First Juken Co., Ltd.

TSE:8917.T

1012 (JPY) • At close July 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 19,112.37118,925.8318,529.99516,619.7717,137.73318,955.46615,079.5618,353.31415,912.13519,173.2319,049.25423,406.78822,117.30225,450.46522,757.6422,233.98519,732.57219,508.39913,226.73710,738.2278,607.77211,860.5210,584.4813,141.73211,289.64614,429.37113,107.61216,346.0715,239.65419,624.39617,759.52818,559.84715,811.49118,491.60217,853.28718,069.75316,207.36318,199.12514,806.12714,836.92312,538.0512,982.91312,062.11813,775.68213,347.47415,733.57414,251.97813,153.90110,822.16814,600.03415,185.16517,377.17414,789.15516,360.33414,358.49215,477.43814,275.51817,122.25116,114.78714,666.8213,489.99513,440.12210,987.4079,461.823
Short Term Investments 01,620.00801,560.0080.7531,560.0070.4040.490.3421,580.0340.0731,580.0340.0471,580.0340.0741,580.0340.28400.5120.960.66200.1610.7280.0210000-14.882000-19.976000-26.401000-34.325000-35.208000-37.419000-41.964000-3.027000-4.41900
Cash and Short Term Investments 19,112.37120,545.83818,529.99518,179.77817,137.73318,955.46615,079.5618,353.31415,912.13519,173.2319,049.25423,406.78822,117.30225,450.46522,757.6422,233.98519,732.57219,508.39913,226.73710,738.2278,607.77211,860.5210,584.4813,141.73211,289.64614,429.37113,107.61216,346.0715,239.65419,624.39617,759.52818,559.84715,811.49118,491.60217,853.28718,069.75316,207.36318,199.12514,806.12714,836.92312,538.0512,982.91312,062.11813,775.68213,347.47415,733.57414,251.97813,153.90110,822.16814,600.03415,185.16517,377.17414,789.15516,360.33414,358.49215,477.43814,275.51817,122.25116,114.78714,666.8213,489.99513,440.12210,987.4079,461.823
Net Receivables 976.306832.089000162.50900000000000000000000038.0991.7811.2732.8854.2420.6251.0491.57400000000000000000000000000000
Inventory 24,726.32723,704.45418,600.91420,190.52521,321.9420,870.48325,482.63824,781.73625,276.65522,011.17821,876.70317,047.10316,112.97514,295.83315,270.58314,717.35216,478.98717,856.06924,124.92927,236.30829,114.67728,803.30530,465.96527,928.95327,120.10424,536.42124,988.02121,487.92520,685.12817,023.22618,560.01118,457.02619,771.09818,465.49318,256.95716,879.28515,958.714,161.35816,889.1715,631.78218,050.45218,909.16221,116.52518,890.70318,311.70616,560.88917,152.45916,547.97518,280.65516,832.82317,353.15414,726.13214,824.45513,558.13216,228.09312,057.92911,711.489,951.86510,025.8399,813.34810,320.978,541.6629,741.57913,645.534
Other Current Assets 715.939561.152470.822443.963457.306304.803501.528391.906677.778677.165716.315546.802582.091338.156338.992312.571273.874306.287307.71327.196423.164384.09530.396613.407502.845600.177644.562405.564437.301373.174365.854367.979339.524379.78402.962407.773365.415420.157324.91364.681311.443372.422443.729427.647406.995427.027401.775477.68430.521445.388502.541406.783394.641466.621470.857407.413437.306420.374313.355296.345271.935290.91337.788428.538
Total Current Assets 45,530.94345,643.53337,601.73138,814.26638,916.97940,293.26141,063.72643,526.95641,866.56841,861.57341,642.27241,000.69338,812.36840,084.45438,367.21537,263.90836,485.43337,670.75537,659.37638,301.73138,145.61341,047.91541,580.84141,684.09238,912.59539,565.96938,740.19538,277.65836,363.86437,022.06936,688.27837,389.09435,922.73837,337.92436,514.7835,359.06732,542.99532,780.6432,071.68830,846.03230,907.89432,264.49733,627.72833,099.25332,069.93232,721.4931,813.49730,188.36829,543.80731,878.24533,056.16332,532.26330,047.57330,385.08731,112.28527,979.40726,442.27627,494.4926,456.7724,776.58424,084.30722,272.69421,067.17123,536.043
