![logo](/logos/8864.T.webp)
Airport Facilities Co., Ltd.
TSE:8864.T
574 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 25,950.897 | 25,516.472 | 23,777.481 | 24,155.122 | 24,855.73 | 24,213.529 | 22,791.701 | 21,662.319 | 20,697.667 | 21,111.344 | 20,971.306 | 21,067.691 | 20,805.558 | 22,515.441 | 23,608.815 | 25,263.471 | 25,123.231 |
Cost of Revenue
| 20,784.377 | 20,903.046 | 18,405.354 | 18,441.101 | 18,625.342 | 18,098.758 | 16,862.42 | 16,064.434 | 16,073.629 | 16,249.24 | 16,016.243 | 16,221.265 | 16,457.585 | 18,428.244 | 18,086.863 | 18,625.163 | 18,125.04 |
Gross Profit
| 5,166.52 | 4,613.426 | 5,372.127 | 5,714.021 | 6,230.388 | 6,114.771 | 5,929.281 | 5,597.885 | 4,624.038 | 4,862.104 | 4,955.063 | 4,846.426 | 4,347.973 | 4,087.197 | 5,521.952 | 6,638.308 | 6,998.191 |
Gross Profit Ratio
| 0.199 | 0.181 | 0.226 | 0.237 | 0.251 | 0.253 | 0.26 | 0.258 | 0.223 | 0.23 | 0.236 | 0.23 | 0.209 | 0.182 | 0.234 | 0.263 | 0.279 |
Reseach & Development Expenses
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 78.276 | 71.116 | 63.08 | 63.479 | 93.875 | 107.075 | 105.672 | 502.445 | 473.099 | 455.649 | 465.948 | 419.83 | 385.821 | 439.658 | 454.308 | 491.436 | 481.321 |
Selling & Marketing Expenses
| 1,605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 71.116 | 63.08 | 63.479 | 93.875 | 107.075 | 105.672 | 502.445 | 473.099 | 455.649 | 465.948 | 419.83 | 385.821 | 439.658 | 454.308 | 491.436 | 481.321 |
Other Expenses
| -19.958 | -17.867 | 74.676 | 159.339 | -10.491 | -405.543 | 1,719.842 | -62.332 | 547.149 | 293.838 | -166.862 | 401.271 | 228.283 | 141.166 | 37.765 | 544.926 | -22.925 |
Operating Expenses
| 2,095.383 | 2,109.712 | 2,091.293 | 1,882.656 | 2,044.347 | 1,984.989 | 1,825.514 | 1,180.321 | 1,080.188 | 1,063.513 | 1,016.906 | 1,022.417 | 1,016.172 | 1,051.577 | 1,056.725 | 1,104.089 | 1,125.19 |
Operating Income
| 4,819.377 | 2,503.712 | 3,280.831 | 3,831.363 | 4,186.039 | 4,129.778 | 4,103.762 | 3,825.107 | 2,944.208 | 3,165.678 | 3,498.505 | 3,362.552 | 2,770.735 | 2,486.012 | 3,814.034 | 4,860.057 | 5,241.871 |
Operating Income Ratio
| 0.186 | 0.098 | 0.138 | 0.159 | 0.168 | 0.171 | 0.18 | 0.177 | 0.142 | 0.15 | 0.167 | 0.16 | 0.133 | 0.11 | 0.162 | 0.192 | 0.209 |
Total Other Income Expenses Net
| 50.158 | -327 | -1,587 | -4,474 | -636 | -900 | -405.54 | -926.153 | -265.65 | -910.492 | -2,138.671 | -874.528 | 229.789 | 442.039 | -3,555.701 | -486.223 | -839.089 |
Income Before Tax
| 8,002.597 | 2,178.937 | 1,694.95 | -642.567 | 3,551.556 | 3,231.036 | 3,698.222 | 3,491.411 | 3,278.2 | 2,888.099 | 1,799.486 | 2,949.481 | 3,561.59 | 3,477.659 | 909.526 | 5,047.996 | 5,033.912 |
Income Before Tax Ratio
| 0.308 | 0.085 | 0.071 | -0.027 | 0.143 | 0.133 | 0.162 | 0.161 | 0.158 | 0.137 | 0.086 | 0.14 | 0.171 | 0.154 | 0.039 | 0.2 | 0.2 |
Income Tax Expense
| 3,183.22 | 585.464 | 803.511 | 140.033 | 1,140.148 | 975.001 | 1,237.688 | 1,105.828 | 1,155.412 | 1,266.085 | 588.324 | 1,026.494 | 1,679.711 | 1,380.331 | 558.811 | 1,915.195 | 2,085.176 |
Net Income
| 3,163.262 | 1,564.483 | 821.411 | -933.787 | 2,227.96 | 2,104.057 | 2,219.779 | 2,151.091 | 1,935.434 | 1,505.278 | 1,092.57 | 1,781.235 | 1,728.882 | 2,044.734 | 299.468 | 3,100.441 | 2,918.79 |
Net Income Ratio
| 0.122 | 0.061 | 0.035 | -0.039 | 0.09 | 0.087 | 0.097 | 0.099 | 0.094 | 0.071 | 0.052 | 0.085 | 0.083 | 0.091 | 0.013 | 0.123 | 0.116 |
EPS
| 78,545,867 | 31.28 | 16.45 | -18.72 | 44.73 | 42.29 | 43.36 | 41.63 | 37.46 | 29.14 | 21.15 | 34.48 | 33.46 | 39.58 | 5.8 | 60.01 | 56.49 |
EPS Diluted
| 78,624,153 | 31.28 | 16.4 | -18.72 | 44.57 | 42.11 | 43.23 | 41.55 | 37.43 | 29.14 | 21.15 | 34.48 | 33.46 | 39.58 | 5.8 | 60.01 | 56.49 |
EBITDA
| 0.003 | 7,384.856 | 7,537.94 | 8,290.8 | 8,344.39 | 7,853.981 | 7,612.581 | 7,946.16 | 7,643.628 | 7,526.722 | 6,864.7 | 7,448.051 | 6,942.091 | 8,226.081 | 10,013.77 | 11,393.424 | 11,123.209 |
EBITDA Ratio
| 0 | 0.289 | 0.317 | 0.343 | 0.336 | 0.324 | 0.334 | 0.367 | 0.369 | 0.357 | 0.327 | 0.354 | 0.334 | 0.365 | 0.424 | 0.451 | 0.443 |