Raysum Co., Ltd.

TSE:8890.T

5890 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 29,90735,71026,84628,67515,19627,5249,32412,48423,76328,22219,80218,30918,81919,92220,57218,99517,20429,3259,93723,21318,78522,07529,97031,87816,71320,63422,18123,90814,34117,22521,58513,51411,29712,29813,80511,72313,61411,54910,16111,69310,7108,41812,51114,15812,8554,2493,0593,7253,7011,9681,2927821,6202,4465,8224,9189,3177,92413,77411,072
Short Term Investments 01816-2,307-2,221-2,0941090-232-1,772-1,632-1,539-1,374-1,245-1,135-1,059-9880000079154159169157156168186182216236265299318360421448456483516537581567562597658679713841882842820876840779792859
Cash and Short Term Investments 29,90735,72826,86228,67515,19627,5249,32412,48423,76328,22219,80218,30918,81919,92220,57218,99517,20429,3259,93723,21318,78522,07529,97031,95716,86720,79322,35024,06514,49717,39321,77113,69611,51312,53414,07012,02213,93211,90910,58212,14111,1668,90113,02714,69513,4364,8163,6214,3224,3592,6472,0051,6232,5023,2886,6425,79410,1578,70314,56611,931
Net Receivables 4438641,0771,3301,4221,5671,5829309811,2485,4321,1931,6051,7461,8411,7011,3201,5542,1941,3181,4661,5581,6097,3757,9469,0229,6589,5357,7318,1307,4348,2917,0127,4156,76017,16316,99817,0624,9264,8964,7375,2646,2516,4656,3605,2524,9224,9035,4026,0246,3977,3798,0538,6149,03110,16610,59514,61714,05721,328
Inventory 97,49281,46478,25277,25680,88663,67269,95461,66464,49863,13361,72569,97369,21568,15470,45269,28955,72348,39060,09341,67742,64641,68829,03732,93541,52239,00933,25631,43240,01134,19418,91726,30329,75529,78927,31816,59814,37918,49719,35518,90216,86115,6906,3093,6964,1104,0705,3794,5813,6155,2946,31035,98235,89334,05233,69134,39532,94434,55563,24180,566
Other Current Assets 2,390-36,592-106,1913,0723,5683,4534,7976,9484,1063,7193,6263,5003,1212,3182,4712,6782,5491,9381,9061,8031,1961,348927908-110593-171-243-278-442182254-216-112-238-361-437-49011527-20-44-682-701-888-890-889-974-892-530-464-566-648-646-540-796-850-1,194-3212,596
Total Current Assets 130,232118,542110,348110,333101,07296,21685,65782,02693,34896,32290,58592,97592,76092,14095,33692,66376,79681,20774,13068,01164,09366,66961,54373,17566,22569,41765,09364,78961,96159,27548,30448,54448,06449,62647,91045,42244,87246,97834,97835,96632,74429,81124,90524,15523,01813,24813,03312,83212,48413,43514,24844,41845,80045,30848,82449,55952,84656,68191,543116,421
Non-Current Assets:
Property, Plant & Equipment, Net 4,0084,0324,3734,4694,5444,3144,2184,2988,0317,8438,0928,0808,4177,3555,7205,3435,0974,4834,4393,8363,8943,9683,2602,8492,4492,2422,0201,9041,9091,9091,9071,4221,4361,4141,4211,4281,4431,4561,4641,4831,4921,5031,5191,5361,55432,10631,93031,75431,57430,97730,8041,5981,6331,6661,6831,7021,7431,8254,5526,616
Goodwill 000000000000000000000000000000000000000000000000000000000000
Intangible Assets 2252101961912032142252102422592733173273443593753934114294474584624514664995165544664683763793893653092782632662692722762772802802762802802832973113453593763743894054044194504861,391
Goodwill and Intangible Assets 2252101961912032142252102422592733173273443593753934114294474584624514664995165544664683763793893653092782632662692722762772802802762802802832973113453593763743894054044194504861,391
