Mainichi Comnet Co., Ltd.
TSE:8908.T
704 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,195.107 | 4,137.533 | 4,083.693 | 6,355.884 | 5,913.277 | 3,979.378 | 3,756.31 | 7,599.284 | 5,452.583 | 5,898.575 | 3,297.542 | 4,242.537 | 6,489.907 | 3,248.758 | 3,117.556 | 4,155.967 | 4,829.735 | 3,929.904 | 3,430.821 | 5,775.605 | 5,184.228 | 3,859.069 | 3,123.692 | 5,244.655 | 5,793.899 | 3,627.873 | 2,973.203 | 4,410.34 | 4,586.42 | 3,261.2 | 2,634.883 | 4,327.199 | 4,161.183 | 2,915.105 | 2,539.557 | 3,960.874 | 4,018.563 | 2,178.758 | 2,804.182 | 3,145.428 | 2,908.39 | 2,064.424 | 2,105.491 | 3,002.795 | 2,754.78 | 1,953.936 | 1,981.793 | 2,691.349 | 2,651.973 | 1,846.238 | 2,450.29 | 2,517.982 | 0 | 2,390.777 | 2,531.185 | 5,123.647 | 2,449.755 | 1,587.777 | 1,927.389 | 2,440.464 | 3,019.505 | 1,494.999 |
| Cost of Revenue
| 3,605.924 | 3,177.529 | 3,045.883 | 4,591.302 | 3,436.057 | 3,096.44 | 2,864.54 | 5,849.908 | 3,103.853 | 4,803.293 | 2,530.583 | 3,118.85 | 4,019.539 | 2,508.842 | 2,376.722 | 3,151.762 | 2,687.12 | 2,771.863 | 2,431.59 | 4,126.722 | 2,924.816 | 2,739.415 | 2,293.469 | 3,694.293 | 3,619.853 | 2,602.729 | 2,175.04 | 3,070.452 | 2,619.61 | 2,299.044 | 1,913.082 | 3,073.679 | 2,453.417 | 2,053.448 | 1,818.836 | 2,682.442 | 2,379.236 | 1,657.662 | 2,054.439 | 2,312.078 | 1,746.163 | 1,571.442 | 1,517.852 | 2,212.402 | 1,607.123 | 1,495.624 | 1,458.512 | 1,996.721 | 1,589.317 | 1,405.796 | 1,962.597 | 1,870.237 | 0 | 1,883.274 | 2,070.866 | 4,351.147 | 1,334.857 | 1,200.771 | 1,529.647 | 1,855.3 | 1,953.166 | 1,084.048 |
| Gross Profit
| 2,589.183 | 960.004 | 1,037.81 | 1,764.582 | 2,477.22 | 882.938 | 891.77 | 1,749.376 | 2,348.73 | 1,095.282 | 766.959 | 1,123.687 | 2,470.368 | 739.916 | 740.834 | 1,004.205 | 2,142.615 | 1,158.041 | 999.231 | 1,648.883 | 2,259.412 | 1,119.654 | 830.223 | 1,550.362 | 2,174.046 | 1,025.144 | 798.163 | 1,339.888 | 1,966.81 | 962.156 | 721.801 | 1,253.52 | 1,707.766 | 861.657 | 720.721 | 1,278.432 | 1,639.327 | 521.096 | 749.743 | 833.35 | 1,162.227 | 492.982 | 587.639 | 790.393 | 1,147.657 | 458.312 | 523.281 | 694.628 | 1,062.656 | 440.442 | 487.693 | 647.745 | 0 | 507.503 | 460.319 | 772.5 | 1,114.898 | 387.006 | 397.742 | 585.164 | 1,066.339 | 410.951 |
| Gross Profit Ratio
| 0.418 | 0.232 | 0.254 | 0.278 | 0.419 | 0.222 | 0.237 | 0.23 | 0.431 | 0.186 | 0.233 | 0.265 | 0.381 | 0.228 | 0.238 | 0.242 | 0.444 | 0.295 | 0.291 | 0.285 | 0.436 | 0.29 | 0.266 | 0.296 | 0.375 | 0.283 | 0.268 | 0.304 | 0.429 | 0.295 | 0.274 | 0.29 | 0.41 | 0.296 | 0.284 | 0.323 | 0.408 | 0.239 | 0.267 | 0.265 | 0.4 | 0.239 | 0.279 | 0.263 | 0.417 | 0.235 | 0.264 | 0.258 | 0.401 | 0.239 | 0.199 | 0.257 | 0 | 0.212 | 0.182 | 0.151 | 0.455 | 0.244 | 0.206 | 0.24 | 0.353 | 0.275 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 740 | 0 | 0 | 0 | 720 | 0 | 0 | 0 | 645 | 0 | 0 | 0 | 558 | 0 | 0 | 0 | 596 | 0 | 0 | 0 | 571 | 0 | 0 | 0 | 360 | 0 | 0 | 0 | 382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308 | 0 | 0 | 0 | 389 | 0 | 0 | 0 | 364 | 0 | 0 | 0 | 339 | 0 | 0 | 0 | 304 | 0 | 0 | 0 | 267 | 0 | 0 | 0 | 251 | 0 | 0 | 0 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,167.29 | 994.834 | 948.417 | 949.027 | 1,218.991 | 924.034 | 898.014 | 878.65 | 1,114.799 | 848.387 | 788.951 | 799.338 | 1,009.073 | 824 | 796 | 826 | 1,048 | 889 | 887 | 863 | 1,109 | 904 | 875 | 838 | 1,009 | 855 | 895 | 809 | 897 | 821 | 838 | 716 | 900 | 716 | 767 | 674 | 838 | 528 | 516 | 492 | 611 | 466 | 489 | 450 | 609 | 467 | 474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 1.343 | 14.326 | 13.795 | 23.415 | 924.034 | 898.014 | 878.65 | 1,114.799 | 848.387 | 788.951 | 13.438 | 18.003 | 22.366 | 13.653 | 3.137 | 10.821 | 3.774 | 6.632 | 2.38 | 1.225 | 3.707 | 1.049 | 0.1 | -8.948 | 8.011 | 6.231 | 0.087 | 2.933 | -3.686 | -4.487 | -3.501 | -4.281 | -4.195 | -5.676 | -7.587 | -6.559 | 1.466 | -2.326 | 0.399 | 0.845 | -0.175 | -2.541 | -3.182 | 2.168 | -2.552 | 2.002 | -3.848 | 12.634 | -3.687 | -3.174 | -3.325 | 0 | 0.746 | -4.418 | 1.013 | 0.813 | 1.257 | 0.311 | 0.839 | 0.131 | 0.245 |
| Operating Expenses
| 1,167.29 | 994.834 | 948.417 | 949.027 | 1,218.991 | 924.034 | 898.014 | 878.65 | 1,114.799 | 848.387 | 788.951 | 799.338 | 1,009.073 | 823.425 | 796.262 | 826.443 | 1,047.153 | 889.042 | 887.332 | 863.48 | 1,108.713 | 903.694 | 875.073 | 838.657 | 1,008.877 | 855.722 | 894.343 | 809.697 | 896.893 | 821.793 | 837.93 | 716.087 | 900.273 | 715.902 | 767.138 | 674.682 | 837.489 | 528.587 | 515.952 | 492.422 | 610.822 | 466.186 | 489.039 | 450.047 | 608.745 | 466.798 | 474.245 | 437.612 | 538.969 | 487.548 | 510.801 | 440.423 | 0 | 462.153 | 517.134 | 460.452 | 507.676 | 492.705 | 520.121 | 464.556 | 505.07 | 483.696 |
| Operating Income
| 1,421.893 | -34.83 | 89.392 | 815.554 | 1,258.229 | -41.096 | -6.245 | 870.726 | 1,233.931 | 246.895 | -21.992 | 324.348 | 1,461.296 | -83.509 | -55.428 | 177.761 | 1,095.461 | 269 | 111.899 | 785.401 | 1,150.698 | 215.961 | -44.85 | 711.704 | 1,165.169 | 169.423 | -96.181 | 530.19 | 1,069.918 | 140.363 | -116.13 | 537.433 | 807.494 | 145.755 | -46.417 | 603.749 | 801.839 | -7.491 | 233.791 | 340.927 | 551.405 | 26.796 | 98.6 | 340.345 | 538.912 | -8.486 | 49.036 | 257.015 | 523.687 | -47.105 | -23.109 | 207.321 | 0 | 45.349 | -56.815 | 312.047 | 607.222 | -105.699 | -122.38 | 120.607 | 561.268 | -72.745 |
| Operating Income Ratio
| 0.23 | -0.008 | 0.022 | 0.128 | 0.213 | -0.01 | -0.002 | 0.115 | 0.226 | 0.042 | -0.007 | 0.076 | 0.225 | -0.026 | -0.018 | 0.043 | 0.227 | 0.068 | 0.033 | 0.136 | 0.222 | 0.056 | -0.014 | 0.136 | 0.201 | 0.047 | -0.032 | 0.12 | 0.233 | 0.043 | -0.044 | 0.124 | 0.194 | 0.05 | -0.018 | 0.152 | 0.2 | -0.003 | 0.083 | 0.108 | 0.19 | 0.013 | 0.047 | 0.113 | 0.196 | -0.004 | 0.025 | 0.095 | 0.197 | -0.026 | -0.009 | 0.082 | 0 | 0.019 | -0.022 | 0.061 | 0.248 | -0.067 | -0.063 | 0.049 | 0.186 | -0.049 |
