Airport Facilities Co., Ltd.

TSE:8864.T

569 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 10,849.3048,598.6339,612.7266,583.1816,518.6634,324.5734,608.3823,713.8414,974.6382,891.4022,232.1631,937.6932,855.1933,876.334,587.2494,929.4655,019.652
Short Term Investments -843.997-779.255-838.453-845.239-755.4861,500-220.8022,0001,0006,429.5852,326.7551,941.007920.135978.839789.001591.449-14.334
Cash and Short Term Investments 10,849.3048,598.6339,612.7266,583.1816,518.6635,824.5734,608.3825,713.8415,974.6389,320.9874,558.9183,878.73,775.3284,855.1695,376.255,520.9145,019.652
Net Receivables 16,082.41416,430.40914,851.69615,462.59413,472.61713,550.50912,796.37913,266.43610,438.5011,440.2971,477.0882,124.7673,803.4692,325.3231,393.1951,507.4651,902.372
Inventory 10,848.3393,000.57415.81715.87711.09912.90814.67613.46913.08323.39524.8146.17549.79550.01533.00525.46724.467
Other Current Assets 110,461.725851.62103.62146.1342,240.9291,456.947284.008222.374141.03211.95510.514456.394636.27688.824220.498185.367122.084
Total Current Assets 38,492.62428,881.23624,583.85922,207.78622,243.30820,844.93717,703.44519,216.1216,567.25210,996.6296,571.336,506.0368,264.8627,919.3317,022.9487,239.2137,068.575
Non-Current Assets:
Property, Plant & Equipment, Net 59,105.98360,384.84368,685.79868,690.93173,637.98371,219.5361,805.49960,895.38761,357.11161,970.55664,204.03161,024.33161,661.25159,852.21758,616.47762,893.4364,582.147
Goodwill -212.12700000.9290.9070000000000
Intangible Assets 387.332449.111564.279685.702599.972414930.41125.06441.19675.00396.114131.425150.39444.11965.94117.288
Goodwill and Intangible Assets 174.873449.111564.279685.702599.97241.92949.90730.41125.06441.19675.00396.114131.425150.39444.11965.94117.288
Long Term Investments 12,30110,0367,3947,9387,3018,9577,704.2584,242.0574,976.316334.6532,268.0941,549.5751,588.3021,431.0621,983.4173,005.863,992.422
Tax Assets 110,461.725652.0321,240.345906.445700.505320.44787.105407.807468.895323.2371,488.2111,801.1511,962.8052,471.2542,285.8031,207.698709.328
Other Non-Current Assets -110,074.483-0.015-0.2710.5461.210.904611.7692,788.3331,820.11510,603.9553,014.5572,339.5581,255.7571,258.3231,058.937871.806336.214
Total Non-Current Assets 71,969.09871,521.97177,884.15178,221.62482,240.6780,539.8170,258.53868,363.99568,647.50173,273.59771,049.89666,810.72966,599.5465,163.2563,988.75368,044.73469,737.399
Total Assets 3,313.45100,403.211102,468.014100,429.415104,483.98101,384.74987,961.98487,580.11685,214.75384,270.22677,621.22673,316.76574,864.40273,082.58171,011.70175,283.94776,805.974
Liabilities & Equity:
Current Liabilities:
Account Payables 1,968.3241,691.1411,778.0431,079.6251,117.6271,532.5441,023.054630.096519.282,616.5685,274.6731,972.441,919.3611,817.7821,114.3711,645.4781,712.84
Short Term Debt 28,830.1595,066.585,131.6486,325.1776,642.7495,974.2265,879.5594,491.7744,379.4285,290.2184,102.0924,247.7224,963.5325,617.2327,413.2326,968.7328,632.79
Tax Payables 743.21479.273813.465156.069567.586557.004651.257753.798488.02595.16196.492478.046256.94905.307609.186907.3421,352.167
Deferred Revenue 1,027.1692,610.3323,917.7832,649.0613,571.0362,937.1062,553.1392,885.5513,200.9022,790.6791,566.2421,845.5631,364.1143,272.4841,945.42,203.5182,644.329
Other Current Liabilities -31,774.026497.645223.723464.679556.534748.93594.752548.736363.155811.819712.852968.94966.6242,313.481632.029390.109426.421
Total Current Liabilities 51.6269,865.69811,051.19710,518.54211,887.94611,192.80610,050.5048,556.1578,462.76511,509.28411,655.8599,034.6659,213.63113,020.97911,105.03211,207.83713,416.38
Non-Current Liabilities:
Long Term Debt 1,027.16922,234.7925,624.61328,387.1729,402.48627,729.36617,279.89919,502.37319,621.40416,820.24812,627.84811,645.1413,092.8628,336.7949,054.02611,872.25812,587
Deferred Revenue Non-Current 49,695.9014,462.84,142.551260.254328.503477.17233,479.40434,165.069948.3170000844.20500242.846
Deferred Tax Liabilities Non-Current 51.62641.36331.96822.56616.3116.379-33,479.404-34,165.0691,117.71700000.636004.447
Other Non-Current Liabilities -11,133.6876,429.6696,311.4586,276.0116,515.3426,238.9946,149.0036,106.5413,419.8855,225.2065,339.3395,610.8115,284.3354,720.0385,955.7146,485.4456,290.9
Total Non-Current Liabilities 39,641.00933,168.62236,110.5934,946.00136,262.64234,451.91123,428.90225,608.91425,107.32322,045.45417,967.18717,255.95118,377.19713,901.67315,009.7418,357.70319,125.193
Total Liabilities 6,826.143,034.3247,161.78745,464.54348,150.58845,644.71733,479.40634,165.07133,570.08833,554.73829,623.04626,290.61627,590.82826,922.65226,114.77229,565.5432,541.573
Equity:
Preferred Stock 42,025.07539,660.39238,799.81338,680.8540,315.32738,777.42437,381.74536,949.74000000000
Common Stock 3,845.5556,826.16,826.16,826.16,826.16,826.12,953.0856,826.16,826.16,826.16,826.16,826.16,826.16,826.16,826.16,826.16,826.1
Retained Earnings 58,132.65839,660.39238,799.81338,680.8540,315.32738,777.42437,381.74536,949.7435,418.62134,103.12133,219.44432,746.81833,156.96431,996.37330,623.26331,150.41429,384.754
Accumulated Other Comprehensive Income/Loss 60,765.8223,010.4011,852.6481,678.4621,562.9622,698.92654,482.57853,415.0452,253.1252,7881,03361400000
Other Total Stockholders Equity -54,307.387-34,307.552-33,500.644-33,398.188-35,070.266-33,578.665-79,841.75-82,648.3285,420.2335,420.7055,420.485,420.3385,975.0415,871.6966,034.46,145.1596,489.173
Total Shareholders Equity 110,461.72354,849.73352,777.7352,468.07453,949.4553,501.20952,357.40351,492.29749,918.07949,137.92646,499.02445,607.25645,958.10544,694.16943,483.76344,121.67342,700.027
Total Equity 131,756.02857,368.89155,306.22754,964.87256,333.39255,740.03254,482.57853,415.04551,644.66550,715.48847,998.1847,026.14947,273.57446,159.92944,896.92945,718.40744,264.401
Total Liabilities & Shareholders Equity 32,143.609100,403.211102,468.014100,429.415104,483.98101,384.74987,961.98487,580.11685,214.75384,270.22677,621.22673,316.76574,864.40273,082.58171,011.70175,283.94776,805.974