
Tokyo Tatemono Co., Ltd.
TSE:8804.T
2506 (JPY) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 463,724 | 375,946 | 349,940 | 340,477 | 334,980 | 323,036 | 273,302 | 266,983 | 254,498 | 260,012 | 237,049 | 220,026 | 194,161 | 166,943 | 198,274 | 262,609 | 199,811 | 213,218 | 234,340 | 176,468 | 161,296 |
Cost of Revenue
| 337,087 | 266,829 | 248,452 | 247,933 | 251,954 | 233,342 | 192,134 | 189,095 | 190,433 | 197,335 | 180,696 | 166,031 | 140,385 | 145,237 | 151,112 | 201,781 | 136,697 | 136,094 | 170,046 | 124,257 | 121,211 |
Gross Profit
| 126,637 | 109,117 | 101,488 | 92,544 | 83,026 | 89,694 | 81,168 | 77,888 | 64,065 | 62,677 | 56,353 | 53,995 | 53,776 | 21,706 | 47,162 | 60,828 | 63,114 | 77,124 | 64,294 | 52,211 | 40,085 |
Gross Profit Ratio
| 0.273 | 0.29 | 0.29 | 0.272 | 0.248 | 0.278 | 0.297 | 0.292 | 0.252 | 0.241 | 0.238 | 0.245 | 0.277 | 0.13 | 0.238 | 0.232 | 0.316 | 0.362 | 0.274 | 0.296 | 0.249 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 31,334 | 29,160 | 26,856 | 30,383 | 33,433 | -3,375 | -3,510 | -2,548 | 25,232 | 23,126 | 21,139 | 19,635 | 0 | 0 | 0 | 0 | 0 | 0 | 22,740 | 16,540 |
Selling & Marketing Expenses
| 0 | 3,704 | 3,684 | 3,168 | 3,010 | 3,850 | 3,375 | 3,510 | 2,548 | 3,005 | 2,667 | 3,494 | 3,248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 46,966 | 35,038 | 32,844 | 30,024 | 33,393 | 37,283 | 0 | 0 | 0 | 28,237 | 25,793 | 24,633 | 22,883 | 0 | 0 | 0 | 0 | 0 | 0 | 22,740 | 16,540 |
Other Expenses
| 1 | 3,571 | 37,009 | 33,759 | 33,393 | 37,283 | 178 | -340 | 272 | 159 | 368 | 466 | -727 | -1,899 | -1,882 | -1,469 | 105 | 459 | 1,161 | 520 | 619 |
Operating Expenses
| 46,967 | 38,609 | 37,009 | 33,759 | 33,393 | 37,283 | 34,402 | 33,130 | 27,701 | 28,237 | 25,793 | 24,633 | 22,883 | 22,384 | 23,106 | 31,665 | 35,403 | 31,700 | 29,833 | 22,740 | 16,540 |
Operating Income
| 79,670 | 70,509 | 64,478 | 58,784 | 49,631 | 52,410 | 46,765 | 44,757 | 36,363 | 34,439 | 30,559 | 29,361 | 30,892 | -678 | 24,055 | 29,162 | 27,710 | 45,423 | 34,461 | 29,470 | 23,545 |
Operating Income Ratio
| 0.172 | 0.188 | 0.184 | 0.173 | 0.148 | 0.162 | 0.171 | 0.168 | 0.143 | 0.132 | 0.129 | 0.133 | 0.159 | -0.004 | 0.121 | 0.111 | 0.139 | 0.213 | 0.147 | 0.167 | 0.146 |
Total Other Income Expenses Net
| 16,784 | -2,098 | -1,728 | -2,550 | -2,708 | -7,081 | -6,664 | -8,939 | -3,272 | -12,477 | 111,769 | -8,080 | -13,085 | -75,211 | -11,525 | -21,729 | -14,625 | -3,385 | -2,813 | -8,512 | -8,591 |
Income Before Tax
| 96,454 | 68,411 | 62,750 | 56,234 | 46,923 | 45,329 | 40,101 | 35,818 | 33,091 | 21,962 | 142,328 | 21,281 | 17,808 | -75,889 | 12,530 | 7,433 | 13,085 | 42,038 | 31,648 | 20,958 | 14,954 |
Income Before Tax Ratio
| 0.208 | 0.182 | 0.179 | 0.165 | 0.14 | 0.14 | 0.147 | 0.134 | 0.13 | 0.084 | 0.6 | 0.097 | 0.092 | -0.455 | 0.063 | 0.028 | 0.065 | 0.197 | 0.135 | 0.119 | 0.093 |
Income Tax Expense
| 29,649 | 22,568 | 18,666 | 20,295 | 14,083 | 14,504 | 11,945 | 12,249 | 12,627 | 5,062 | 8,965 | 10,688 | 7,255 | -4,514 | 5,942 | 3,222 | 3,051 | 19,748 | 14,363 | 9,274 | 4,757 |
Net Income
| 65,882 | 45,084 | 43,062 | 34,965 | 31,795 | 29,796 | 27,277 | 22,599 | 19,742 | 16,359 | 82,944 | 10,121 | 10,243 | -71,774 | 6,316 | 6,345 | 10,101 | 21,744 | 17,406 | 11,684 | 9,906 |
Net Income Ratio
| 0.142 | 0.12 | 0.123 | 0.103 | 0.095 | 0.092 | 0.1 | 0.085 | 0.078 | 0.063 | 0.35 | 0.046 | 0.053 | -0.43 | 0.032 | 0.024 | 0.051 | 0.102 | 0.074 | 0.066 | 0.061 |
EPS
| 315.49 | 215.82 | 206.15 | 167.35 | 152.11 | 141.58 | 125.79 | 104.17 | 91 | 75.91 | 386.24 | 47.1 | 47.58 | -333.34 | 29.34 | 39.02 | 63.98 | 275.44 | 220.4 | 169.24 | 83.28 |
EPS Diluted
| 315.49 | 215.82 | 206.15 | 167.35 | 152.11 | 141.58 | 125.79 | 104.17 | 91 | 75.91 | 386.24 | 47.1 | 47.58 | -333.34 | 29.34 | 39.02 | 63.98 | 275.44 | 220.4 | 162.96 | 82.76 |
EBITDA
| 102,296 | 91,195 | 83,592 | 77,647 | 69,249 | 71,335 | 64,923 | 61,434 | 52,271 | 50,369 | 45,713 | 37,970 | 39,935 | -58,218 | 32,443 | 37,832 | 34,399 | 50,299 | 40,516 | 33,646 | 27,750 |
EBITDA Ratio
| 0.221 | 0.243 | 0.239 | 0.228 | 0.207 | 0.221 | 0.238 | 0.23 | 0.205 | 0.194 | 0.193 | 0.173 | 0.206 | -0.349 | 0.164 | 0.144 | 0.172 | 0.236 | 0.173 | 0.191 | 0.172 |