| Total Other Income Expenses Net
| -42.02 | -24.691 | -7.902 | -6.926 | -6.943 | -4.386 | 24.707 | -12.45 | -32.942 | -24.005 | -17.606 | -16.547 | -11.672 | -1.371 | -1.288 | -30.214 | -451.101 | -21.798 | -18.026 | -23.009 | -31.706 | -21.327 | -23.768 | -32.377 | -35.477 | -21.654 | -10.596 | -21.828 | -28.815 | -17.12 | -17.881 | -17.563 | -25.984 | -19.696 | -26.488 | -23.74 | 17.29 | 27.411 | -44.409 | -48.644 | -33.533 | 50.79 | 14.799 | -58.11 | 10.287 | 19.141 | -40.037 | -61.1 | 35.825 | -3.645 | -34.566 | -48.259 | 0 | 1.046 | -126.299 | 26.691 | -41.969 | -35.521 | -78.716 | -35.705 | -69.415 | -42.434 |
| Income Before Tax
| 1,379.873 | -59.521 | 81.49 | 808.628 | 1,251.286 | -45.482 | 18.462 | 858.276 | 1,200.989 | 222.89 | -39.598 | 307.801 | 1,449.624 | -84.88 | -56.716 | 147.547 | 644.36 | 247.202 | 93.873 | 762.392 | 1,118.992 | 194.634 | -68.618 | 679.327 | 1,129.692 | 147.769 | -106.777 | 508.362 | 1,041.103 | 123.243 | -134.011 | 519.87 | 781.51 | 126.059 | -72.905 | 580.009 | 819.129 | 19.92 | 189.382 | 292.283 | 517.872 | 77.586 | 113.399 | 282.235 | 549.199 | 10.655 | 8.999 | 195.915 | 559.512 | -50.75 | -57.675 | 159.062 | 0 | 46.395 | -183.115 | 338.738 | 565.253 | -141.22 | -201.095 | 84.902 | 491.853 | -115.18 |
| Income Before Tax Ratio
| 0.223 | -0.014 | 0.02 | 0.127 | 0.212 | -0.011 | 0.005 | 0.113 | 0.22 | 0.038 | -0.012 | 0.073 | 0.223 | -0.026 | -0.018 | 0.036 | 0.133 | 0.063 | 0.027 | 0.132 | 0.216 | 0.05 | -0.022 | 0.13 | 0.195 | 0.041 | -0.036 | 0.115 | 0.227 | 0.038 | -0.051 | 0.12 | 0.188 | 0.043 | -0.029 | 0.146 | 0.204 | 0.009 | 0.068 | 0.093 | 0.178 | 0.038 | 0.054 | 0.094 | 0.199 | 0.005 | 0.005 | 0.073 | 0.211 | -0.027 | -0.024 | 0.063 | 0 | 0.019 | -0.072 | 0.066 | 0.231 | -0.089 | -0.104 | 0.035 | 0.163 | -0.077 |
| Income Tax Expense
| 427.65 | -15.626 | 36.746 | 256.086 | 398.924 | -8.691 | 10.332 | 276.204 | 406.727 | 69.562 | -11.208 | 98.663 | 476.95 | -26.124 | -16.509 | 48.743 | 157.426 | 82.3 | 34.924 | 245.232 | 380.299 | 66.368 | -15.431 | 218.07 | 377.758 | 53.089 | -23.722 | 167.243 | 341.372 | 42.922 | -31.009 | 164.329 | 292.796 | 46.022 | -17.253 | 195.891 | 273.591 | -2.108 | 81.289 | 123.755 | 227.218 | 7.665 | 34.274 | 131.23 | 234.765 | -7.304 | 3.898 | 97.291 | 265.17 | -60.011 | -17.53 | 78.804 | 0 | 26.306 | -77.673 | 122.688 | 235.329 | -43.825 | 29.953 | 39.354 | 206.685 | -42.783 |
| Net Income
| 931.838 | -48.944 | 45.518 | 555.67 | 836.658 | -36.791 | 10.086 | 578.59 | 778.62 | 139.789 | -28.39 | 211.445 | 957.851 | -68.563 | -38.307 | 101.528 | 472.344 | 145.084 | 63.655 | 519.198 | 721.809 | 101.521 | -43.82 | 470.501 | 732.104 | 74.785 | -70.92 | 351.971 | 678.462 | 61.797 | -90.557 | 363.455 | 472.905 | 64.269 | -48.484 | 395.668 | 520.933 | 22.028 | 108.093 | 168.528 | 290.654 | 69.92 | 79.125 | 151.005 | 314.434 | 17.959 | 5.101 | 98.623 | 294.341 | 9.262 | -40.145 | 80.257 | 0 | 20.088 | -105.442 | 216.05 | 329.924 | -97.395 | -231.048 | 45.548 | 285.168 | -72.397 |