Long Term Investments 4,0123,7433,9425,2965,3625,1273,1323,2622,8372,7323,9053,7373,6943,6853,4973,0643,5463,5373,1073,1173,1033,3192,7162,3893,9333,3413,2492,6982,8312,8262,5332,5382,2461,5601,226690425383171-122-130-220-253-274-316-302-292-327-375-354-354-387-515-556-516-494-52070291291
Tax Assets 1,3881,5831,1391,2691,0631,3656986807781,1539077217676539771,5061,2381,1164765835297233221411,1041593904234234232642642632635015015015012,4082,4221,9781,9959881,0571641691519692391403403241118181,4081,17273
Other Non-Current Assets 2,4602,3991,997-340-494-4882,1762,0231,9101,5353664836436828829176997441,6461,5601,3321,2558891,0101,0408307276824614556457637898308659179129588548679408468148388117997938328959329355691,1031,1501,2081,4341,479-238322,664
Total Non-Current Assets 12,09311,96711,64710,88510,67810,53210,44910,47313,79813,52213,54313,33813,84812,71911,43511,20510,97310,29110,0979,5439,3169,7277,6386,8559,0257,0886,9406,1736,0925,9895,7285,3765,0994,3764,2913,7993,5473,5675,1694,9264,5574,4043,3483,4332,49333,05232,86532,65232,49732,29132,1472,5592,5972,6532,7913,0643,1393,7307,33311,035
Total Assets 142,325130,513121,998121,221111,754106,75296,10892,502107,149109,847104,131106,318106,612104,861106,774103,87287,77491,50284,23277,55673,41276,39869,18480,03375,25476,50872,03670,96568,05665,26754,03553,92353,16654,00552,20449,22448,42250,54840,15240,89637,30534,21928,25627,59125,51346,30345,90245,48444,98145,72646,39546,97748,39747,96151,61552,62355,98560,41198,876127,456
Liabilities & Equity:
Current Liabilities:
Account Payables 0000000000000-5700000000000000000000000000000000000000000000000
Short Term Debt 10,5732,4651,6401,4791,5591,3591,6041,2991,3181,3611,2841,6571,6681,4931,5541,4911,0771,0711,2861,2001,1352,0841,8401,9711,3941,3521,1981,1764,7728144878595728926357126302,7442,1801,18018012017917823619,28621,19221,32221,40222,24122,63223,26724,57524,55325,62226,19928,10812,08015,17019,019
Tax Payables 04,2221,6043,3401,0984,0521003514,3405,4934,2772,1653,0873,0873,0152,9863,4143,41427231032,2551,9295704541064925136521067672691943221255495377234244220164872,0942,1012,0702,1782,2982,156
Deferred Revenue 00000000000005700000000000000000000000000000000000000000000000
Other Current Liabilities 8,3697,4674,7936,7533,7836,8712,1922,6148,3229,0118,8654,8777,0137,5046,5835,9048,0887,2754,1773,4292,5604,6594,5323,8502,3431,7941,6761,9035,2461,7131,6241,4231,3381,3081,1781,2421,4821,3041,2701,5309228637159059378887447757578939288297636472,7972,7812,8313,1785,0083,420
Total Current Liabilities 18,9429,9326,4338,2325,3428,2303,7963,9139,64010,37210,1496,5348,6818,9978,1377,3959,1658,3465,4634,6293,6956,7436,3725,8213,7373,1462,8743,07910,0182,5272,1112,2821,9102,2001,8131,9542,1124,0483,4502,7101,1029838941,0831,17320,17421,93622,09722,15923,13423,56024,09625,33825,20028,41928,98030,93915,25820,17822,439
Non-Current Liabilities:
Long Term Debt 59,55252,35352,36849,92347,56941,39741,82438,03240,87441,91038,05147,35347,31745,43748,16447,15028,89730,10632,05825,33622,65221,42016,95720,50920,98520,93717,33317,84915,06318,6969,37612,97414,17213,76113,66311,83211,45513,1275,4657,1358,1506,0802,1801,4401,4401,7552642181763121,0391,3239203415318062,54122,30354,56654,350
Deferred Revenue Non-Current 0-7,463000000002,364005700000000005550000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 023800000000-2,36400-570000000000651380000000000000000000000000000000000
