Tokyo Tatemono Co., Ltd.
TSE:8804.T
2624.5 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 127,304 | 82,440 | 87,010 | 54,647 | 39,504 | 31,716 | 45,149 | 46,251 | 47,247 | 86,908 | 52,272 | 39,468 | 32,925 | 20,941 | 16,090 | 16,958 | 10,801 | 7,532 | 8,274 | 6,692 |
Short Term Investments
| 1 | 1 | -2,223 | -1,225 | -1,825 | -865 | -1,732 | -1,776 | -1,466 | 10 | 6,875 | 6,880 | 5,436 | 7,748 | 6,497 | 6,505 | 3,825 | 1,782 | 1,782 | 2,971 |
Cash and Short Term Investments
| 127,305 | 82,440 | 87,010 | 54,647 | 39,504 | 31,716 | 45,149 | 46,251 | 47,247 | 86,918 | 59,147 | 46,348 | 38,361 | 28,689 | 22,587 | 23,463 | 14,626 | 9,314 | 10,056 | 9,663 |
Net Receivables
| 17,834 | 14,334 | 14,041 | 13,730 | 13,179 | 13,971 | 12,793 | 10,499 | 16,717 | 10,090 | 22,734 | 12,550 | 10,123 | 8,377 | 7,080 | 21,533 | 5,452 | 12,619 | 11,134 | 6,379 |
Inventory
| 498,998 | 414,914 | 344,219 | 348,571 | 337,324 | 283,437 | 221,940 | 147,168 | 153,785 | 112,837 | 101,222 | 89,173 | 103,581 | 113,526 | 150,729 | 183,412 | 155,779 | 120,222 | 113,680 | 71,883 |
Other Current Assets
| -644,137 | 40,843 | 35,947 | 30,809 | 34,593 | 26,330 | 28,718 | 24,844 | 20,466 | 32,784 | 12,861 | 14,374 | 15,739 | 10,646 | 16,337 | 16,803 | 28,209 | 12,788 | 17,250 | 11,053 |
Total Current Assets
| 692,464 | 552,531 | 481,217 | 447,757 | 424,600 | 355,454 | 308,600 | 228,762 | 238,215 | 242,629 | 195,964 | 162,445 | 167,804 | 161,238 | 196,733 | 245,211 | 204,066 | 154,943 | 152,120 | 98,978 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 843,565 | 836,430 | 834,511 | 827,876 | 811,383 | 794,032 | 810,907 | 791,701 | 778,531 | 795,065 | 423,248 | 447,968 | 458,710 | 447,422 | 466,464 | 426,667 | 372,535 | 338,528 | 312,689 | 307,550 |
Goodwill
| 1,486 | 1,716 | 1,162 | 546 | 1,192 | 3,136 | 4,845 | 5,257 | 5,410 | 5,374 | 667 | 3,094 | 3,325 | 3,212 | 3,329 | 2,764 | 188 | 104 | 77 | 177 |
Intangible Assets
| 130,138 | 130,930 | 129,718 | 130,006 | 111,884 | 107,280 | 107,367 | 107,170 | 107,149 | 107,208 | 16,752 | 25,295 | 24,892 | 24,926 | 24,927 | 25,885 | 15,423 | 14,300 | 7,206 | 7,133 |
Goodwill and Intangible Assets
| 131,624 | 132,646 | 130,880 | 130,552 | 113,076 | 110,416 | 112,212 | 112,427 | 112,559 | 112,582 | 17,419 | 28,389 | 28,217 | 28,138 | 28,256 | 28,649 | 15,611 | 14,404 | 7,283 | 7,310 |
Long Term Investments
| 178,638 | 162,449 | 138,937 | 149,362 | 162,152 | 133,557 | 146,053 | 132,991 | 130,338 | 130,631 | 281,297 | 236,790 | 210,737 | 249,504 | 236,803 | 223,279 | 219,373 | 149,723 | 125,355 | 85,159 |
Tax Assets
| 2,327 | 2,001 | 2,148 | 2,278 | 1,900 | 1,252 | 1,249 | 1,302 | 1,628 | 2,350 | 1,428 | 1,778 | 6,218 | 1,298 | 5,872 | 1,283 | 967 | 884 | 812 | 835 |
Other Non-Current Assets
| 56,687 | 34,072 | 63,073 | 66,812 | 50,936 | 56,868 | 62,024 | 47,372 | 35,836 | 36,205 | 18,799 | 17,923 | 26,331 | 40,325 | 35,364 | 38,941 | 20,984 | 16,785 | 16,048 | 19,688 |
Total Non-Current Assets
| 1,212,841 | 1,167,598 | 1,169,549 | 1,176,880 | 1,139,447 | 1,096,125 | 1,132,445 | 1,085,793 | 1,058,892 | 1,076,833 | 742,191 | 732,848 | 730,213 | 766,687 | 772,759 | 718,819 | 629,470 | 520,324 | 462,187 | 420,542 |
Total Assets
| 1,905,309 | 1,720,134 | 1,650,770 | 1,624,640 | 1,564,049 | 1,451,584 | 1,441,050 | 1,314,558 | 1,297,112 | 1,319,465 | 938,161 | 895,296 | 898,017 | 927,925 | 969,492 | 964,030 | 833,536 | 675,267 | 614,307 | 519,520 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 11,132 | 8,390 | 7,942 | 6,645 | 9,598 | 9,307 | 6,460 | 9,796 | 11,960 | 13,540 | 13,071 | 8,009 | 7,977 | 10,900 |
Short Term Debt
| 116,754 | 112,047 | 123,726 | 143,314 | 326,119 | 113,925 | 86,743 | 108,361 | 118,701 | 185,357 | 113,299 | 128,978 | 128,038 | 119,281 | 161,167 | 209,745 | 130,480 | 101,589 | 78,747 | 105,016 |
Tax Payables
