Takara Leben Co., Ltd.
TSE:8897.T
513 (JPY) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 38,865 | 91,915 | 34,100 | 31,042 | 28,137 | 58,391 | 21,610 | 45,146 | 28,325 | 62,702 | 49,944 | 31,761 | 18,337 | 60,126 | 36,690 | 35,864 | 15,717 | 71,650 | 38,845 | 45,806 | 12,192 | 57,712 | 24,631 | 27,711 | 21,951 | 65,344 | 13,282 | 10,864 | 21,361 | 49,894 | 16,585 | 15,924 | 21,196 | 41,816 | 7,916 | 17,337 | 9,199 | 37,098 | 21,074 | 13,619 | 5,165 | 33,694 | 20,353 | 3,854 | 14,062 | 9,904 | 20,443 | 17,622 | 16,938 | 23,923 | 15,031 | 11,991 | 4,246 | 20,350 | 9,918 | 9,575 | 7,040 | 10,155 | 14,300 | 18,053 | 9,447 | 15,750 | 17,239 | 10,153 | 14,510 |
Cost of Revenue
| 30,800 | 71,494 | 27,718 | 23,450 | 21,941 | 46,055 | 17,380 | 35,843 | 22,485 | 50,957 | 38,979 | 25,125 | 14,565 | 48,837 | 28,432 | 29,156 | 12,044 | 60,230 | 32,240 | 35,441 | 10,066 | 44,888 | 20,463 | 22,157 | 17,611 | 50,743 | 10,677 | 8,805 | 14,847 | 39,775 | 13,523 | 13,234 | 15,197 | 32,197 | 6,256 | 12,742 | 7,238 | 28,744 | 15,828 | 10,228 | 3,845 | 24,949 | 15,209 | 2,956 | 10,649 | 7,511 | 15,512 | 13,901 | 13,604 | 18,490 | 11,941 | 8,382 | 2,887 | 14,278 | 7,488 | 6,529 | 4,763 | 7,748 | 11,984 | 14,507 | 7,410 | 23,737 | 14,980 | 8,100 | 10,049 |
Gross Profit
| 8,065 | 20,421 | 6,382 | 7,592 | 6,196 | 12,336 | 4,230 | 9,303 | 5,840 | 11,745 | 10,965 | 6,636 | 3,772 | 11,289 | 8,258 | 6,708 | 3,673 | 11,420 | 6,605 | 10,365 | 2,126 | 12,824 | 4,168 | 5,554 | 4,340 | 14,601 | 2,605 | 2,059 | 6,514 | 10,119 | 3,062 | 2,690 | 5,999 | 9,619 | 1,660 | 4,595 | 1,961 | 8,354 | 5,246 | 3,391 | 1,320 | 8,745 | 5,144 | 898 | 3,413 | 2,393 | 4,931 | 3,721 | 3,334 | 5,433 | 3,090 | 3,609 | 1,359 | 6,072 | 2,430 | 3,046 | 2,277 | 2,407 | 2,316 | 3,546 | 2,037 | -7,987 | 2,259 | 2,053 | 4,461 |
Gross Profit Ratio
| 0.208 | 0.222 | 0.187 | 0.245 | 0.22 | 0.211 | 0.196 | 0.206 | 0.206 | 0.187 | 0.22 | 0.209 | 0.206 | 0.188 | 0.225 | 0.187 | 0.234 | 0.159 | 0.17 | 0.226 | 0.174 | 0.222 | 0.169 | 0.2 | 0.198 | 0.223 | 0.196 | 0.19 | 0.305 | 0.203 | 0.185 | 0.169 | 0.283 | 0.23 | 0.21 | 0.265 | 0.213 | 0.225 | 0.249 | 0.249 | 0.256 | 0.26 | 0.253 | 0.233 | 0.243 | 0.242 | 0.241 | 0.211 | 0.197 | 0.227 | 0.206 | 0.301 | 0.32 | 0.298 | 0.245 | 0.318 | 0.323 | 0.237 | 0.162 | 0.196 | 0.216 | -0.507 | 0.131 | 0.202 | 0.307 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -434 | 3,628 | 2,557 | 0 | -60 | 3,154 | 2,373 | 0 | -555 | 0 | 0 | 0 | -644 | 0 | 0 | 0 | -1,262 | 0 | 0 | 0 | -1,082 | 0 | 0 | 0 | -769 | 0 | 0 | 0 | -903 | 0 | 0 | 0 | -918 | 0 | 0 | 0 | -1,518 | 0 | 0 | 0 | -1,814 | 0 | 0 | 0 | -2,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 7,734 | 3,286 | 3,286 | 0 | 7,570 | 3,199 | 3,199 | 0 | 6,827 | 0 | 0 | 0 | 6,482 | 0 | 0 | 0 | 6,957 | 0 | 0 | 0 | 6,522 | 0 | 0 | 0 | 5,080 | 0 | 0 | 0 | 4,225 | 0 | 0 | 0 | 4,032 | 0 | 0 | 0 | 4,175 | 0 | 0 | 0 | 4,288 | 0 | 0 | 0 | 4,222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| -6,532 | 7,300 | 6,914 | 5,843 | 5,574 | 7,510 | 6,353 | 5,572 | 5,242 | 6,272 | 5,127 | 5,158 | 4,683 | 5,838 | 4,774 | 4,660 | 3,867 | 5,695 | 4,308 | 4,732 | 3,879 | 5,440 | 3,992 | 3,861 | 3,546 | 4,311 | 3,154 | 2,995 | 2,722 | 3,322 | 2,504 | 2,729 | 2,965 | 3,114 | 2,415 | 2,466 | 2,277 | 2,657 | 2,404 | 2,204 | 1,788 | 2,474 | 2,157 | 1,750 | 2,019 | 2,017 | 2,034 | 2,031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -25 | -470 | 40 | -44 | 228 | -34 | 6 | 18 | -7 | -103 | -8 | 33 | -35 | 9 | 87 | -2 | 82 | 5 | 36 | -19 | 42 | -13 | -56 | 24 | 70 | -23 | 32 | 38 | 27 | 43 | 16 | 16 | 35 | -3 | 21 | 15 | 87 | 43 | 28 | 1 | 34 | 2,157 | 1,750 | -10 | 1 | 37 | 36 | 57 | 28 | 24 | 31 | 11 | -12 | -5 | 16 | 12 | 106 | 35 | 58 | 18 | 153 | 27 | -34 | 25 |
Operating Expenses
| -6,532 | 7,300 | 6,416 | 5,843 | 5,574 | 7,510 | 6,353 | 5,572 | 5,242 | 6,272 | 5,127 | 5,158 | 4,683 | 5,838 | 4,774 | 4,660 | 3,867 | 5,695 | 4,308 | 4,732 | 3,879 | 5,440 | 3,992 | 3,861 | 3,546 | 4,311 | 3,154 | 2,995 | 2,722 | 3,322 | 2,504 | 2,729 | 2,965 | 3,114 | 2,415 | 2,466 | 2,277 | 2,657 | 2,404 | 2,204 | 1,788 | 2,474 | 2,157 | 1,750 | 2,019 | 2,017 | 2,034 | 2,031 | 1,935 | 2,118 | 1,810 | 1,923 | 1,709 | 2,165 | 1,793 | 1,591 | 1,519 | 1,591 | 1,828 | 1,731 | 1,941 | 2,656 | 2,630 | 2,148 | 2,100 |
Operating Income
| 1,533 | 13,121 | -35 | 1,749 | 621 | 4,825 | -2,123 | 3,731 | 597 | 5,474 | 5,837 | 1,477 | -911 | 5,452 | 3,484 | 2,047 | -194 | 5,725 | 2,297 | 5,632 | -1,753 | 7,384 | 176 | 1,693 | 793 | 10,292 | -550 | -936 | 3,791 | 6,797 | 558 | -39 | 3,033 | 6,506 | -755 | 2,128 | -316 | 5,698 | 2,840 | 1,187 | -468 | 6,270 | 2,986 | -851 | 1,393 | 377 | 2,896 | 1,690 | 1,399 | 3,315 | 1,280 | 1,686 | -350 | 3,907 | 637 | 1,455 | 758 | 816 | 488 | 1,815 | 96 | -10,643 | -371 | -95 | 2,361 |
Operating Income Ratio
| 0.039 | 0.143 | -0.001 | 0.056 | 0.022 | 0.083 | -0.098 | 0.083 | 0.021 | 0.087 | 0.117 | 0.047 | -0.05 | 0.091 | 0.095 | 0.057 | -0.012 | 0.08 | 0.059 | 0.123 | -0.144 | 0.128 | 0.007 | 0.061 | 0.036 | 0.158 | -0.041 | -0.086 | 0.177 | 0.136 | 0.034 | -0.002 | 0.143 | 0.156 | -0.095 | 0.123 | -0.034 | 0.154 | 0.135 | 0.087 | -0.091 | 0.186 | 0.147 | -0.221 | 0.099 | 0.038 | 0.142 | 0.096 | 0.083 | 0.139 | 0.085 | 0.141 | -0.082 | 0.192 | 0.064 | 0.152 | 0.108 | 0.08 | 0.034 | 0.101 | 0.01 | -0.676 | -0.022 | -0.009 | 0.163 |
