Apaman Co., Ltd.

TSE:8889.T

726 (JPY) • At close October 29, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 7,9517,2257,3118,9208,4878,1157,6438,3185,6956,1205,6187,3595,3875,3266,9957,5615,6735,5856,6337,9595,8134,7775,3227,7736,2975,7032,4003,2013,2853,8273,7173,8473,5013,3432,9742,6092,4482,7982,7272,5352,6422,3092,7633,1613,5093,0233,2964,4044,3334,8123,5684,0607,8608,9744,9635,3246,5836,5995,2104,8845,2783,810
Short Term Investments 1,0521,0811,0431,0159581,0371,0591,0541,0511,2031,2231,1971,1901,1911,1801,2051,2121,1331,4581,1051,0641,1851,1221,03181782056155141217231502100-118000-42000-604,4284,3760-187-79-84-89-242-99-104-109-1,867000-1,97700
Cash and Short Term Investments 7,9518,3068,3549,9359,4459,1528,7029,3726,7467,3236,8418,5566,5776,5178,1758,7666,8856,7188,0919,0646,8775,9626,4448,8047,1146,5232,9613,7523,3264,0443,9483,8973,5223,3432,9742,6092,4482,7982,7272,5352,6422,3092,7633,1613,5093,0233,2964,4044,3334,8123,5684,0607,8608,9744,9635,3246,5836,5995,2104,8845,2783,810
Net Receivables 2,3604,1563,7974,3274,1884,5864,2914,7475,5414,6084,6284,8284,6894,9444,6034,4942,9553,0942,6534,7882,8022,8872,6794,7981,9192,3722,8612,2201,7932,2722,1332,4321,6691,9892,0642,2452,4322,6602,6592,7012,3122,4272,5892,5661,7452,2422,2242,3132,4882,6932,3382,4921,4331,7402,0412,9751,5451,9301,9713,1163,4842,999
Inventory 1,5771,9432,0071,6011,7221,4141,5091,3441,1788211,0917738237215415306326010010196981001061181251161191381501581601901871911831901811831511781761681591271251551431541851741923475651,1821,1161,1901,2441,61223,90624,90225,899
Other Current Assets 3,631-14,405-14,1588931,0521,0551,1089871,3331,1259016471,2561,3881,0741,0343,0053,1773,0341,1693,5913,8763,6741,3793,2153,1712,7252,6422,6062,2221,6661,3991,3471,6061,6611,5551,5711,5321,3301,2001,2761,5591,2881,2211,3301,5261,4381,3631,3841,3901,1051,0782,8942,8911,9281,7362,8412,9532,99510,38610,84812,023
Total Current Assets 15,51915,88315,55216,75616,40716,20715,61016,45014,79813,87713,46114,80413,34513,57014,39314,82413,47713,04913,87815,12213,36612,82312,89715,08712,36612,1918,6638,7337,8638,6887,9057,8886,7287,1256,8906,5926,6417,1716,8996,5876,4086,4716,8087,1076,7116,9167,1138,2238,3599,0807,1857,82212,53414,17010,11411,15112,15912,72611,78842,29244,51244,731
Non-Current Assets:
Property, Plant & Equipment, Net 2,1792,2242,2854,9445,3095,3725,4395,3385,6225,9066,2145,8856,2476,2146,3476,3746,4706,3646,9397,0074,6124,8404,8827,3524,5444,39316,93016,62516,62716,18016,19315,95616,50916,67116,70717,17817,26017,33617,28417,34217,40411,69717,66317,68517,86617,92219,06019,22519,19719,00020,68320,49026,19127,85433,99536,41249,30249,46949,89520,18220,47520,599
Goodwill 4,3324,5194,7064,8445,0405,2275,4155,6045,8046,0036,2036,4066,4836,5346,7206,9186,8006,3576,5676,7416,9317,1467,3577,2157,4246,5089,4809,76910,05610,34610,47610,44910,74711,01511,28611,57711,86012,13012,41912,70112,98613,21913,50213,74014,01214,29214,65314,95515,28815,47515,75616,03816,32716,59216,87317,17818,09018,38518,70218,92820,96721,344
