T&D Holdings, Inc.
TSE:8795.T
2605.5 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 2,294,122 | 1,140,802 | 890,674 | 1,020,246 | 861,770 | 824,241 | 776,510 | 862,425 | 1,024,692 | 334,191 | 378,331 | 414,470 | 298,199 | 747,018 | 307,042 | 319,643 | 308,428 | 419,874 | 447,376 | 345,565 | 49,449 | 45,264 |
Short Term Investments
| 165,643 | 138,333 | 156,181 | 163,502 | 970,622 | 765,481 | 685,819 | 583,476 | 525,902 | 437,622 | 213,608 | 68,365 | 60,591 | 76,595 | 71,002 | 78,112 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,137,609 | 1,140,802 | 890,674 | 1,020,246 | 861,770 | 824,241 | 776,510 | 862,425 | 1,024,692 | 334,191 | 378,331 | 414,470 | 298,199 | 823,613 | 378,044 | 397,755 | 308,428 | 419,874 | 447,376 | 345,565 | 49,449 | 45,264 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,539,005 | 2,562,597 | 3,566,296 | 3,415,505 | 2,176,796 | 2,016,748 | 1,988,177 | 2,051,091 | 2,290,904 | 2,722,766 | 2,677,784 | 2,682,805 | 2,738,616 | 2,513,825 | 2,909,496 | 3,244,153 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,539,005 | 1,140,802 | 890,674 | 1,020,246 | 861,770 | 824,241 | 3,450,506 | 3,496,992 | 3,841,498 | 3,494,579 | 3,269,723 | 3,165,640 | 3,097,406 | 3,337,438 | 3,287,540 | 3,641,908 | 308,428 | 419,874 | 447,376 | 345,565 | 49,449 | 45,264 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 378,019 | 382,430 | 372,668 | 375,516 | 380,633 | 369,465 | 363,245 | 319,884 | 315,475 | 301,158 | 295,315 | 291,996 | 295,734 | 300,625 | 305,796 | 308,604 | 0 | 0 | 318,610 | 333,102 | 186,878 | 194,088 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 43,378 | 34,386 | 35,138 | 32,972 | 30,789 | 28,467 | 26,862 | 23,195 | 24,027 | 21,068 | 21,309 | 22,047 | 21,267 | 21,775 | 22,276 | 23,444 | 333,034 | 340,524 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 43,378 | 34,386 | 35,138 | 32,972 | 30,789 | 28,467 | 26,862 | 23,195 | 24,027 | 21,068 | 21,309 | 22,047 | 21,267 | 21,775 | 22,276 | 23,444 | 333,034 | 340,524 | 0 | 0 | 0 | 0 |
Long Term Investments
| 12,280,990 | 11,784,186 | 12,948,127 | 13,032,746 | 12,021,505 | 11,735,384 | 11,377,032 | 11,001,953 | 10,492,605 | 10,847,399 | 10,211,280 | 10,168,725 | 9,350,699 | 8,926,424 | 9,099,993 | 8,296,614 | 9,244,528 | 9,870,253 | 9,830,655 | 8,828,614 | 3,922,450 | 3,662,688 |
Tax Assets
| 256 | 71,282 | 505 | 293 | 78,022 | 54,925 | 44,753 | 49,143 | 602 | 501 | 6,592 | 20,311 | 95,959 | 154,478 | 163,169 | 227,992 | 66,419 | 770 | 830 | 15,939 | 10,827 | 91,351 |
Other Non-Current Assets
| 1,965,462 | -11,855,468 | -12,948,632 | -13,033,039 | -12,099,527 | -11,790,309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,643,981 | -10,211,547 | -10,150,095 | -9,177,655 | -4,120,155 | -3,948,127 |
Total Non-Current Assets
| 14,668,105 | 416,816 | 407,806 | 408,488 | 411,422 | 397,932 | 11,811,892 | 11,394,175 | 10,832,709 | 11,170,126 | 10,534,496 | 10,503,079 | 9,763,659 | 9,403,302 | 9,591,234 | 8,856,654 | 9,643,981 | 10,211,547 | 10,150,095 | 9,177,655 | 4,120,155 | 3,948,127 |
Total Assets
| 17,207,110 | 16,773,877 | 17,813,408 | 17,877,278 | 16,520,137 | 15,794,711 | 15,262,398 | 14,891,167 | 14,674,207 | 14,664,705 | 13,804,219 | 13,668,719 | 12,861,065 | 12,740,740 | 12,878,774 | 12,498,562 | 13,364,235 | 14,089,068 | 13,984,717 | 13,042,027 | 6,426,106 | 6,547,871 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 31,141 | 29,960 | 15,593 | 14,831 | 8,598 | 1,840 | 2,197 | 2,115 | 1,271 | 1,563 | 1,286 | 1,567 | 781 | 454 | 1,875 | 1,054 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 7,994 | 125,999 | 16,464 | 16,281 | 5,999 | 6,000 | 6,000 | 2,999 | 2,999 | 2,999 | 2,999 | 999 