Total Other Income Expenses Net
| -473 | 168 | -982 | -1,128 | -524 | -859 | 50 | -319 | -199 | -1,290 | -459 | -307 | -371 | -3,103 | -281 | -154 | -79 | -2,306 | -44 | 104 | -283 | -145 | -206 | -304 | -66 | -951 | -390 | -53 | -385 | -1,014 | -251 | -235 | -302 | -353 | -301 | -237 | -216 | -122 | -171 | -248 | -139 | -59 | -194 | 99 | -201 | -202 | -60 | -168 | -63 | -544 | -208 | -262 | -222 | -411 | -383 | -275 | -394 | -978 | -254 | 115 | -278 | -1,994 | -285 | -347 | -301 |
Income Before Tax
| 1,060 | 13,289 | -1,017 | 621 | 98 | 3,966 | -2,073 | 3,412 | 398 | 4,184 | 5,378 | 1,170 | -1,282 | 2,349 | 3,203 | 1,893 | -273 | 3,419 | 2,253 | 5,737 | -2,036 | 7,239 | -30 | 1,389 | 728 | 9,339 | -940 | -989 | 3,407 | 5,783 | 307 | -274 | 2,731 | 6,153 | -1,056 | 1,891 | -532 | 5,576 | 2,669 | 939 | -607 | 6,211 | 2,793 | -752 | 1,192 | 175 | 2,836 | 1,522 | 1,336 | 2,771 | 1,072 | 1,424 | -572 | 3,496 | 254 | 1,180 | 364 | -162 | 234 | 1,930 | -182 | -12,637 | -656 | -442 | 2,060 |
Income Before Tax Ratio
| 0.027 | 0.145 | -0.03 | 0.02 | 0.003 | 0.068 | -0.096 | 0.076 | 0.014 | 0.067 | 0.108 | 0.037 | -0.07 | 0.039 | 0.087 | 0.053 | -0.017 | 0.048 | 0.058 | 0.125 | -0.167 | 0.125 | -0.001 | 0.05 | 0.033 | 0.143 | -0.071 | -0.091 | 0.159 | 0.116 | 0.019 | -0.017 | 0.129 | 0.147 | -0.133 | 0.109 | -0.058 | 0.15 | 0.127 | 0.069 | -0.118 | 0.184 | 0.137 | -0.195 | 0.085 | 0.018 | 0.139 | 0.086 | 0.079 | 0.116 | 0.071 | 0.119 | -0.135 | 0.172 | 0.026 | 0.123 | 0.052 | -0.016 | 0.016 | 0.107 | -0.019 | -0.802 | -0.038 | -0.044 | 0.142 |
Income Tax Expense
| 458 | 3,602 | 538 | 333 | 241 | 1,171 | -794 | 696 | 184 | 1,582 | 1,529 | 260 | -192 | 777 | 973 | 692 | 39 | 1,915 | 658 | 1,850 | -478 | 2,039 | 9 | 355 | 352 | 2,902 | -247 | -204 | 998 | 1,515 | 16 | -34 | 942 | 2,036 | -372 | 605 | -121 | 1,723 | 970 | 370 | -204 | 2,315 | 1,077 | -292 | 475 | -61 | 1,052 | 357 | 447 | 830 | 45 | 110 | 29 | 164 | 4 | 27 | 15 | -573 | 58 | 65 | 25 | 314 | -201 | -177 | 859 |
Net Income
| 591 | 9,639 | -1,548 | 305 | -218 | 2,780 | -1,071 | 2,669 | 206 | 2,612 | 3,855 | 841 | -1,093 | 1,556 | 2,244 | 1,189 | -296 | 1,506 | 1,595 | 3,816 | -1,556 | 5,236 | -19 | 833 | 376 | 6,437 | -694 | -785 | 2,409 | 4,267 | 291 | -239 | 1,788 | 4,118 | -685 | 1,285 | -410 | 3,854 | 1,699 | 568 | -403 | 3,896 | 1,716 | -459 | 716 | 237 | 1,783 | 1,166 | 888 | 1,941 | 1,028 | 1,314 | -602 | 3,332 | 249 | 1,153 | 348 | 412 | 176 | 1,864 | -208 | -12,953 | -443 | -266 | 1,193 |
Net Income Ratio