Intangible Assets 4,7794,4284,5334,6894,6384,5034,2094,1723,7023,4143,3102,6642,5662,4352,0742,1041,9181,9101,9171,9262,0392,0192,0181,9922,0351,9491,9771,9171,3671,2031,2521,0548368247797616074594664495094894694644814744774825334684326307877176436501,8131,9442,0192,1112,4122,476
Goodwill and Intangible Assets 9,1118,9479,2399,5339,6789,7309,6249,7769,5069,4179,5139,0709,0498,9698,7949,0228,7188,2678,4848,6678,9709,1659,3759,2079,4598,45711,45711,68611,42311,54911,72811,50311,58311,83912,06512,33812,46712,58912,88513,15013,49513,70813,97114,20414,49314,76615,13015,43715,82115,94316,18816,66817,11417,30917,51617,82819,90320,32920,72121,03923,37923,820
Long Term Investments 5,3885,314-1,3921,0505,6325,6305,7711,1035,8235,8455,8262755,7095,6835,033624,8174,7354,8033842,6142,6212,6201,0052,6702,5964,9971,6324,8094,8454,5882,4524,8564,7624,7262,5744,7424,6394,6452,4274,7094,7464,6952,2345964695221,4631,4381,4706644,5964,8026,3312,4520003,41500
Tax Assets 6417626826716156797388627098591,1541,2921,3871,5721,6891,8149171,1619669321,3611,4921,5811,2021,7241,7701,4701,8191,9902,0792,0782,0792,5182,5382,5802,6065,7875,8066,7156,7966,9697,2487,3636,5116,6966,7697,0757,1556,2676,4797,2598,3577,4547,6017,6997,8550003,46100
Other Non-Current Assets 2-16,8791,984-2,652-2,668-2,6612,010-2,978-2,973-2,9671,911-2,638-2,642-2,6782,156-2,669-2,658-2,6991,8112,6402,7152,6781,6892,6732,67723,1502212,4121122,2043212,24915,86222,3024,4884,4412,6652,2351,4421,4181,4752,338-828-1,010-2,5551,6769,1589,5099,7333,3997,5357,781
Total Non-Current Assets 17,32117,24617,69318,18218,58218,74318,91119,08918,68219,05419,74018,43319,75419,79619,18519,42818,25317,86918,49318,80120,19720,83321,13620,45521,07019,89334,85634,91234,85134,65534,58834,40235,46735,81136,08036,90040,25940,37241,53041,96442,57843,26143,69442,93643,60243,96243,99944,57444,19044,27847,07548,51754,52756,55662,98666,22378,36379,30780,34951,49651,38952,200
Total Assets 32,84033,13233,24834,94434,99134,95434,52635,54533,48632,93533,20533,24133,10133,36933,58234,25531,73330,92132,37433,92933,56333,65734,03435,54533,43732,08443,51943,64642,71443,34342,49342,29142,19542,93642,97043,49246,90047,54348,42948,55148,98649,73250,50250,04350,31350,87851,11252,79752,54953,35854,26056,33967,06170,72673,10077,37490,52292,03392,13793,78895,90196,931
Liabilities & Equity:
Current Liabilities:
Account Payables 1,7701,7301,5921,8141,4701,5801,3331,5371,1622,0611,8841,1491,1161,3361,1881,0231,0001,2439809091,3241,4031,3121,0051,8021,8541,8921,4641,1331,2751,5369828241,1651,2158607501,2451,1208047981,1591,1867916731,0501,0497726711,0038321,0278641,1621,1491,1457251,2201,0801,0691,1021,365