Other Non-Current Liabilities 5,43713,0035,3275,2715,1504,4084,2773,9253,9614,1334,1424,1073,9703,5673,7533,4424,1054,0104,2124,8675,0084,9124,5114,5464,2814,1723,4763,3413,3303,1422,3002,3112,5242,4972,3552,0332,0421,9472,1152,1162,0321,7801,2941,2571,3331,7031,6871,6261,7962,3082,4162,6252,8442,8763,0693,5173,4013,5804,1124,460
Total Non-Current Liabilities 64,98958,13157,69555,19452,71945,80546,10141,95744,83546,04342,19351,46051,28749,00451,91750,59233,00234,11636,27030,20327,66026,33221,46825,06625,32225,15220,80921,19018,39321,83811,67615,28516,69616,25816,01813,86513,49715,0747,5809,25110,1827,8603,4742,6972,7733,4581,9511,8441,9722,6203,4553,9483,7643,2173,6004,3235,94225,88358,67858,810
Total Liabilities 83,93168,05864,12363,42658,06154,03549,89745,87054,47556,41552,34257,99459,96858,00160,05457,98742,16742,46241,73334,83231,35533,07527,84030,88729,05928,29823,68324,26928,41124,36513,78717,56718,60618,45817,83115,81915,60919,12211,03011,96111,2848,8434,3683,7803,94623,63223,88723,94124,13125,75427,01528,04429,10228,41732,01933,30336,88141,14178,85681,249
Equity:
Preferred Stock 03000000000006990000000010900000000000000000000003700000000000000
Common Stock 4,2424,2424,2421001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001001005,4535,4535,4535,4535,4535,4535,4535,4535,4535,4535,4535,453
Retained Earnings 43,73547,87343,40750,60446,85945,96439,46039,82146,09546,94252,39448,96047,28047,50747,41246,54846,50748,55342,02742,24541,05942,34440,47838,16935,09436,27535,76934,17827,13328,37627,71523,82122,00622,86721,67820,69720,10318,72116,42016,32513,45312,82211,45211,4129,17410,3559,7809,3808,7147,9177,3166,8067,1757,4647,5387,2067,0256,8717,58733,716
Accumulated Other Comprehensive Income/Loss 414328260315282200195276220129816364-69983657442936234-1092126260231165159173180182201228243256258253250158116102834640-3700000000000000
Other Total Stockholders Equity 9,9439,9439,9466,7536,4276,4266,4276,4276,2516,250-798-799-800-747-800-799-1,05734334334387587576610,87510,87511,57512,25312,25312,25312,25312,25312,25312,25312,25312,25312,25312,25312,25312,25312,25312,25312,25312,25312,25312,25312,21612,13512,0636,6836,6026,6116,6746,6676,6276,6056,6616,6266,5646,5776,645
Total Shareholders Equity 58,33462,38957,85557,77253,66852,69046,18246,62452,66653,42151,77748,32446,64446,86046,72045,88545,60749,04042,49942,72442,05743,32341,34449,14646,19548,21048,35346,69639,64540,90240,24836,35634,56035,44834,27433,30632,71431,32729,02328,83625,92225,27723,88823,81121,56722,67122,01521,54320,85019,97219,38018,93319,29519,54419,59619,32019,10418,88819,61745,814
Total Equity 58,39462,45257,87357,79553,69352,71746,21146,63252,67453,43251,78948,32446,64446,86046,72045,88545,60749,04042,49942,72442,05743,32341,34449,14646,19548,21048,35346,69639,64540,90240,24836,35634,56035,54734,37333,40532,81331,42629,12228,93526,02125,37623,88823,81121,56722,67122,01521,54320,85019,97219,38018,93319,29519,54419,59619,32019,10419,27020,02046,207
Total Liabilities & Shareholders Equity 142,325130,513121,996121,221111,754106,75296,10892,502107,149109,847104,131106,318106,612104,861106,774103,87287,77491,50284,23277,55673,41276,39869,18480,03375,25476,50872,03670,96568,05665,26754,03553,92353,16654,00552,20449,22448,42250,54840,15240,89637,30534,21928,25627,59125,51346,30345,90245,48444,98145,72646,39546,97748,39747,96151,61552,62355,98560,41198,876127,456