Non-Current Assets:
Property, Plant & Equipment, Net 13,707.3914,188.44312,169.23111,418.09311,927.17911,422.26511,122.84110,625.210,571.14810,216.62110,266.9719,975.5549,873.0789,835.4859,553.3188,939.1448,908.9788,942.5798,954.2669,034.4878,378.5658,342.9826,675.276,728.796,791.126,829.1846,824.4295,237.4915,271.2774,953.2784,982.6895,003.2015,007.1465,060.3885,108.4975,057.6765,021.494,850.8094,640.54,632.3764,547.6594,503.994,339.883,678.2363,131.1452,917.6922,786.0062,405.1732,238.9491,637.9291,523.3731,530.6511,525.0981,361.586821.226815.762809.352801.348804.271806.007809.57813.117772.694843.018
Goodwill 0000.0260.53200.120.3110.85310.4620.2210.7250.62531.3880.6260.7940.23252.3140.3420.7630.42173.240.1480.7280.30994.16500000000000000000000000000000000000000
Intangible Assets 358.277361.33323.919326324326.459327327315307.723324329334309.733347349356310.484365371377310.652388394401313.7250024.27421.76923.08214.1314.95715.79716.15814.93315.36615.18315.93916.79115.45616.3495.9486.7187.4938.2798.3466.8087.6837.8588.8759.64910.7113.04315.86618.00420.67621.76624.23123.84927.09230.33535.1938.153
Goodwill and Intangible Assets 358.277361.33323.919326.026324.532326.459327.12327.311315.853318.185324.221329.725334.625341.121347.626349.794356.232362.798365.342371.763377.421383.892388.148394.728401.309407.89418.97624.72424.27421.76923.08214.1314.95715.79716.15814.93315.36615.18315.93916.79115.45616.3495.9486.7187.4938.2798.3466.8087.6837.8588.8759.64910.7113.04315.86618.00420.67621.76624.23123.84927.09230.33535.1938.153
Long Term Investments 218.559200.491743.109642637191.91631631630180.713621623627191.595646610607166.345599609607191.824547574570203.717000259.865000195.64000208.539000178.081000173.91200069.53100043.110003.5080004.900
Tax Assets 378.877423.2050-642-637265.434-631-631-630261.49-621-623-627266.554-646-610-607215.092-599-609-607214.349-547-574-570110.06800066.20700077.58700075.1300097.726000103.46700079.90200062.36600054.76700047.33200
Other Non-Current Assets 436.312389.9470.002642.558637.756174.683631.404631.49630.342161.114621.073623.679627.047192.259646.074610.199607.284207.665599.512609.96607.662210.888547.162574.73570.023183.323505.049407.794417.53276.722376.65381.128377.90496.755374.936372.149381.75493.03389.008383.77383.158109.201383.93365.156343.36760.353299.81314.814209.93648.227151.8154.827155.8141.51190.168100.737111.90449.64876.43877.56976.94826.41752.06753.25
Total Non-Current Assets 15,099.41515,563.41613,236.26112,386.67712,889.46712,380.75112,081.36511,584.00111,517.34311,138.12311,212.26510,928.95810,834.7510,827.01410,547.0189,899.1379,872.4949,894.4799,919.1210,016.219,363.6489,343.9357,610.587,698.2487,762.4527,734.1827,748.4545,670.0095,713.0835,377.8415,382.4215,398.4595,400.0075,446.1675,499.5915,444.7585,418.615,242.6915,045.4475,032.9374,946.2734,905.3474,729.7584,050.113,482.0053,263.7033,094.1622,726.7952,456.5681,843.4471,684.0481,695.1271,691.6181,521.616927.26934.503941.932931.037904.94907.425913.61922.101859.951934.421