Short Term Debt 4,0044,1104,1343,8863,8553,3483,3173,0362,6072,4992,5282,3642,3382,2382,1341,9421,8582,0672,2682,0532,0962,2392,6271,9792,0952,1873,2422,9152,7582,9932,8702,8392,7632,8672,8112,8472,5652,4152,4232,0662,5592,0682,0812,1322,2402,2572,16811,08712,10027,31528,4841,2602,2832,1672,44743,04252,71752,35951,87744,63146,13340,887
Tax Payables 04088553238422665987468201651791325410798110593033913401628417469451004321813098040829134614923713713060146871494423116011333718555285758524066481,3681,4431,4771,6021,6901,690
Deferred Revenue 104,1304,1264,5304,3244,1813,9404,0193,9033,8943,9034,2044,1684,0673,9583,7403,7753,5213,6063,8208049401,0792,79690796411947519832393423305359162268152149821701051666425518514280148131135881911581724868191,4851,6401,6082,7012,1062,063
Other Current Liabilities 7,7893,5603,0953,0963,3283,4063,4943,3603,4763,0832,7522,4852,4122,3502,3312,4852,7193,0613,1863,4415,8786,0185,9884,7436,2566,1824,6834,5394,5954,7064,5404,1784,2194,3654,2914,1934,3944,3514,1754,0604,0254,1743,9223,8764,0614,1974,0214,3164,4324,9144,4094,2734,5754,7514,7725,3375,2435,7245,8525,8437,3937,636
Total Current Liabilities 13,57313,53012,94713,32612,97712,51512,08411,95211,14811,53711,06710,20210,0349,9919,6119,1909,3529,89210,04010,22310,10210,60011,00610,52311,06011,1879,9369,3938,6849,2979,0398,4228,1118,7568,4798,1687,8618,1607,8007,1007,4877,5677,2537,0547,1597,6467,31816,32317,33433,36733,8136,7517,8808,2528,85450,34360,17060,94360,41754,24456,73451,951
Non-Current Liabilities:
Long Term Debt 11,77412,22912,70115,01014,04314,54815,03017,15214,28114,60815,35015,89216,27816,72117,24017,78715,93914,84915,56416,07616,32716,88317,37917,79714,59513,15923,01823,59623,90724,00024,47924,98925,87126,54327,27028,29425,36225,87826,40126,91727,29027,91628,53028,99929,81829,90931,61123,85323,4538,6109,05936,98542,29244,75048,86110,26211,05311,54212,50521,02220,34825,675
Deferred Revenue Non-Current 4,1174,1304,1263,9583,8963,9093,8423,8423,7853,7823,8553,9563,9353,882000002890000277272267027528627326826526925825700000000000356000000067900061100
Deferred Tax Liabilities Non-Current -9,566-9,415-8,80653-3,896-3,909-3,84270-3,785-3,782-3,85567-3,935-3,882000001800005858580190174203189332316246233000000000001000000022700042200
Other Non-Current Liabilities 8,6928,6198,330-1,9713,6863,7783,491-1,7863,7152,3992,462-1,4532,7302,6432,7482,8352,9402,6012,6732,4632,7012,6522,5642,6802,3132,0514,3634,6344,3694,3934,4104,3364,3844,4434,4724,5294,8164,8004,7344,7714,8344,9044,9054,9584,9995,0645,1844,8795,4245,4025,4275,4536,6716,8086,6345,86712,43412,43012,83212,32115,29516,013
Total Non-Current Liabilities 15,01715,56316,35117,05017,72918,32618,52119,27817,99617,00717,81218,46219,00819,36419,98820,62218,87917,45018,23718,84619,02819,53519,94320,47717,24315,54027,70628,23028,74128,85329,36529,78230,85231,57132,24633,31330,17830,67831,13531,68832,12432,82033,43533,95734,81734,97336,79529,08928,87714,01214,48642,43848,96351,55855,49517,03523,48723,97225,33734,37635,64341,688