| Net Income Ratio
| 0.15 | -0.012 | 0.011 | 0.087 | 0.141 | -0.009 | 0.003 | 0.076 | 0.143 | 0.024 | -0.009 | 0.05 | 0.148 | -0.021 | -0.012 | 0.024 | 0.098 | 0.037 | 0.019 | 0.09 | 0.139 | 0.026 | -0.014 | 0.09 | 0.126 | 0.021 | -0.024 | 0.08 | 0.148 | 0.019 | -0.034 | 0.084 | 0.114 | 0.022 | -0.019 | 0.1 | 0.13 | 0.01 | 0.039 | 0.054 | 0.1 | 0.034 | 0.038 | 0.05 | 0.114 | 0.009 | 0.003 | 0.037 | 0.111 | 0.005 | -0.016 | 0.032 | 0 | 0.008 | -0.042 | 0.042 | 0.135 | -0.061 | -0.12 | 0.019 | 0.094 | -0.048 |
| EPS
| 52.88 | -2.78 | 2.58 | 31.53 | 47.08 | -2.04 | 0.56 | 32.14 | 43.26 | 7.77 | -1.58 | 11.74 | 53.21 | -3.81 | -2.13 | 5.64 | 26.24 | 8.06 | 3.54 | 28.84 | 40.1 | 5.64 | -2.43 | 26.13 | 40.67 | 4.15 | -3.94 | 19.55 | 37.69 | 3.43 | -5.03 | 20.19 | 26.27 | 3.57 | -2.69 | 21.98 | 28.94 | 1.22 | 6.01 | 9.36 | 16.15 | 3.88 | 4.4 | 8.39 | 17.47 | 1 | 0.28 | 5.48 | 16.35 | 0.51 | -2.31 | 4.62 | 30.82 | 1.16 | -6.07 | 11.97 | 18.28 | -5.4 | -12.8 | 2.52 | 15.8 | -4.01 |
| EPS Diluted
| 52.88 | -2.78 | 2.58 | 31.53 | 47.08 | -2.04 | 0.56 | 32.14 | 43.26 | 7.77 | -1.58 | 11.74 | 53.21 | -3.81 | -2.13 | 5.64 | 26.24 | 8.06 | 3.54 | 28.84 | 40.1 | 5.64 | -2.43 | 26.13 | 40.67 | 4.15 | -3.94 | 19.55 | 37.69 | 3.43 | -5.03 | 20.19 | 26.27 | 3.57 | -2.69 | 21.98 | 28.94 | 1.22 | 6.01 | 9.36 | 16.15 | 3.88 | 4.4 | 8.39 | 17.47 | 1 | 0.28 | 5.48 | 16.35 | 0.51 | -2.31 | 4.62 | 30.82 | 1.16 | -6.07 | 11.97 | 18.28 | -5.4 | -12.8 | 2.52 | 15.8 | -4.01 |
| EBITDA
| 1,610.392 | -25.515 | 94.607 | 820.223 | 1,265.251 | -34.93 | 24.413 | 874.948 | 1,229.94 | 251.441 | -17.302 | 327.915 | 1,463.215 | -70.802 | -51.878 | 169.552 | 663.796 | 266.398 | 112.077 | 781.565 | 1,138.809 | 212.885 | -50.689 | 697.725 | 1,150.488 | 166.79 | -89.591 | 525.641 | 1,058.775 | 139.75 | -117.521 | 537.284 | 800.293 | 145.117 | -53.574 | 599.589 | 793.547 | 30.501 | 200.307 | 310.523 | 529.058 | 89.669 | 125.721 | 293.303 | 560.651 | 22.859 | 21.362 | 207.028 | 565.035 | -39.77 | -34.344 | 173.563 | 0 | 84.716 | -44.441 | 305.949 | 667.232 | -64.958 | -93.615 | 149.834 | 586.265 | -47.942 |
| EBITDA Ratio
| 0.26 | -0.006 | 0.023 | 0.129 | 0.214 | -0.009 | 0.006 | 0.115 | 0.226 | 0.043 | -0.005 | 0.077 | 0.225 | -0.022 | -0.017 | 0.041 | 0.137 | 0.068 | 0.033 | 0.135 | 0.22 | 0.055 | -0.016 | 0.133 | 0.199 | 0.046 | -0.03 | 0.119 | 0.231 | 0.043 | -0.045 | 0.124 | 0.192 | 0.05 | -0.021 | 0.151 | 0.197 | 0.014 | 0.071 | 0.099 | 0.182 | 0.043 | 0.06 | 0.098 | 0.204 | 0.012 | 0.011 | 0.077 | 0.213 | -0.022 | -0.014 | 0.069 | 0 | 0.035 | -0.018 | 0.06 | 0.272 | -0.041 | -0.049 | 0.061 | 0.194 | -0.032 |