Total Assets 60,630.35861,206.94950,837.99251,200.94351,806.44652,674.01453,145.09355,110.95853,383.91352,999.69752,854.53851,929.65249,647.11950,911.47248,914.23447,163.04646,357.92947,565.23847,578.49848,317.94247,509.26250,391.85249,191.42149,382.34146,675.04747,300.15346,488.64943,947.66742,076.94742,399.9142,070.742,787.55341,322.74542,784.09242,014.37140,803.82537,961.60538,023.33137,117.13535,878.96935,854.16737,169.84438,357.48637,149.36335,551.93735,985.19334,907.65932,915.16332,000.37533,721.69234,740.21134,227.3931,739.19131,906.70332,039.54528,913.9127,384.20828,425.52727,361.7125,684.00924,997.91723,194.79521,927.12224,470.464
Liabilities & Equity:
Current Liabilities:
Account Payables 3,494.0543,949.0842,286.8072,357.4522,310.1653,146.8644,215.6515,541.6694,904.3395,231.265,510.7324,747.3814,070.4224,658.2333,900.9583,140.2613,257.4633,839.6544,297.2074,511.9474,412.4265,117.9845,145.225,802.8014,510.1294,745.3834,824.9145,004.8221,996.5162,331.1422,466.4442,715.2612,119.0542,706.6653,124.5553,131.9922,189.1083,058.0642,408.572,207.8812,511.4942,929.4793,038.5722,676.5862,349.6262,894.5492,584.6812,721.2562,296.0623,112.6952,623.0832,682.8142,032.082,506.1082,832.8812,790.662,837.8773,694.3044,131.4113,233.5352,924.5993,030.9842,843.8973,365.16
Short Term Debt 7,828.7637,792.1494,325.7795,342.6486,341.0656,941.4746,502.7877,516.027,440.4386,310.8996,855.4146,349.9555,667.7555,523.3615,346.7324,781.7794,600.4854,809.9285,503.6475,746.7986,615.7398,118.9677,860.7287,152.0886,855.7316,749.9787,927.8226,769.858,789.058,597.928,852.679,382.899,884.3910,344.27610,893.799,910.0519,341.718,204.289,348.278,273.978,797.9839,514.00611,432.41311,115.6710,945.88810,305.19310,831.5619,226.66510,325.47211,007.3811,304.9410,561.2359,999.498,889.9110,135.677,155.447,137.786,177.25,822.375,612.986,472.584,563.614,744.166,954.63
Tax Payables 00228.257314.985101.402431.525190.874493.159191.485517.801178.081538.388218.158801.336334.099485.277220.787494.951177.277385.601142.883649.591274.876609.143225.673677.793310.801575.927200.828802.113360.625697.361282.683922.285432.819672.722256.8241,024.878303.641574.574261.436764.432442.193704.279349.7771,159.892497.675835.552337.1691,008.969413.212897.803357.8561,146.075439.499702.92255.7581,509.783890.286766.789283.656690.38.9970
Deferred Revenue 0222.1910314.985101.402627.212318.274685.493000001,019.736442.172663.895330.556668.779268.472529.172270.351848.801385.449781.893353.352884.499429.133748.931340.691,210.087499.184894.349440.4071,363.922555.859862.576377.4141,405.517406.31734.013377.5761,171.652552.949871.102519.4721,670.27624.2441,009.959483.4411,473.055520.7111,046.609504.6881,558.505539.311849.316385.0061,905.681,022.029963.451377.014959.766347.155313.826
Other Current Liabilities 1,418.3031,571.032,540.1731,673.9231,869.6911,984.1081,337.006635.607607.535708.815716.692670.965618.042898.8811,154.091756.379727.131924.228651.478642.297651.669691.643764.864825.377779.25834.346815.218658.814909.727613.784766.955769.246656.762492.287760.651761.506839.645592.109816.196768.485775.881628.646794.116646.169727.278700.388901.188777.383681.681637.179647.18623.965630.827556.766600.718498.409456.49526.841617.132580.297487.656405.09669.791331.704
