Mainichi Comnet Co., Ltd.
TSE:8908.T
715 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 20,772.217 | 21,248.249 | 18,891.237 | 17,012.188 | 17,966.065 | 17,411.644 | 16,805.315 | 14,809.702 | 13,576.719 | 12,146.931 | 10,081.1 | 9,381.858 | 9,466.483 | 11,692.365 | 8,882.357 | 10,012.25 |
| Cost of Revenue
| 14,420.638 | 15,246.945 | 13,556.579 | 12,056.865 | 12,017.295 | 11,651.993 | 11,468.074 | 9,905.415 | 9,008.143 | 8,403.415 | 7,047.859 | 6,557.98 | 6,827.947 | 8,957.642 | 6,422.162 | 6,312.25 |
| Gross Profit
| 6,351.579 | 6,001.304 | 5,334.658 | 4,955.323 | 5,948.77 | 5,759.651 | 5,337.241 | 4,904.287 | 4,568.576 | 3,743.516 | 3,033.241 | 2,823.878 | 2,638.536 | 2,734.723 | 2,460.195 | 3,700 |
| Gross Profit Ratio
| 0.306 | 0.282 | 0.282 | 0.291 | 0.331 | 0.331 | 0.318 | 0.331 | 0.337 | 0.308 | 0.301 | 0.301 | 0.279 | 0.234 | 0.277 | 0.37 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 3,379.007 | 3,337.137 | 3,204.639 | 2,933.703 | 2,753.995 | 2,107 | 1,765 | 1,760 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 308 | 389 | 364 | 339 | 304 | 267 | 251 | 227 | 0 | 0 | 0 | 0 |
| SG&A
| 4,059.568 | 3,919.689 | 3,551.475 | 3,455.203 | 3,687.007 | 3,726.137 | 3,568.639 | 3,272.703 | 3,057.995 | 2,374 | 2,016 | 1,987 | 0 | 0 | 0 | 0 |
| Other Expenses
| 36 | 90.298 | 3,551.475 | 3,455.203 | 3,687.007 | 3,726.137 | 3,568.639 | -8.741 | -21.739 | -7.02 | -5.053 | -2.23 | 2.448 | 1,977.968 | 1.808 | 1.669 |
| Operating Expenses
| 4,059.568 | 3,919.689 | 3,551.475 | 3,455.203 | 3,687.007 | 3,726.137 | 3,568.639 | 3,272.703 | 3,057.995 | 2,374.45 | 2,016.094 | 1,987.4 | 1,977.741 | 1,977.968 | 1,973.444 | 2,178.639 |
| Operating Income
| 2,292.011 | 2,081.614 | 1,783.182 | 1,500.12 | 2,261.761 | 2,033.513 | 1,768.601 | 1,631.584 | 1,510.581 | 1,369.066 | 1,017.146 | 836.477 | 660.794 | 756.755 | 486.75 | 1,521.359 |
| Operating Income Ratio
| 0.11 | 0.098 | 0.094 | 0.088 | 0.126 | 0.117 | 0.105 | 0.11 | 0.111 | 0.113 | 0.101 | 0.089 | 0.07 | 0.065 | 0.055 | 0.152 |
| Total Other Income Expenses Net
| -81.541 | 0.928 | -91.1 | -44.545 | -513.934 | -109.178 | -89.555 | -81.379 | -95.908 | -48.352 | -26.054 | -71.709 | -50.645 | -177.098 | -226.269 | -379.931 |
| Income Before Tax
| 2,210.47 | 2,082.542 | 1,692.082 | 1,455.575 | 1,747.827 | 1,924.335 | 1,679.046 | 1,550.205 | 1,414.673 | 1,320.714 | 991.092 | 764.768 | 610.149 | 579.657 | 260.481 | 1,141.428 |
| Income Before Tax Ratio
| 0.106 | 0.098 | 0.09 | 0.086 | 0.097 | 0.111 | 0.1 | 0.105 | 0.104 | 0.109 | 0.098 | 0.082 | 0.064 | 0.05 | 0.029 | 0.114 |
| Income Tax Expense
| 704.856 | 676.769 | 563.744 | 483.06 | 519.882 | 649.306 | 574.368 | 517.614 | 517.456 | 476.527 | 400.387 | 328.65 | 266.433 | 236.519 | 233.209 | 483.805 |
| Net Income
| 1,484.082 | 1,381.735 | 1,106.012 | 952.509 | 1,200.281 | 1,250.011 | 1,087.94 | 1,013.157 | 884.358 | 819.582 | 590.704 | 436.117 | 343.715 | 343.137 | 27.271 | 657.623 |
| Net Income Ratio
| 0.071 | 0.065 | 0.059 | 0.056 | 0.067 | 0.072 | 0.065 | 0.068 | 0.065 | 0.067 | 0.059 | 0.046 | 0.036 | 0.029 | 0.003 | 0.066 |
| EPS
| 84.22 | 77.02 | 61.45 | 52.92 | 66.69 | 69.45 | 60.44 | 56.28 | 49.13 | 45.53 | 32.82 | 24.23 | 19.3 | 19.29 | 1.51 | 35.24 |
| EPS Diluted
| 84.22 | 77.02 | 61.45 | 52.92 | 66.69 | 69.45 | 60.44 | 56.28 | 49.13 | 45.53 | 32.82 | 24.23 | 19.3 | 19.29 | 1.51 | 34.96 |
| EBITDA
| 3,038.069 | 2,803.302 | 2,412.276 | 2,139.631 | 2,857.041 | 2,536.252 | 2,289.206 | 2,104.092 | 1,951.349 | 1,554.322 | 1,175.74 | 915.014 | 753.157 | 827.515 | 594.827 | 1,524.397 |
| EBITDA Ratio
| 0.146 | 0.132 | 0.128 | 0.126 | 0.159 | 0.146 | 0.136 | 0.142 | 0.144 | 0.128 | 0.117 | 0.098 | 0.08 | 0.071 | 0.067 | 0.152 |