| 0.015 | 0.105 | -0.045 | 0.01 | -0.008 | 0.048 | -0.05 | 0.059 | 0.007 | 0.042 | 0.077 | 0.026 | -0.06 | 0.026 | 0.061 | 0.033 | -0.019 | 0.021 | 0.041 | 0.083 | -0.128 | 0.091 | -0.001 | 0.03 | 0.017 | 0.099 | -0.052 | -0.072 | 0.113 | 0.086 | 0.018 | -0.015 | 0.084 | 0.098 | -0.087 | 0.074 | -0.045 | 0.104 | 0.081 | 0.042 | -0.078 | 0.116 | 0.084 | -0.119 | 0.051 | 0.024 | 0.087 | 0.066 | 0.052 | 0.081 | 0.068 | 0.11 | -0.142 | 0.164 | 0.025 | 0.12 | 0.049 | 0.041 | 0.012 | 0.103 | -0.022 | -0.822 | -0.026 | -0.026 | 0.082 |
EPS
| 5.07 | 87.56 | -14.07 | 2.78 | -1.99 | 25.34 | -9.76 | 24.46 | 1.89 | 23.95 | 30.67 | 7.85 | -10.06 | 14.32 | 20.65 | 10.97 | -2.73 | 13.89 | 14.71 | 35.2 | -14.35 | 48.3 | -0.18 | 7.7 | 3.48 | 59.46 | -6.43 | -7.27 | 22.31 | 39.5 | 2.69 | -2.2 | 16.3 | 37.54 | -6.22 | 11.54 | -3.68 | 34.62 | 15.26 | 4.98 | -3.53 | 34.17 | 15.05 | -3.97 | 6.1 | 2.02 | 15.18 | 9.47 | 7.21 | 15.76 | 8.35 | 10.14 | -4.64 | 25.71 | 1.86 | 8.63 | 3.67 | 6.22 | 2.66 | 28.14 | -3.14 | -195.57 | -6.69 | -4.02 | 17.79 |
EPS Diluted
| 5.03 | 87.02 | -14.07 | 2.77 | -1.99 | 25.2 | -9.76 | 24.21 | 1.88 | 23.8 | 30.6 | 7.85 | -10.06 | 14.32 | 20.65 | 10.97 | -2.73 | 13.89 | 14.71 | 35.2 | -14.35 | 48.3 | -0.18 | 7.7 | 3.47 | 59.46 | -6.41 | -7.27 | 22.21 | 39.5 | 2.69 | -2.18 | 16.21 | 37.54 | -6.15 | 11.54 | -3.68 | 34.62 | 15.26 | 4.98 | -3.53 | 34.17 | 15.05 | -3.91 | 6.09 | 2.02 | 15.18 | 9.47 | 7.21 | 15.76 | 8.35 | 10.14 | -4.64 | 25.71 | 1.86 | 8.63 | 3.67 | 6.22 | 2.66 | 28.14 | -3.14 | -195.57 | -6.69 | -4.02 | 17.79 |
EBITDA
| 2,971 | 13,881 | 1,487 | 3,314 | 1,923 | 4,825 | -1,498 | 4,288 | 1,176 | 6,092 | 6,636 | 2,312 | 5 | 5,960.25 | 4,050.5 | 2,440.5 | 372.5 | 6,291.5 | 2,966.25 | 6,321 | -1,320 | 7,516 | 147 | 1,668 | 800 | 9,619 | -599 | -743 | 3,695 | 6,047 | 567 | -27 | 2,996 | 6,574 | -794 | 2,138 | -125.25 | 5,871 | 2,951.25 | 1,159 | -417 | 6,411 | 3,076 | -833 | 1,388 | 357 | 3,018 | 1,775 | 1,551 | 3,334 | 1,315 | 1,726 | -328 | 4,009 | 724 | 1,580 | 770 | 1,034 | 577 | 2,297 | 206 | -10,383 | -284 | -22 | 2,452 |
EBITDA Ratio
| 0.076 | 0.159 | -0.01 | 0.043 | 0.028 | 0.084 | -0.074 | 0.084 | 0.027 | 0.086 | 0.118 | 0.052 | -0.046 | 0.045 | 0.096 | 0.062 | -0.001 | 0.081 | 0.066 | 0.132 | -0.144 | 0.13 | 0.006 | 0.06 | 0.036 | 0.159 | -0.045 | -0.068 | 0.178 | 0.121 | 0.034 | -0.002 | 0.141 | 0.157 | -0.1 | 0.123 | -0.034 | 0.158 | 0.138 | 0.085 | -0.097 | 0.191 | 0.149 | -0.216 | 0.099 | 0.036 | 0.144 | 0.099 | 0.088 | 0.139 | 0.087 | 0.144 | -0.077 | 0.197 | 0.073 | 0.164 | 0.108 | 0.102 | 0.043 | 0.109 | 0.022 | -0.659 | -0.015 | -0.004 | 0.17 |