Total Current Liabilities 12,741.1213,534.4549,381.0169,689.00810,622.32311,266.65812,246.31814,186.45513,143.79712,768.77513,260.91912,306.68910,574.37711,881.81110,735.889,163.6968,805.86610,068.76110,629.60911,286.64311,822.71714,578.18514,045.68814,389.40912,370.78313,007.513,878.75513,009.41311,896.12112,344.95912,446.69413,564.75812,942.88914,691.81915,211.81514,476.27112,627.28712,879.33112,876.67711,824.9112,346.79413,836.56315,707.29415,142.70414,372.56915,060.02214,815.10513,560.85613,640.38415,766.22314,988.41514,765.81713,020.25313,098.85914,008.76811,147.42910,687.90511,908.12811,461.19910,193.60110,168.4918,689.9848,266.84510,965.32
Non-Current Liabilities:
Long Term Debt 6,217.7545,519.4841,670.6371,757.121,843.5941,930.0591,922.5662,009.5711,954.5782,039.372,128.3282,216.8472,302.9622,397.7512,404.6422,496.562,601.4522,699.8132,852.5462,962.942,085.9922,198.0482,300.6932,374.3782,481.9542,595.8861,750.3841,132.951,153.1631,131.751,540.8381,559.9251,579.0131,598.11,233.2931,250.7151,051.5331,066.12980.708995.2951,009.8831,024.47936.402575.767287.796291.738295.68228.7695.00800021.4282.5532.6557.7121.8146.9172197.1222.2247.3297.5322.6
Deferred Revenue Non-Current 00000-32.911000-31.499000-38.48600000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 034.95100032.91100031.49900038.48600000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 578.531569.259388.801394.316421.306440.131407.596408.493380.264384.445364.946377.034378.899378.857364.983367.143366.949367.957352.926353.676352.616343.235304.516309.216307.949317.069344.155282.177284.359276.76257.251236.824241.012240.183225.997225.516222.93228.517217.039220.012218.089212.955192.816193.018190.82185.199181.759180.039115.936113.137109.122101.82299.68699.89799.0395.73188.49773.22169.82766.05257.07454.81253.17145.978
Total Non-Current Liabilities 6,796.2856,123.6942,059.4382,151.4362,264.92,370.192,330.1622,418.0642,334.8422,423.8152,493.2742,593.8812,681.8612,776.6082,769.6252,863.7032,968.4013,067.773,205.4723,316.6162,438.6082,541.2832,605.2092,683.5942,789.9032,912.9552,094.5391,415.1271,437.5221,408.511,798.0891,796.7491,820.0251,838.2831,459.291,476.2311,274.4631,294.6371,197.7471,215.3071,227.9721,237.4251,129.218768.785478.616476.937477.439408.799210.944113.137109.122101.822121.086382.397631.63653.431210.297220.121241.827263.152279.274302.112350.671368.578
Total Liabilities 19,537.40519,658.14811,440.45411,840.44412,887.22313,636.84814,576.4816,604.51915,478.63915,192.5915,754.19314,900.5713,256.23814,658.41913,505.50512,027.39911,774.26713,136.53113,835.08114,603.25914,261.32517,119.46816,650.89717,073.00315,160.68615,920.45515,973.29414,424.5413,333.64313,753.46914,244.78315,361.50714,762.91416,530.10216,671.10515,952.50213,901.7514,173.96814,074.42413,040.21713,574.76615,073.98816,836.51215,911.48914,851.18515,536.95915,292.54413,969.65513,851.32815,879.3615,097.53714,867.63913,141.33913,481.25614,640.39811,800.8610,898.20212,128.24911,703.02610,456.75310,447.7658,992.0968,617.51611,333.898
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000
Common Stock 1,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,5841,5841,5841,584.837001,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,584.8371,5841,5841,5841,5841,5841,5841,5841,5841,5841,5841,5841,584
