Apaman Co., Ltd.
TSE:8889.T
726 (JPY) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 8,920 | 8,318 | 7,359 | 7,561 | 7,959 | 7,773 | 3,201 | 3,847 | 2,609 | 2,535 | 3,161 | 4,404 | 4,060 | 5,324 | 4,884 | 3,669 |
Short Term Investments
| 1,015 | 1,054 | 1,197 | 1,205 | 1,105 | 1,031 | 551 | 50 | -118 | -42 | -60 | -187 | -242 | -1,867 | -1,977 | 6 |
Cash and Short Term Investments
| 9,935 | 9,372 | 8,556 | 8,766 | 9,064 | 8,804 | 3,752 | 3,897 | 2,609 | 2,535 | 3,161 | 4,404 | 4,060 | 5,324 | 4,884 | 3,675 |
Net Receivables
| 4,327 | 4,747 | 4,828 | 4,494 | 4,788 | 4,798 | 2,220 | 2,432 | 2,245 | 2,701 | 2,566 | 2,313 | 2,492 | 2,975 | 3,116 | 4,619 |
Inventory
| 1,601 | 1,344 | 773 | 530 | 101 | 106 | 119 | 160 | 183 | 151 | 159 | 143 | 192 | 1,116 | 23,906 | 26,520 |
Other Current Assets
| 893 | 987 | 647 | 1,034 | 1,169 | 1,379 | 2,642 | 1,399 | 1,555 | 1,200 | 1,221 | 1,363 | 1,078 | 1,736 | 10,386 | 10,946 |
Total Current Assets
| 16,756 | 16,450 | 14,804 | 14,824 | 15,122 | 15,087 | 8,733 | 7,888 | 6,592 | 6,587 | 7,107 | 8,223 | 7,822 | 11,151 | 42,292 | 45,760 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 4,944 | 5,338 | 5,885 | 6,374 | 7,007 | 7,352 | 16,625 | 15,956 | 17,178 | 17,342 | 17,685 | 19,225 | 20,490 | 36,412 | 20,182 | 20,910 |
Goodwill
| 4,844 | 5,604 | 6,406 | 6,918 | 6,741 | 7,215 | 9,769 | 10,449 | 11,577 | 12,701 | 13,740 | 14,955 | 16,038 | 17,178 | 18,928 | 21,674 |
Intangible Assets
| 4,689 | 4,172 | 2,664 | 2,104 | 1,926 | 1,992 | 1,917 | 1,054 | 761 | 449 | 464 | 482 | 630 | 650 | 2,111 | 2,508 |
Goodwill and Intangible Assets
| 9,533 | 9,776 | 9,070 | 9,022 | 8,667 | 9,207 | 11,686 | 11,503 | 12,338 | 13,150 | 14,204 | 15,437 | 16,668 | 17,828 | 21,039 | 24,182 |
Long Term Investments
| 1,050 | 1,103 | 275 | 62 | 384 | 1,005 | 1,632 | 2,452 | 2,574 | 2,427 | 2,234 | 522 | 664 | 2,452 | 3,415 | 2,571 |
Tax Assets
| 671 | 862 | 1,292 | 1,814 | 932 | 1,202 | 1,819 | 2,079 | 2,606 | 6,796 | 6,511 | 7,155 | 8,357 | 7,855 | 3,461 | 697 |
Other Non-Current Assets
| 1,984 | 2,010 | 1,911 | 2,156 | 1,811 | 1,689 | 3,150 | 2,412 | 2,204 | 2,249 | 2,302 | 2,235 | 2,338 | 1,676 | 3,399 | 5,783 |
Total Non-Current Assets
| 18,182 | 19,089 | 18,433 | 19,428 | 18,801 | 20,455 | 34,912 | 34,402 | 36,900 | 41,964 | 42,936 | 44,574 | 48,517 | 66,223 | 51,496 | 54,143 |
Total Assets
| 34,944 | 35,545 | 33,241 | 34,255 | 33,929 | 35,545 | 43,646 | 42,291 | 43,492 | 48,551 | 50,043 | 52,797 | 56,339 | 77,374 | 93,788 | 99,903 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 1,814 | 1,537 | 1,149 | 1,023 | 909 | 1,005 | 1,464 | 982 | 860 | 804 | 791 | 772 | 1,027 | 1,145 | 1,069 | 1,523 |
Short Term Debt
| 3,886 | 3,036 | 2,364 | 1,942 | 2,053 | 1,979 | 2,915 | 2,839 | 2,847 | 2,066 | 2,132 | 11,087 | 1,260 | 43,042 | 44,631 | 40,659 |
