Eslead Corporation
TSE:8877.T
4440 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 15,716.153 | 26,551.575 | 27,724.816 | 31,846.519 | 19,664.422 | 24,321.313 | 27,054.032 | 27,423.264 | 24,180.414 | 18,671.658 | 12,640.383 | 16,497.187 | 12,955.466 | 11,747.276 | 14,818.368 | 19,608.739 | 16,599.687 |
Short Term Investments
| 524.598 | -2,415.469 | -1,054.335 | -291.18 | -262.33 | -207.901 | 825.716 | 825.209 | 0 | 0 | 0 | 0 | 0 | -1.75 | -5.25 | 200 | -12.25 |
Cash and Short Term Investments
| 16,240.751 | 26,551.575 | 27,724.816 | 31,846.519 | 19,664.422 | 24,321.313 | 27,054.032 | 27,423.264 | 24,180.414 | 18,671.658 | 12,640.383 | 16,497.187 | 12,955.466 | 11,747.276 | 14,818.368 | 19,808.739 | 16,599.687 |
Net Receivables
| 3,009.632 | 960.965 | 3,180.142 | 2,397.428 | 984.371 | 692.968 | 658.801 | 854.461 | 387.621 | 714.283 | 1,701.954 | 1,845.931 | 1,674.888 | 1,589.588 | 1,783.259 | 1,505.324 | 1,526.665 |
Inventory
| 132,460.053 | 92,668.675 | 72,976.302 | 62,358.262 | 52,439.795 | 36,680.153 | 30,118.195 | 25,597.831 | 26,608.142 | 28,030.704 | 29,144.354 | 27,146.889 | 31,648.497 | 31,787.614 | 32,202.86 | 33,204.179 | 33,109.924 |
Other Current Assets
| 169,063.122 | 3,273.804 | 1,807.127 | 696.016 | 1,398.19 | 934.254 | 377.585 | 502.599 | 889.856 | 359.002 | 570.929 | 598.187 | 394.505 | 269.678 | 406.003 | 504.972 | 311.856 |
Total Current Assets
| 156,226.416 | 123,455.019 | 105,688.387 | 97,298.225 | 74,486.778 | 62,628.688 | 58,208.613 | 54,378.155 | 52,066.033 | 47,775.647 | 44,057.62 | 46,088.194 | 46,673.356 | 45,394.156 | 49,210.49 | 55,023.214 | 51,548.132 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 8,906.824 | 8,617.913 | 6,293.901 | 6,500.798 | 4,915.624 | 4,273.616 | 4,462.045 | 4,549.754 | 4,626.075 | 4,679.387 | 4,690.21 | 4,643.959 | 4,641.786 | 4,710.05 | 4,734.795 | 4,138.597 | 3,806.427 |
Goodwill
| 290.441 | 0.854 | 0.877 | 0.761 | 0.853 | 0.464 | 0.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 311 | 331 | 344 | 60 | 51 | 31 | 32 | 20.743 | 29.067 | 32.312 | 39.643 | 45.795 | 55.568 | 29.711 | 36.324 | 33.619 | 23.327 |
Goodwill and Intangible Assets
| 710.399 | 331.854 | 344.877 | 60.761 | 51.853 | 31.464 | 32.428 | 20.743 | 29.067 | 32.312 | 39.643 | 45.795 | 55.568 | 29.711 | 36.324 | 33.619 | 23.327 |
Long Term Investments
| 2,907 | 2,837 | 1,401 | 585 | 479 | 448 | 282.411 | 267.02 | 236.18 | 269.24 | 212.679 | 210.32 | 148.566 | 138.869 | 108.108 | -119.541 | 361.465 |
Tax Assets
| 169,063.122 | 625.761 | 587.41 | 435.355 | 560.328 | 282.377 | 151.433 | 156.71 | 184.325 | 28.507 | 55.154 | 43.618 | 66.237 | 58.702 | 140.986 | 141.485 | 166.661 |
Other Non-Current Assets
| -168,859.6 | -0.069 | 0.327 | -0.227 | 0.596 | 0.328 | 167.795 | 162.981 | 170.577 | 164.479 | 173.841 | 397.616 | 416.284 | 693.332 | 463.408 | 502.987 | 220.122 |
Total Non-Current Assets
| 12,727.745 | 12,412.459 | 8,627.515 | 7,581.687 | 6,007.401 | 5,035.785 | 5,096.112 | 5,157.208 | 5,246.224 | 5,173.925 | 5,171.527 | 5,341.308 | 5,328.441 | 5,630.664 | 5,483.621 | 4,697.147 | 4,578.002 |
Total Assets
| 22,083.335 | 135,867.479 | 114,315.904 | 104,879.914 | 80,494.181 | 67,664.476 | 63,304.725 | 59,535.364 | 57,312.257 | 52,949.572 | 49,229.147 | 51,429.502 | 52,001.797 | 51,024.82 | 54,694.111 | 59,720.361 | 56,126.134 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 2,146.631 | 2,726.648 | 1,822.232 | 8,157.464 | 5,788.968 | 5,380.621 | 5,378.626 | 4,510.998 | 9,392.534 | 4,131.946 | 4,317.471 | 5,076.533 | 4,365.517 | 1,207.996 | 5,127.525 | 9,062.728 | 6,533.388 |
Short Term Debt
| 63,389.471 | 26,998.069 | 13,433.056 | 12,664.948 | 7,857.426 | 6,925.092 | 8,986.567 | 9,697.303 | 6,098.844 | 7,432.725 | 5,996.853 | 8,483.447 | 5,239.053 | 5,419.109 | 11,189.257 | 16,418.487 | 14,170 |
Tax Payables