Retained Earnings 39,144.86939,261.65337,612.76937,608.81337,232.78337,362.76936,889.98536,840.06236,277.18636,208.68735,530.20235,474.89734,867.92834,749.98433,942.72633,704.4933,176.48733,061.59632,437.36432,407.88631,961.45531,987.81931,283.98531,055.37930,303.79130,180.07829,325.31629,085.70828,316.47428,222.1427,430.21227,031.74326,185.98925,893.70324,985.09424,503.63423,704.64223,486.1122,680.39922,487.68421,940.52621,761.61521,186.15820,903.98620,358.66520,115.10219,297.79218,620.96517,848.36817,548.24916,690.32816,406.78715,645.71715,476.18514,453.09814,170.88413,547.74513,362.86212,728.98112,302.32111,628.47711,281.02410,387.93110,214.891
Accumulated Other Comprehensive Income/Loss 145.753135.14150.503152.496129.904126.129127.253126.421125.348107.101110.06106.828103.139108.599110.519110.5039679323861655965516000000000000000000000000000000000000000
Other Total Stockholders Equity -1,101.896-1,228.644-1,228.644-1,079.987-1,232.483-1,232.487-1,232.487-1,232.487-1,232.487-1,232.487-1,232.487-1,232.487-1,232.487-1,123.888-1,232.487-1,232.487-1,232.487-1,232.487-1,232.487-1,232.487-1,248.599-1,251.153391.689333.595333.595-1,251.242417.226437.419-1,255.572-1,255.571-1,256.364-1,256.364-1,210.995-1,257.421-1,226.665-1,237.148-1,229.624-1,221.584-1,222.525-1,233.769-1,245.962-1,250.596-1,250.021-1,250.949-1,242.75-1,251.705-1,267.514-1,260.294-1,284.158-1,290.7541,367.5091,368.1271,368.1351,365.2621,362.0491,358.1661,354.2611,350.4161,345.7031,340.9351,337.6751,337.6751,337.6751,337.675
Total Shareholders Equity 39,773.56339,752.98638,119.46538,113.66337,715.04137,841.24837,369.58837,318.83336,754.88436,668.13835,992.61235,934.07535,323.41735,210.93334,405.59534,167.34333,625.76933,494.27532,822.19932,797.33632,358.76832,386.0431,675.67431,453.96830,687.00530,573.35829,742.54229,523.12528,743.30428,646.44127,825.91727,426.04626,559.83126,253.9925,343.26624,851.32324,059.85523,849.36323,042.71122,838.75222,279.40122,095.85621,520.97421,237.87420,700.75220,448.23419,615.11518,945.50818,149.04717,842.33219,642.67419,359.75118,597.85218,425.44717,399.14717,113.0516,486.00616,297.27815,658.68415,227.25614,550.15214,202.69913,309.60613,136.566
Total Equity 41,092.95241,548.839,397.54139,360.49838,919.22139,037.16638,568.61338,506.43937,905.27437,807.10737,100.34537,029.08236,390.88136,253.05335,408.72935,135.64734,583.66234,428.70733,743.41733,714.68333,247.93733,272.38432,540.52432,309.33831,514.36131,379.69830,515.35529,523.12728,743.30428,646.44127,825.91727,426.04626,559.83126,253.9925,343.26624,851.32324,059.85523,849.36323,042.71122,838.75222,279.40122,095.85621,520.97421,237.87420,700.75220,448.23419,615.11518,945.50818,149.04717,842.33219,642.67419,359.75118,597.85218,425.44717,399.14717,113.0516,486.00616,297.27815,658.68415,227.25614,550.15214,202.69913,309.60613,136.566
Total Liabilities & Shareholders Equity 60,630.35761,206.94850,837.99251,200.94251,806.44452,674.01453,145.09355,110.95853,383.91352,999.69752,854.53851,929.65249,647.11950,911.47248,914.23447,163.04646,357.92947,565.23847,578.49848,317.94247,509.26250,391.85249,191.42149,382.34146,675.04747,300.15346,488.64943,947.66742,076.94742,399.9142,070.742,787.55341,322.74542,784.09242,014.37140,803.82537,961.60538,023.33137,117.13535,878.96935,854.16737,169.84438,357.48637,149.36335,551.93735,985.19334,907.65932,915.16332,000.37533,721.69234,740.21134,227.3931,739.19131,906.70332,039.54528,913.9127,384.20828,425.52727,361.7125,684.00924,997.91723,194.79521,927.12224,470.464