Takara Leben Co., Ltd.
TSE:8897.T
510 (JPY) • At close December 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 185,194 | 153,472 | 162,744 | 148,397 | 168,493 | 132,005 | 110,851 | 103,599 | 76,268 | 76,956 | 71,963 | 64,907 | 55,191 | 46,884 | 51,955 | 57,652 | 64,778 | 58,007 | 57,157 | 54,039.532 |
Cost of Revenue
| 144,603 | 121,763 | 129,626 | 118,469 | 137,977 | 105,119 | 85,072 | 81,729 | 58,433 | 58,645 | 53,763 | 50,528 | 41,700 | 33,058 | 41,650 | 56,867 | 48,893 | 43,706 | 43,313.069 | 42,572.674 |
Gross Profit
| 40,591 | 31,709 | 33,118 | 29,928 | 30,516 | 26,886 | 25,779 | 21,870 | 17,835 | 18,311 | 18,200 | 14,379 | 13,491 | 13,826 | 10,305 | 785 | 15,885 | 14,301 | 13,843.931 | 11,466.858 |
Gross Profit Ratio
| 0.219 | 0.207 | 0.203 | 0.202 | 0.181 | 0.204 | 0.233 | 0.211 | 0.234 | 0.238 | 0.253 | 0.222 | 0.244 | 0.295 | 0.198 | 0.014 | 0.245 | 0.247 | 0.242 | 0.212 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -7,734 | 17,107 | 14,413 | 12,657 | 11,657 | 10,317 | -5,080 | -4,225 | 6,240 | 4,878 | 4,112 | 3,795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 32,867 | 7,570 | 6,827 | 6,482 | 6,957 | 6,522 | 5,080 | 4,225 | 4,032 | 4,175 | 4,288 | 4,222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 25,133 | 24,677 | 21,240 | 19,139 | 18,614 | 16,839 | 0 | 0 | 10,272 | 9,053 | 8,400 | 8,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 218 | -85 | 59 | 104 | -3 | 117 | 102 | 68 | 159 | 67 | 131 | 94 | 31 | 220 | 172 | 207 | 241 | 209.053 | 160.512 |
Operating Expenses
| 25,134 | 24,677 | 21,240 | 19,139 | 18,614 | 16,839 | 13,182 | 11,520 | 10,272 | 9,053 | 8,400 | 8,017 | 7,560 | 7,069 | 7,092 | 9,536 | 8,612 | 8,126 | 7,955.767 | 7,592.115 |
Operating Income
| 15,457 | 7,030 | 11,877 | 10,789 | 11,901 | 10,046 | 12,597 | 10,349 | 7,563 | 9,257 | 9,798 | 6,361 | 5,931 | 6,757 | 3,213 | -8,751 | 7,273 | 6,175 | 5,888.164 | 3,874.743 |
Operating Income Ratio
| 0.083 | 0.046 | 0.073 | 0.073 | 0.071 | 0.076 | 0.114 | 0.1 | 0.099 | 0.12 | 0.136 | 0.098 | 0.107 | 0.144 | 0.062 | -0.152 | 0.112 | 0.106 | 0.103 | 0.072 |
Total Other Income Expenses Net
| -2,466 | -1,329 | -2,428 | -3,617 | -2,528 | -721 | -1,780 | -1,802 | -1,107 | -681 | -356 | -493 | -1,236 | -1,462 | -1,393 | -2,924 | -1,323 | -733 | -1,445 | -686.703 |
Income Before Tax
| 12,991 | 5,703 | 9,450 | 7,172 | 9,373 | 9,326 | 10,817 | 8,547 | 6,456 | 8,577 | 9,444 | 5,869 | 4,695 | 5,295 | 1,820 | -11,675 | 5,950 | 5,442 | 4,444.639 | 3,188.04 |
Income Before Tax Ratio
| 0.07 | 0.037 | 0.058 | 0.048 | 0.056 | 0.071 | 0.098 | 0.083 | 0.085 | 0.111 | 0.131 | 0.09 | 0.085 | 0.113 | 0.035 | -0.203 | 0.092 | 0.094 | 0.078 | 0.059 |
Income Tax Expense
| 4,714 | 1,257 | 3,179 | 2,481 | 3,945 | 2,755 | 3,449 | 2,439 | 2,148 | 2,859 | 3,575 | 1,795 | 1,014 | 211 | -424 | 793 | 2,444 | 2,295 | 1,842.97 | 1,427.503 |
Net Income
| 8,178 | 4,584 | 6,215 | 4,693 | 5,361 | 6,426 | 7,367 | 6,107 | 4,308 | 5,718 | 5,869 | 4,074 | 3,681 | 5,083 | 2,244 | -12,471 | 3,506 | 3,157 | 2,620.095 | 1,760.536 |
Net Income Ratio
| 0.044 | 0.03 | 0.038 | 0.032 | 0.032 | 0.049 | 0.066 | 0.059 | 0.056 | 0.074 | 0.082 | 0.063 | 0.067 | 0.108 | 0.043 | -0.216 | 0.054 | 0.054 | 0.046 | 0.033 |
EPS
| 74.39 | 41.9 | 57.09 | 43.22 | 49.45 | 59.32 | 68.12 | 56.14 | 38.99 | 50.61 | 50.64 | 33.61 | 29.12 | 42.04 | 33.89 | -188.3 | 52.59 | 46.94 | 42.33 | 27.83 |
EPS Diluted
| 73.72 | 41.58 | 56.69 | 42.93 | 49.11 | 59 | 67.8 | 55.85 | 38.82 | 50.44 | 50.53 | 33.58 | 29.12 | 42.04 | 33.89 | -188.3 | 52.26 | 45.7 | 36.61 | 24.86 |
EBITDA
| 21,337 | 10,442 | 15,045 | 12,826 | 14,168 | 12,724 | 14,716 | 12,864 | 8,872 | 10,021 | 10,237 | 6,718 | 5,270 | 5,944 | 2,501 | -8,388 | 6,350 | 5,626 | 6,293.558 | 4,133.094 |
EBITDA Ratio
| 0.115 | 0.07 | 0.093 | 0.089 | 0.087 | 0.097 | 0.135 | 0.126 | 0.118 | 0.132 | 0.145 | 0.107 | 0.115 | 0.151 | 0.074 | -0.142 | 0.121 | 0.115 | 0.11 | 0.078 |