| 17,449 | 4,811 | 11,094 | 10,203 | 8,321 | 5,835 | 7,999 | 2,557 | 2,470 | 1,628 | 5,313 | 1,708 | 461 | 1,798 | 1,357 | 1,953 | 10,467 | 7,258 | 6,613 | 4,241 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 35,598 | 13,982 | 21,900 | 3,689 | 11,203 | 26,846 | 810 | 2,286 | 1,790 | 2,537 | 11,074 | 7,769 | 6,866 | 4,457 |
Other Current Liabilities
| 123,303 | 87,414 | 88,776 | 76,555 | 83,123 | 71,999 | 54,098 | 48,821 | 46,839 | 41,645 | 29,703 | 35,562 | 62,087 | 43,073 | 30,026 | 32,603 | 36,370 | 30,655 | 46,988 | 24,892 |
Total Current Liabilities
| 240,057 | 199,461 | 212,502 | 219,869 | 409,242 | 185,924 | 187,571 | 179,554 | 195,382 | 237,336 | 163,803 | 200,693 | 197,395 | 174,436 | 204,943 | 258,425 | 190,995 | 148,022 | 140,578 | 145,265 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 972,048 | 875,520 | 830,676 | 830,944 | 595,932 | 739,449 | 722,642 | 613,385 | 582,289 | 559,397 | 317,135 | 345,575 | 379,502 | 335,254 | 342,766 | 329,860 | 300,319 | 217,632 | 195,235 | 174,173 |
Deferred Revenue Non-Current
| 10,447 | 21,684 | 19,076 | 15,800 | 15,091 | 18,600 | 22,161 | 48,853 | 56,681 | 66,986 | 53,627 | 32,907 | 8,477 | 8,179 | 7,037 | 6,462 | 5,842 | 5,402 | 5,254 | 5,366 |
Deferred Tax Liabilities Non-Current
| 51,273 | 44,921 | 43,524 | 44,017 | 53,837 | 49,070 | 55,959 | 51,664 | 54,656 | 60,054 | 60,539 | 38,445 | 28,407 | 32,354 | 31,556 | 26,215 | 10,593 | 27,141 | 22,482 | 15,703 |
Other Non-Current Liabilities
| 123,451 | 121,712 | 117,333 | 114,882 | 105,737 | 101,964 | 99,300 | 95,510 | 95,575 | 89,885 | 80,782 | 65,186 | 92,135 | 115,105 | 123,898 | 111,714 | 95,253 | 62,193 | 49,039 | 47,705 |
Total Non-Current Liabilities
| 1,157,219 | 1,063,837 | 1,010,609 | 1,005,643 | 770,597 | 909,083 | 900,062 | 809,412 | 789,201 | 776,322 | 512,083 | 482,113 | 508,521 | 490,892 | 505,257 | 474,251 | 412,007 | 312,368 | 272,010 | 242,947 |
Total Liabilities
| 1,397,269 | 1,263,298 | 1,223,111 | 1,225,512 | 1,179,839 | 1,095,007 | 1,087,633 | 988,966 | 984,583 | 1,013,658 | 675,886 | 682,806 | 705,916 | 665,328 | 710,200 | 732,676 | 603,002 | 460,390 | 412,588 | 388,212 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 219,528 | 189,501 | 166,356 | 141,422 | 129,170 | 107,468 | 87,153 | 70,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 92,451 | 92,451 | 92,451 | 92,451 | 92,451 | 92,451 | 92,451 | 92,451 | 92,451 | 92,451 | 92,451 | 92,451 | 92,451 | 92,451 | 92,451 | 77,181 | 77,181 | 77,181 | 77,181 | 51,629 |
Retained Earnings
| 219,528 | 189,501 | 166,356 | 141,422 | 129,170 | 107,468 | 87,153 | 70,629 | 56,172 | 53,446 | 18,590 | 11,164 | -22,812 | 50,692 | 46,032 | 45,797 | 41,811 | 28,484 | 18,549 | 9,562 |
Accumulated Other Comprehensive Income/Loss
| 119,077 | 97,944 | 92,098 | 89,121 | 96,872 | 356,578 | 353,419 | 325,593 | 158,908 | 78,905 | 78,362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -153,684 | -123,404 | -100,207 | -75,053 | -72,656 | -315,835 | -275,246 | -241,415 | -5,961 | 61,021 | 61,057 | 101,458 | 115,299 | 112,978 | 115,999 | 101,080 | 106,640 | 106,319 | 105,908 | 70,117 |
Total Shareholders Equity
| 496,900 | 445,993 | 417,054 | 389,363 | 375,007 | 348,130 | 344,930 | 317,887 | 301,570 | 285,823 | 250,460 | 205,073 | 184,938 | 256,121 | 254,482 | 224,058 | 225,632 | 211,984 | 201,638 | 131,308 |
Total Equity
| 508,035 | 456,836 | 427,659 | 399,128 | 384,210 | 356,577 | 353,417 | 325,592 | 312,529 | 305,807 | 262,275 | 212,490 | 192,101 | 262,597 | 259,292 | 231,354 | 230,534 | 214,877 | 201,719 | 131,308 |
Total Liabilities & Shareholders Equity
| 1,905,304 | 1,720,134 | 1,650,770 | 1,624,640 | 1,564,049 | 1,451,584 | 1,441,050 | 1,314,558 | 1,297,112 | 1,319,465 | 938,161 | 895,296 | 898,017 | 927,925 | 969,492 | 964,030 | 833,536 | 675,267 | 614,307 | 519,520 |