Tax Payables
| 532 | 98 | 165 | 107 | 303 | 841 | 432 | 408 | 237 | 146 | 231 | 71 | 57 | 648 | 1,602 | 1,922 |
Deferred Revenue
| 4,530 | 4,019 | 4,204 | 3,740 | 3,820 | 2,796 | 475 | 423 | 268 | 170 | 255 | 148 | 191 | 819 | 2,701 | 3,305 |
Other Current Liabilities
| 3,096 | 3,360 | 2,485 | 2,485 | 3,441 | 4,743 | 4,539 | 4,178 | 4,193 | 4,060 | 3,876 | 4,316 | 4,273 | 5,337 | 5,843 | 6,656 |
Total Current Liabilities
| 13,326 | 11,952 | 10,202 | 9,190 | 10,223 | 10,523 | 9,393 | 8,422 | 8,168 | 7,100 | 7,054 | 16,323 | 6,751 | 50,343 | 54,244 | 52,143 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 15,010 | 17,152 | 15,892 | 17,787 | 16,076 | 17,797 | 23,596 | 24,989 | 28,294 | 26,917 | 28,999 | 23,853 | 36,985 | 10,262 | 21,022 | 26,464 |
Deferred Revenue Non-Current
| 3,958 | 3,842 | 3,956 | 3,589 | 289 | 31,002 | 37,623 | 268 | 257 | 0 | 0 | 356 | 0 | 679 | 611 | 768 |
Deferred Tax Liabilities Non-Current
| 53 | 70 | 67 | 52 | 18 | 57 | 93 | 189 | 233 | 0 | 0 | 1 | 0 | 227 | 422 | 1,049 |
Other Non-Current Liabilities
| -1,971 | -1,786 | -1,453 | -806 | 2,463 | -28,379 | -33,082 | 4,336 | 4,529 | 4,771 | 4,958 | 4,879 | 5,453 | 5,867 | 12,321 | 15,106 |
Total Non-Current Liabilities
| 17,050 | 19,278 | 18,462 | 20,622 | 18,846 | 20,477 | 28,230 | 29,782 | 33,313 | 31,688 | 33,957 | 29,089 | 42,438 | 17,035 | 34,376 | 43,387 |
Total Liabilities
| 30,376 | 31,230 | 28,664 | 29,812 | 29,069 | 31,000 | 37,623 | 38,204 | 41,481 | 38,788 | 41,011 | 45,412 | 49,189 | 67,378 | 88,620 | 95,530 |
Equity: | ||||||||||||||||
Preferred Stock
| 264 | 243 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,021 | 8,002 | 7,983 | 7,983 | 7,983 | 7,983 | 7,983 | 7,613 | 7,311 | 7,311 | 7,217 | 7,212 | 7,212 | 6,312 | 5,556 | 5,556 |
Retained Earnings
| -2,365 | -2,581 | -2,484 | -2,702 | -2,448 | -2,472 | -1,006 | -2,120 | -3,582 | 2,233 | -2,644 | -4,857 | -4,967 | -1,774 | -4,870 | -5,909 |
Accumulated Other Comprehensive Income/Loss
| -264 | -243 | -23 | 25 | 17 | 4,546 | 6,023 | 4,087 | 24 | 32 | 25 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,298 | -1,299 | -1,099 | -1,097 | -945 | -5,615 | -6,076 | -3,404 | -1,780 | 151 | 4,390 | 4,385 | 4,404 | 3,414 | 2,538 | 2,717 |
Total Shareholders Equity
| 4,358 | 4,122 | 4,400 | 4,209 | 4,607 | 4,442 | 5,918 | 4,056 | 1,973 | 9,727 | 8,988 | 6,740 | 6,649 | 7,952 | 3,224 | 2,364 |
Total Equity
| 4,568 | 4,315 | 4,577 | 4,443 | 4,860 | 4,545 | 6,023 | 4,087 | 2,011 | 9,763 | 9,032 | 7,385 | 7,150 | 9,996 | 5,168 | 4,373 |
Total Liabilities & Shareholders Equity
| 34,944 | 35,545 | 33,241 | 34,255 | 33,929 | 35,545 | 43,646 | 42,291 | 43,492 | 48,551 | 50,043 | 52,797 | 56,339 | 77,374 | 93,788 | 99,903 |