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 | 20,000 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -96,039 | -871 | -1,450 | -67,765 | -69,554 | -67,749 | -70,065 | -67,914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 84,581 | -29,960 | -15,593 | -14,831 | 67,765 | 69,554 | 67,749 | 70,065 | 67,914 | 0 | 0 | 0 | -781 | -454 | -1,875 | -1,054 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 123,716 | 29,960 | 15,593 | 14,831 | 14,597 | 7,840 | 8,197 | 5,114 | 4,270 | 4,562 | 4,285 | 2,566 | 781 | 454 | 1,875 | 1,054 | 0 | 0 | 20,000 | 20,000 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 120,000 | 125,999 | 161,999 | 162,999 | 193,004 | 123,035 | 93,065 | 53,094 | 53,124 | 54,099 | 68,099 | 46,099 | 45,100 | 45,100 | 43,994 | 9,994 | 771 | 1,842 | 1,398 | 1,751 | 32 | 25 |
Deferred Revenue Non-Current
| 14,186,006 | 199,335 | 241,035 | 184,632 | 252,381 | 174,636 | -538,589 | -530,241 | -422,223 | -13,219,904 | -12,634,201 | -12,626,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 85,597 | 4,798 | 24,026 | 40,965 | 4,955 | 5,121 | 5,329 | 5,433 | 25,328 | 101,422 | 9,293 | 12,455 | 8,785 | 10,317 | 10,433 | 10,674 | 10,718 | 211,965 | 243,258 | 1 | 50 | 112 |
Other Non-Current Liabilities
| 1,281,858 | -165,066 | -213,530 | -194,298 | -225,170 | -151,396 | 538,589 | 530,241 | 422,223 | 13,219,904 | 12,634,201 | 12,626,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 15,673,461 | 165,066 | 213,530 | 194,298 | 225,170 | 151,396 | 98,394 | 58,527 | 78,452 | 155,521 | 77,392 | 58,554 | 53,885 | 55,417 | 54,427 | 20,668 | 11,489 | 213,807 | 244,656 | 1,752 | 82 | 137 |
Total Liabilities
| 15,797,177 | 15,780,196 | 16,423,902 | 16,324,121 | 15,396,988 | 14,635,123 | 14,109,362 | 13,794,395 | 13,460,146 | 13,319,755 | 12,783,895 | 12,748,973 | 12,175,477 | 12,118,713 | 12,248,299 | 12,202,169 | 12,686,962 | 12,998,839 | 12,903,105 | 12,458,293 | 6,203,470 | 6,429,799 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 706,951 | 898,301 | 1,011,374 | 889,816 | 863,931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 207,111 | 147,637 | 118,595 | 118,595 | 118,595 | 100,000 | 37,500 | 0 |
Retained Earnings
| 533,841 | 504,160 | 670,203 | 740,329 | 603,589 | 564,944 | 516,585 | 460,683 | 422,422 | 366,747 | 290,861 | 221,597 | 172,909 | 161,609 | 152,871 | 146,616 | 251,934 | 231,678 | 205,889 | 180,592 | 65,037 | 0 |
Accumulated Other Comprehensive Income/Loss
| 708,973 | 280,216 | 483,608 | 534,331 | 227,000 | 290,263 | 314,860 | 299,480 | 436,259 | 593,048 | 334,453 | 300,277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -46,019 | -711,271 | -877,314 | -947,440 | -810,700 | -772,055 | 110,083 | 126,759 | 145,672 | 175,577 | 185,545 | 188,502 | 303,436 | 251,322 | 268,622 | 404 | 304,924 | 738,047 | 755,614 | 301,739 | 118,791 | 116,307 |
Total Shareholders Equity
| 1,403,906 | 987,167 | 1,381,909 | 1,545,705 | 1,116,816 | 1,154,194 | 1,148,639 | 1,094,033 | 1,211,464 | 1,342,483 | 1,017,970 | 917,487 | 683,456 | 620,042 | 628,604 | 294,657 | 675,453 | 1,088,320 | 1,080,098 | 582,331 | 221,328 | 116,307 |
Total Equity
| 1,409,926 | 993,678 | 1,389,505 | 1,553,154 | 1,123,148 | 1,159,585 | 1,153,034 | 1,096,770 | 1,214,059 | 1,344,948 | 1,020,322 | 919,744 | 685,586 | 622,027 | 630,475 | 296,393 | 677,273 | 1,090,229 | 1,081,612 | 583,734 | 222,636 | 118,072 |
Total Liabilities & Shareholders Equity
| 17,207,110 | 16,767,363 | 17,805,811 | 17,869,826 | 16,513,804 | 15,789,317 | 15,262,398 | 14,891,167 | 14,674,207 | 14,664,705 | 13,804,219 | 13,668,719 | 12,861,065 | 12,740,740 | 12,878,774 | 12,498,562 | 13,364,235 | 14,089,068 | 13,984,717 | 13,042,027 | 6,426,106 | 6,547,871 |