eGuarantee, Inc.
TSE:8771.T
1784 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9,165.092 | 8,494.895 | 7,894.566 | 7,194.885 | 5,956.734 | 5,573.474 | 5,105.319 | 4,577 | 4,422.327 | 4,064.572 | 3,737.413 | 3,617.011 | 3,416.327 | 3,291.314 | 3,156.996 | 2,703.318 |
| Cost of Revenue
| 1,797 | 1,704.65 | 1,670.286 | 1,816.178 | 1,208.325 | 1,098.56 | 1,056.288 | 794.05 | 1,023.792 | 956.233 | 1,027.42 | 1,297.877 | 1,321.909 | 1,448.992 | 1,609.671 | 1,313.776 |
| Gross Profit
| 7,368.092 | 6,790.245 | 6,224.28 | 5,378.707 | 4,748.409 | 4,474.914 | 4,049.031 | 3,782.95 | 3,398.535 | 3,108.339 | 2,709.993 | 2,319.134 | 2,094.418 | 1,842.322 | 1,547.325 | 1,389.542 |
| Gross Profit Ratio
| 0.804 | 0.799 | 0.788 | 0.748 | 0.797 | 0.803 | 0.793 | 0.827 | 0.768 | 0.765 | 0.725 | 0.641 | 0.613 | 0.56 | 0.49 | 0.514 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,236.098 | 2,358 | 2,232 | 2,052 | 2,029 | 1,962 | 0 | 0 | 1,569 | 1,570 | 1,409 | 1,287 | 0 | 0 | 0 | 0 |
| Other Expenses
| 282 | 2.124 | 0.332 | 2.869 | 1.475 | 1.423 | 1,772.521 | 1.976 | 0.168 | 1,570.185 | -0.023 | -0.272 | 1,251.456 | 0.006 | 3.582 | -0.957 |
| Operating Expenses
| 2,518.098 | 2,639.592 | 2,492.104 | 2,289.859 | 2,029.605 | 1,962.666 | 1,772.521 | 1,663.431 | 1,569.415 | 1,570.185 | 1,409.883 | 1,287.873 | 1,251.456 | 1,110.235 | 943.452 | 918.675 |
| Operating Income
| 4,850.029 | 4,150.652 | 3,732.175 | 3,088.846 | 2,718.802 | 2,512.246 | 2,276.509 | 2,119.519 | 1,829.119 | 1,538.153 | 1,300.109 | 1,031.26 | 842.96 | 732.086 | 603.872 | 470.865 |
| Operating Income Ratio
| 0.529 | 0.489 | 0.473 | 0.429 | 0.456 | 0.451 | 0.446 | 0.463 | 0.414 | 0.378 | 0.348 | 0.285 | 0.247 | 0.222 | 0.191 | 0.174 |
| Total Other Income Expenses Net
| 46.348 | 77.226 | 17.783 | -8.875 | -101.513 | 40.015 | 26.006 | 33.275 | 27.884 | 1.901 | 9.853 | -15.086 | 42.542 | 10.951 | 15.434 | 9.107 |
| Income Before Tax
| 4,896.377 | 4,227.226 | 3,749.958 | 3,079.971 | 2,617.487 | 2,552.263 | 2,302.516 | 2,152.794 | 1,857.003 | 1,568.625 | 1,309.962 | 1,016.174 | 885.502 | 743.037 | 619.306 | 479.972 |
| Income Before Tax Ratio
| 0.534 | 0.498 | 0.475 | 0.428 | 0.439 | 0.458 | 0.451 | 0.47 | 0.42 | 0.386 | 0.35 | 0.281 | 0.259 | 0.226 | 0.196 | 0.178 |
| Income Tax Expense
| 1,493.676 | 1,302.315 | 1,136.648 | 918.054 | 183.954 | 789.562 | 709.222 | 633.404 | 609.622 | 533.167 | 450.703 | 391.833 | 358.404 | 303.868 | 272.92 | 214.928 |
| Net Income
| 3,262.825 | 2,864.58 | 2,463.201 | 2,004.095 | 2,301.198 | 1,651.814 | 1,468.57 | 1,335.754 | 1,111.643 | 904.65 | 706.106 | 578.727 | 468.613 | 429 | 342.348 | 272.118 |
| Net Income Ratio
| 0.356 | 0.337 | 0.312 | 0.279 | 0.386 | 0.296 | 0.288 | 0.292 | 0.251 | 0.223 | 0.189 | 0.16 | 0.137 | 0.13 | 0.108 | 0.101 |
| EPS
| 68.6 | 60.68 | 52.92 | 45.12 | 54.14 | 39.11 | 34.88 | 32.27 | 26.94 | 22.05 | 17.29 | 14.31 | 13.53 | 13.27 | 2,118.43 | 8.42 |
| EPS Diluted
| 67.36 | 58.95 | 51.32 | 42.51 | 51.27 | 37.65 | 34.23 | 31.72 | 26.46 | 21.58 | 16.77 | 14.09 | 13.5 | 13.15 | 2,095.62 | 8.42 |
| EBITDA
| 4,937.006 | 4,238.753 | 3,813.84 | 3,124.028 | 2,773.53 | 2,581.736 | 2,327.656 | 2,159.772 | 1,893.105 | 1,627.953 | 1,358.148 | 1,087.326 | 902.698 | 793.206 | 619.007 | 497.338 |
| EBITDA Ratio
| 0.539 | 0.499 | 0.483 | 0.434 | 0.466 | 0.463 | 0.456 | 0.472 | 0.428 | 0.401 | 0.363 | 0.301 | 0.264 | 0.241 | 0.196 | 0.184 |