| 2,303.275 | 2,733.555 | 2,757.34 | 2,077.842 | 2,033.14 | 2,087.36 | 1,454.841 | 1,923.356 | 977.906 | 120.131 | 1,055.035 | 1,192.137 | 772.4 | 1,034.541 | 115.628 | 250.719 | 1,420.728 |
Deferred Revenue
| -136.335 | 4,843.111 | 5,255.573 | 2,902.385 | 3,007.31 | 3,382.39 | 2,710.369 | 2,989.753 | 1,324.857 | 765.969 | 1,484.277 | 2,024.78 | 1,413.916 | 1,289.006 | 342.567 | 782.573 | 2,069.44 |
Other Current Liabilities
| -65,290.809 | 4,406.085 | 6,307.333 | 4,742.861 | 1,214.686 | 1,141.261 | 1,056.312 | 925.302 | 764.727 | 1,110.854 | 504.486 | 725.907 | 696.249 | 689.131 | 471.61 | 3,003.179 | 1,241.798 |
Total Current Liabilities
| 108.958 | 38,973.913 | 26,818.194 | 28,467.658 | 17,868.39 | 16,829.364 | 18,131.874 | 18,123.356 | 17,580.962 | 13,441.494 | 12,303.087 | 16,310.667 | 11,714.735 | 8,605.242 | 17,130.959 | 29,266.967 | 24,014.626 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 64,542.362 | 35,354.992 | 31,194.367 | 24,781.599 | 14,834.343 | 7,608.36 | 5,829.617 | 5,704.455 | 6,673.664 | 8,134.779 | 7,190.212 | 6,791.087 | 12,739.727 | 15,768.156 | 11,827.399 | 4,452.662 | 4,670 |
Deferred Revenue Non-Current
| 102,190.064 | -70.457 | -50.549 | -36.501 | 33,296.147 | 24,937.873 | 24,479.899 | 24,638.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,152.891 | 70.457 | 50.549 | 36.501 | 266.493 | 275.26 | 275.26 | 326.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -102,724.874 | 572.65 | 604.707 | 493.65 | -32,969.223 | -24,712.98 | -24,236.749 | -24,153.95 | 903.754 | 886.892 | 899.257 | 912.978 | 889.162 | 821.135 | 706.463 | 535.332 | 464.877 |
Total Non-Current Liabilities
| 65,160.443 | 35,927.642 | 31,799.074 | 25,275.249 | 15,427.76 | 8,108.513 | 6,348.027 | 6,514.991 | 7,577.418 | 9,021.671 | 8,089.469 | 7,704.065 | 13,628.889 | 16,589.291 | 12,533.862 | 4,987.994 | 5,134.877 |
Total Liabilities
| 1,983 | 74,901.555 | 58,617.268 | 53,742.907 | 33,296.15 | 24,937.877 | 24,479.901 | 24,638.347 | 25,158.38 | 22,463.165 | 20,392.556 | 24,014.732 | 25,343.624 | 25,194.533 | 29,664.821 | 34,254.961 | 29,149.503 |
Equity: | |||||||||||||||||
Preferred Stock
| 61,836.559 | 56,015.448 | 50,794.01 | 46,263.898 | 42,374.619 | 37,883.152 | 33,948.587 | 30,028.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 247.113 | 1,983 | 1,983 | 1,983 | 1,983 | 1,983 | 85.248 | 1,983 | 1,983 | 1,983 | 1,983 | 1,983 | 1,983 | 1,983 | 1,983 | 1,983 | 1,983 |
Retained Earnings
| 66,873.055 | 56,015.448 | 50,794.01 | 46,263.898 | 42,374.619 | 37,883.152 | 33,948.587 | 30,028.136 | 27,304.766 | 25,599.827 | 23,990.405 | 22,569.53 | 21,854.501 | 21,034.671 | 20,228.846 | 20,677.913 | 22,155.248 |
Accumulated Other Comprehensive Income/Loss
| 66,873.055 | 160.493 | 114.643 | 82.785 | 32.986 | 52.667 | 38,824.825 | 34,897.017 | 57.632 | 94 | 54 | 52 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -26,766.663 | -53,208.465 | -47,987.027 | -43,456.574 | -39,567.193 | -35,075.372 | -67,982.423 | -62,039.272 | 2,808.479 | 2,809.58 | 2,809.186 | 2,810.24 | 2,820.672 | 2,812.616 | 2,817.444 | 2,804.487 | 2,838.383 |
Total Shareholders Equity
| 169,063.119 | 60,965.924 | 55,698.636 | 51,137.007 | 47,198.031 | 42,726.599 | 38,824.824 | 34,897.017 | 32,153.877 | 30,486.407 | 28,836.591 | 27,414.77 | 26,658.173 | 25,830.287 | 25,029.29 | 25,465.4 | 26,976.631 |
Total Equity
| 239,448.065 | 96,767.41 | 72,601.243 | 56,737.035 | 50,225.378 | 32,941.176 | 26,598.48 | 22,896.522 | 32,153.877 | 30,486.407 | 28,836.591 | 27,414.77 | 26,658.173 | 25,830.287 | 25,029.29 | 25,465.4 | 26,976.631 |
Total Liabilities & Shareholders Equity
| 86,625.697 | 135,867.479 | 114,315.904 | 104,879.914 | 80,494.181 | 67,664.476 | 63,304.725 | 59,535.364 | 57,312.257 | 52,949.572 | 49,229.147 | 51,429.502 | 52,001.797 | 51,024.82 | 54,694.111 | 59,720.361 | 56,126.134 |