112,302.32111,628.47711,281.02410,387.93110,214.891
Accumulated Other Comprehensive Income/Loss 150.503152.496129.904126.129127.253126.421125.348107.101110.06106.828103.139108.599110.519110.5039679323861655965516000000000000000000000000000000000000000
Other Total Stockholders Equity -1,228.647-1,079.987-1,232.483-1,232.487-1,232.487-1,232.487-1,232.487-1,232.487-1,232.487-1,232.487-1,232.487-1,123.888-1,232.487-1,232.487-1,232.487-1,232.487-1,232.487-1,232.487-1,248.599-1,251.153391.689333.595333.595-1,251.242417.226437.419-1,255.572-1,255.571-1,256.364-1,256.364-1,210.995-1,257.421-1,226.665-1,237.148-1,229.624-1,221.584-1,222.525-1,233.769-1,245.962-1,250.596-1,250.021-1,250.949-1,242.75-1,251.705-1,267.514-1,260.294-1,284.158-1,290.7541,367.5091,368.1271,368.1351,365.2621,362.0491,358.1661,354.2611,350.4161,345.7031,340.9351,337.6751,337.6751,337.6751,337.675
Total Shareholders Equity 38,119.46238,113.66337,715.04137,841.24837,369.58837,318.83336,754.88436,668.13835,992.61235,934.07535,323.41735,210.93334,405.59534,167.34333,625.76933,494.27532,822.19932,797.33632,358.76832,386.0431,675.67431,453.96830,687.00530,573.35829,742.54229,523.12528,743.30428,646.44127,825.91727,426.04626,559.83126,253.9925,343.26624,851.32324,059.85523,849.36323,042.71122,838.75222,279.40122,095.85621,520.97421,237.87420,700.75220,448.23419,615.11518,945.50818,149.04717,842.33219,642.67419,359.75118,597.85218,425.44717,399.14717,113.0516,486.00616,297.27815,658.68415,227.25614,550.15214,202.69913,309.60613,136.566
Total Equity 39,397.53839,360.49838,919.22139,037.16638,568.61338,506.43937,905.27437,807.10737,100.34537,029.08236,390.88136,253.05335,408.72935,135.64734,583.66234,428.70733,743.41733,714.68333,247.93733,272.38432,540.52432,309.33831,514.36131,379.69830,515.35529,523.12728,743.30428,646.44127,825.91727,426.04626,559.83126,253.9925,343.26624,851.32324,059.85523,849.36323,042.71122,838.75222,279.40122,095.85621,520.97421,237.87420,700.75220,448.23419,615.11518,945.50818,149.04717,842.33219,642.67419,359.75118,597.85218,425.44717,399.14717,113.0516,486.00616,297.27815,658.68415,227.25614,550.15214,202.69913,309.60613,136.566
Total Liabilities & Shareholders Equity 50,837.99251,200.94251,806.44452,674.01453,145.09355,110.95853,383.91352,999.69752,854.53851,929.65249,647.11950,911.47248,914.23447,163.04646,357.92947,565.23847,578.49848,317.94247,509.26250,391.85249,191.42149,382.34146,675.04747,300.15346,488.64943,947.66742,076.94742,399.9142,070.742,787.55341,322.74542,784.09242,014.37140,803.82537,961.60538,023.33137,117.13535,878.96935,854.16737,169.84438,357.48637,149.36335,551.93735,985.19334,907.65932,915.16332,000.37533,721.69234,740.21134,227.3931,739.19131,906.70332,039.54528,913.9127,384.20828,425.52727,361.7125,684.00924,997.91723,194.79521,927.12224,470.464