Raysum Co., Ltd.

TSE:8890.T

5890 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 35,71027,52428,22219,92229,32522,07520,63417,22512,29811,5498,4184,2492,6531,2925,8227,92414,76532,00235,47623,226
Short Term Investments 18-2,0940-1,374-98801591682363604835677157138207791,0822,991-118-319
Cash and Short Term Investments 35,72827,52428,22219,92229,32522,07520,79317,39312,53411,9098,9014,8163,3682,0056,6428,70315,84734,99335,47623,226
Net Receivables 1613672993073222866,7024,3593,4783,0743,5404,3034,2796,3978,27112,65106,112019,541
Inventory 81,46463,67263,13368,15448,39041,68839,00934,19429,78918,49715,6904,0705,1406,31033,69134,55595,05975,58858,24546,825
Other Current Assets 1,1894,6534,6683,7573,1702,6202,9137,6887,30316,5725,22059656-46422077212,2851,52223,50017
Total Current Assets 118,54296,21696,32292,14081,20766,66969,41759,27549,62646,97829,81113,24813,44314,24848,82456,681123,191118,215117,22189,609
Non-Current Assets:
Property, Plant & Equipment, Net 4,0324,3147,8437,3554,4833,9682,2421,9091,4141,4561,50332,10631,21230,8041,6831,8256,7999999963,769
Goodwill 0000000000000000936000
Intangible Assets 210214259344411462516376309269280280325359405450518222241244
Goodwill and Intangible Assets 2102142593444114625163763092692802803253594054501,454222241244
Long Term Investments 3,7435,1272,5003,6853,5373,3193,3412,8261,560383-220-302-432-387-494703112,0003,1402,985
Tax Assets 1,5831,3651,1536531,1167231594232635011,995169124403111,408773,111625
Other Non-Current Assets 2,403-4881,7676827441,2558304558309588467999529681,186-232,7371,3041,4191,425
Total Non-Current Assets 11,97110,53213,52212,71910,2919,7277,0885,9894,3763,5674,40433,05232,18132,1472,7913,73011,3787,6365,8028,448
Total Assets 130,513106,752109,847104,86191,50276,39876,50865,26754,00550,54834,21946,30345,62846,39551,61560,411134,569125,851123,02398,057
Liabilities & Equity:
Current Liabilities:
Account Payables 0000000000000000000182
Short Term Debt 2,4651,3591,3611,4931,0712,0841,3528148922,74412019,28621,76022,63225,62212,08022,70210,79231,50122,504
Tax Payables 4,2224,0525,4933,0873,4142,2555495764552492442,0942,1784,0196,2286,1002,440
Deferred Revenue 0005700000000000000002,819
Other Current Liabilities 3,2452,8193,5184,4173,8612,4041,7891,6641,3031,2288598336546847031,0001,6781,6171,5381,985
Total Current Liabilities 9,9328,23010,3728,9978,3466,7433,1462,5272,2004,04898320,17422,66323,56028,41915,25828,39918,63739,13927,111
Non-Current Liabilities:
Long Term Debt 52,35341,39741,91045,43730,10621,42020,93718,69613,76113,1276,0801,7556861,03953122,30355,30355,29641,40637,003
Deferred Revenue Non-Current 054,03156,41257042,46033,074524,362000000000000
Deferred Tax Liabilities Non-Current 238-54,031-56,412-570-42,460-33,07438-24,36200000000022020
Other Non-Current Liabilities 5,5404,4084,1333,5674,0104,9124,1723,1422,4971,9471,7801,7031,8422,4163,0693,5804,3745,9224,4206,065
Total Non-Current Liabilities 58,13145,80546,04349,00434,11626,33225,15221,83816,25815,0747,8603,4582,5283,4553,60025,88359,67761,24045,82643,088
Total Liabilities 68,06354,03556,41558,00142,46233,07528,29824,36518,45819,1228,84323,63225,19127,01532,01941,14188,07679,87784,96570,199
Equity:
Preferred Stock 045,96446,94247,50748,55342,34436,27528,3760003700000000
Common Stock 4,2421001001001001001001001001001001005,4535,4535,4535,4535,4535,4535,4535,453
Retained Earnings 47,87345,96446,94247,50748,55342,34436,27528,37622,86718,72112,82210,3558,2987,3167,5386,87133,80633,18625,13214,982
Accumulated Other Comprehensive Income/Loss 02001295344548,21140,903228253102-3700000000
Other Total Stockholders Equity 10,2726,4266,250-80034387411,57512,25312,25312,25312,25312,2536,8996,6116,6056,5646,8686,8996,8966,899
Total Shareholders Equity 62,38752,69053,42146,86049,04043,32348,21040,90235,44831,32725,27722,67120,43719,38019,59618,88846,12745,64837,49627,390
Total Equity 62,45052,71753,43273,86850,89244,75249,70643,01935,54731,42625,37622,67120,43719,38019,59619,27046,49345,97438,05827,858
Total Liabilities & Shareholders Equity 130,513106,752109,847104,86191,50276,39876,50865,26754,00550,54834,21946,30345,62846,39551,61560,411134,569125,851123,02398,057