T&D Holdings, Inc.
TSE:8795.T
2572.5 (JPY) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,797,974 | 2,126,809 | 1,702,158 | 2,210,527 | 2,040,804 | 2,035,048 | 1,837,578 | 1,850,678 | 1,954,169 | 2,352,574 | 2,006,546 | 2,306,367 | 1,999,999 | 1,937,105 | 2,263,534 | 2,181,577 | 2,330,071 | 2,285,999 | 2,444,271 | 2,316,765 | 1,273,584 | 1,401,833 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2,797,974 | 2,126,809 | 1,702,158 | 2,210,527 | 2,040,804 | 2,035,048 | 1,837,578 | 1,850,678 | 1,954,169 | 2,352,574 | 2,006,546 | 2,306,367 | 1,999,999 | 1,937,105 | 2,263,534 | 2,181,577 | 2,330,071 | 2,285,999 | 2,444,271 | 2,316,765 | 1,273,584 | 1,401,833 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 255,194 | 251,301 | 229,378 | 216,143 | 212,934 | 201,599 | 202,366 | 197,600 | 188,612 | 199,435 | 197,655 | 203,781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -303,322 | -302,262 | -254,231 | -245,641 | -251,017 | -20,822 | -1,727,303 | -1,753,497 | -1,843,200 | -2,202,615 | -1,880,816 | -2,211,761 | -1,926,360 | -1,893,296 | -2,227,451 | -2,288,350 | -2,251,150 | -2,215,665 | -2,387,795 | -2,264,946 | -1,263,144 | -1,396,342 |
Operating Expenses
| 303,322 | 2,341,769 | 1,723,930 | 2,178,436 | 2,082,393 | 2,019,644 | -1,727,303 | -1,753,497 | -1,843,200 | -2,202,615 | -1,880,816 | -2,211,761 | -1,926,360 | -1,893,296 | -2,227,451 | -2,288,350 | -2,251,150 | -2,215,665 | -2,387,795 | -2,264,946 | -1,263,144 | -1,396,342 |
Operating Income
| 327,604 | -127,258 | 794 | 168,825 | 77,773 | 82,873 | 110,275 | 97,181 | 110,969 | 149,959 | 125,730 | 94,606 | 73,639 | 43,809 | 36,083 | -106,773 | 78,921 | 70,334 | 56,476 | 51,819 | 10,440 | 5,491 |
Operating Income Ratio
| 0.117 | -0.06 | 0 | 0.076 | 0.038 | 0.041 | 0.06 | 0.053 | 0.057 | 0.064 | 0.063 | 0.041 | 0.037 | 0.023 | 0.016 | -0.049 | 0.034 | 0.031 | 0.023 | 0.022 | 0.008 | 0.004 |
Total Other Income Expenses Net
| 135,080 | 564,712 | 368,556 | 106,872 | 57,658 | 68,559 | 73,861 | 74,551 | 72,466 | 106,908 | 137,595 | 138,303 | 94,706 | 209,402 | -77,534 | 474,806 | 271,468 | 66,954 | 76,282 | 181,643 | 218,623 | 284,866 |
Income Before Tax
| 135,080 | -103,972 | 22,928 | 191,111 | 97,483 | 101,915 | 109,657 | 96,786 | 110,239 | 148,281 | 123,849 | 93,008 | 72,029 | 42,405 | 33,712 | -108,903 | 78,912 | 68,663 | 54,936 | 51,940 | 10,556 | 5,628 |
Income Before Tax Ratio
| 0.048 | -0.049 | 0.013 | 0.086 | 0.048 | 0.05 | 0.06 | 0.052 | 0.056 | 0.063 | 0.062 | 0.04 | 0.036 | 0.022 | 0.015 | -0.05 | 0.034 | 0.03 | 0.022 | 0.022 | 0.008 | 0.004 |
Income Tax Expense
| 35,038 | 27,799 | 8,510 | 27,903 | 30,343 | 29,066 | 32,061 | 21,421 | 37,513 | 53,903 | 44,711 | 29,081 | 45,067 | 18,368 | 9,234 | -19,903 | 42,172 | 29,756 | 19,268 | 14,688 | 6,148 | 3,907 |
Net Income
| 98,777 | -132,150 | 14,180 | 162,316 | 67,103 | 72,825 | 77,577 | 75,187 | 72,547 | 94,215 | 78,982 | 63,733 | 26,763 | 23,877 | 24,292 | -89,097 | 36,749 | 38,772 | 35,545 | 37,131 | 4,292 | 1,584 |
Net Income Ratio
| 0.035 | -0.062 | 0.008 | 0.073 | 0.033 | 0.036 | 0.042 | 0.041 | 0.037 | 0.04 | 0.039 | 0.028 | 0.013 | 0.012 | 0.011 | -0.041 | 0.016 | 0.017 | 0.015 | 0.016 | 0.003 | 0.001 |
EPS
| 183.13 | -237.31 | 24.39 | 271.55 | 111.31 | 118.5 | 124.23 | 117.81 | 111 | 141.35 | 117.42 | 94.52 | 39.41 | 35.06 | 41.48 | -179.83 | 74.62 | 78.72 | 73.1 | 77.71 | 85.28 | 20.17 |
EPS Diluted
| 183.01 | -237.31 | 24.36 | 271.26 | 109.07 | 116.16 | 121.81 | 115.59 | 109.32 | 141.18 | 117.31 | 94.47 | 39.41 | 35.06 | 41.48 | -179.83 | 74.62 | 78.72 | 73.09 | 77.71 | 85.28 | 20.17 |
EBITDA
| -193,789 | -106,074 | 21,000 | 188,666 | 96,419 | 100,984 | 126,064 | 113,417 | 126,214 | 165,440 | 140,893 | 110,494 | 90,351 | 61,613 | 53,857 | -87,888 | 78,938 | 70,739 | 56,476 | 51,796 | 10,493 | 5,529 |
EBITDA Ratio
| -0.069 | -0.05 | 0.012 | 0.085 | 0.047 | 0.05 | 0.069 | 0.061 | 0.065 | 0.07 | 0.07 | 0.048 | 0.045 | 0.032 | 0.024 | -0.04 | 0.034 | 0.031 | 0.023 | 0.022 | 0.008 | 0.004 |