Total Liabilities 28,59029,08929,29130,37630,70630,84130,60531,23029,14428,54428,87928,66429,04229,35529,59929,81228,23127,34228,27729,06929,13030,13530,94931,00028,30326,72737,64237,62337,42538,15038,40438,20438,96340,32740,72541,48138,03938,83838,93538,78839,61140,38740,68841,01141,97642,61944,11345,41246,21147,37948,29949,18956,84359,81064,34967,37883,65784,91585,75488,62092,37793,639
Equity:
Preferred Stock 00026422312212124317358023176000000000000000001000000000000000000000000000000
Common Stock 8,0398,0398,0218,0218,0218,0218,0028,0028,0028,0027,9837,9837,9837,9837,9837,9837,9837,9837,9837,9837,9837,9837,9837,9837,9837,9837,9837,9837,9837,9837,6477,6137,6137,3467,3117,3117,3117,3117,3117,3117,3117,2877,2377,2177,2127,2127,2127,2127,2127,2127,2127,2127,2127,2126,3126,3126,3126,3126,3125,5565,5565,556
Retained Earnings -2,608-2,902-3,043-2,365-2,680-2,947-3,099-2,581-2,619-2,682-2,764-2,484-3,003-3,057-3,180-2,702-3,776-3,698-3,202-2,448-2,653-3,493-3,929-2,472-1,897-1,662-1,150-1,006-1,719-1,814-2,245-2,120-2,988-3,043-3,348-3,5821,3181,1641,9592,2331,8481,9271,680-2,644-3,329-3,403-5,283-4,857-5,876-6,057-6,169-4,967-2,411-2,536-3,025-1,774-4,859-4,550-5,223-4,870-6,375-6,707
Accumulated Other Comprehensive Income/Loss -376-292-202-264-223-122-121-243-173-581-23-17-62024711817311-11-2-684304-14132024333537322021252511140000000000000000
Other Total Stockholders Equity -1,015-1,014-1,033-1,298-1,257-1,159-1,177-1,299-1,229-1,114-1,075-1,099-1,094-1,083-1,074-1,096-949-947-946-945-1,064-1,070-1,070-1,070-1,070-1,065-1,064-1,063-1,064-1,063-1,402-1,437-1,437-1,749-1,781-1,780151151151151152798474,3904,3834,3834,3944,3854,3884,4104,4104,4044,3804,4003,4483,4143,4263,3583,3412,5382,4762,513
Total Shareholders Equity 4,0403,8313,7434,3584,0843,9153,7264,1224,1544,2064,1454,4003,8863,8433,7494,2093,2653,3393,8534,6074,2973,4212,9834,4425,0145,2505,7775,9185,2035,1064,0044,0563,1922,5672,2021,9738,8138,6619,4589,7279,3319,3149,7898,9888,2778,2066,3236,7405,7245,5655,4536,6499,1819,0766,7357,9524,8795,1204,4303,2241,6571,362
Total Equity 4,2504,0403,9514,5684,2854,1133,9214,3154,3424,3914,3264,5774,0594,0143,9834,4433,5023,5794,0974,8604,4333,5223,0854,5455,1345,3575,8776,0235,2895,1934,0894,0873,2322,6092,2452,0118,8618,7059,4949,7639,3759,3459,8149,0328,3378,2596,9997,3856,3385,9795,9617,15010,21810,9168,7519,9966,8657,1186,3835,1683,5243,292
Total Liabilities & Shareholders Equity 32,84033,12933,24234,94434,99134,95434,52635,54533,48632,93533,20533,24133,10133,36933,58234,25531,73330,92132,37433,92933,56333,65734,03435,54533,43732,08443,51943,64642,71443,34342,49342,29142,19542,93642,97043,49246,90047,54348,42948,55148,98649,73250,50250,04350,31350,87851,11252,79752,54953,35854,26056,33967,06170,72673,10077,37490,52292,03392,13793,78895,90196,931