Eslead Corporation
TSE:8877.T
5130 (JPY) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 94,765.891 | 80,286.796 | 79,913.787 | 74,597.912 | 68,999.416 | 61,638.038 | 57,195.645 | 48,340.224 | 39,300.072 | 37,144.003 | 30,499.004 | 29,916.728 | 28,656.587 | 21,358.815 | 20,859.283 | 23,634.364 | 30,316.945 | 45,965.575 |
| Cost of Revenue
| 71,079.759 | 59,933.63 | 61,779.692 | 57,549.686 | 54,421.626 | 46,312.441 | 43,069.308 | 35,101.794 | 28,709.974 | 28,189.27 | 22,457.764 | 22,425.812 | 21,848.782 | 14,867.264 | 14,714.119 | 19,240.109 | 27,919.209 | 34,722.465 |
| Gross Profit
| 23,810.339 | 20,353.166 | 18,134.095 | 17,048.226 | 14,577.79 | 15,325.597 | 14,126.337 | 13,238.43 | 10,590.098 | 8,954.733 | 8,041.24 | 7,490.916 | 6,807.805 | 6,491.551 | 6,145.164 | 4,394.255 | 2,397.736 | 11,243.11 |
| Gross Profit Ratio
| 0.251 | 0.254 | 0.227 | 0.229 | 0.211 | 0.249 | 0.247 | 0.274 | 0.269 | 0.241 | 0.264 | 0.25 | 0.238 | 0.304 | 0.295 | 0.186 | 0.079 | 0.245 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 882.447 | 963.652 | 1,101.965 | 948.789 | 780.99 | 684.897 | 772.291 | 654.269 | 183.99 | 214.263 | 165.279 | 156.045 | 175.085 | 179.171 | 148.28 | 115.317 | 145.514 | 219.615 |
| Selling & Marketing Expenses
| 504.43 | 662.237 | 807.829 | 690.47 | 540.114 | 817.15 | 924.445 | 971.385 | 747.369 | 1,044.096 | 767.307 | 562.828 | 855.792 | 644.968 | 546.807 | 572.445 | 809.654 | 908.15 |
| SG&A
| 1,386.877 | 1,625.889 | 1,909.794 | 1,639.259 | 1,321.104 | 1,502.047 | 1,696.736 | 1,625.654 | 931.359 | 1,258.359 | 932.586 | 718.873 | 1,030.877 | 824.139 | 695.087 | 687.762 | 955.168 | 1,127.765 |
| Other Expenses
| 7,875.236 | 7,096.27 | 6,742.903 | 6,748.727 | 6,237.76 | 5,874.552 | 159.881 | 41.045 | 45.508 | 27.787 | 44.28 | 61.393 | 40.392 | 13.198 | 12.177 | 45.155 | 1,910.444 | 69.135 |
| Operating Expenses
| 9,262.113 | 8,722.159 | 8,652.697 | 8,387.986 | 7,558.864 | 7,376.599 | 6,955.985 | 6,485.787 | 3,689.991 | 3,744.388 | 3,228.768 | 2,876.873 | 3,233.044 | 2,848.8 | 2,618.014 | 2,685.108 | 3,248.974 | 3,458.15 |
| Operating Income
| 14,548.227 | 11,631.003 | 9,481.393 | 8,660.236 | 7,018.923 | 7,948.995 | 7,170.347 | 6,752.638 | 5,131.983 | 3,453.942 | 3,413.868 | 3,447.02 | 2,459.431 | 2,735.971 | 2,560.943 | 519.51 | -2,249.428 | 6,489.119 |
| Operating Income Ratio
| 0.154 | 0.145 | 0.119 | 0.116 | 0.102 | 0.129 | 0.125 | 0.14 | 0.131 | 0.093 | 0.112 | 0.115 | 0.086 | 0.128 | 0.123 | 0.022 | -0.074 | 0.141 |
| Total Other Income Expenses Net
| -799.548 | -287.852 | -112.739 | -85.189 | -17.28 | 41.119 | -102.713 | -48.597 | -76.751 | -133.747 | -153.075 | -233.798 | -523.741 | -529.589 | -477.56 | 97.187 | 990.296 | -833.091 |
| Income Before Tax
| 13,748.679 | 11,343.151 | 9,368.654 | 8,575.047 | 7,001.643 | 7,990.114 | 7,067.287 | 6,703.403 | 5,054.249 | 3,319.253 | 3,259.925 | 3,213.202 | 1,935.259 | 2,206.382 | 2,083.383 | 79.892 | -1,259.132 | 5,656.028 |
| Income Before Tax Ratio
| 0.145 | 0.141 | 0.117 | 0.115 | 0.101 | 0.13 | 0.124 | 0.139 | 0.129 | 0.089 | 0.107 | 0.107 | 0.068 | 0.103 | 0.1 | 0.003 | -0.042 | 0.123 |
| Income Tax Expense
| 4,417.907 | 3,824.768 | 3,221.431 | 3,146.36 | 2,495.162 | 2,920.014 | 2,592.66 | 2,397.19 | 1,945.114 | 1,228.543 | 1,264.725 | 1,406.542 | 834.44 | 1,000.758 | 891.755 | 65.982 | -283.374 | 2,340.403 |
| Net Income
| 9,330.772 | 7,518.383 | 6,147.224 | 5,428.687 | 4,506.481 | 5,070.1 | 4,474.627 | 4,306.211 | 3,109.135 | 2,090.709 | 1,995.2 | 1,806.66 | 1,100.819 | 1,205.624 | 1,191.628 | 13.91 | -975.757 | 3,315.624 |
| Net Income Ratio
| 0.098 | 0.094 | 0.077 | 0.073 | 0.065 | 0.082 | 0.078 | 0.089 | 0.079 | 0.056 | 0.065 | 0.06 | 0.038 | 0.056 | 0.057 | 0.001 | -0.032 | 0.072 |
| EPS
| 604.74 | 487.26 | 398.42 | 351.85 | 292.06 | 328.59 | 290 | 279.08 | 201.5 | 135.5 | 129.3 | 117.08 | 71.34 | 78.13 | 77.22 | 0.9 | -63.23 | 214.84 |
| EPS Diluted
| 604.74 | 487.26 | 398.42 | 351.85 | 292.06 | 328.59 | 290 | 279.08 | 201.5 | 135.5 | 129.3 | 117.08 | 71.34 | 78.13 | 77.22 | 0.9 | -63.23 | 214.84 |
| EBITDA
| 15,102.502 | 12,178.9 | 9,896.626 | 8,998.064 | 7,283.344 | 8,133.766 | 7,222.593 | 6,798.687 | 5,152.133 | 3,437.682 | 3,352.243 | 3,280.386 | 2,128.11 | 2,307.661 | 2,115.652 | 98.59 | -746.295 | 6,225.252 |
| EBITDA Ratio
| 0.159 | 0.152 | 0.124 | 0.121 | 0.106 | 0.132 | 0.126 | 0.141 | 0.131 | 0.093 | 0.11 | 0.11 | 0.074 | 0.108 | 0.101 | 0.004 | -0.025 | 0.135 |