
eGuarantee, Inc.
TSE:8771.T
1784 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 15,043.874 | 17,527.388 | 17,295.011 | 16,056.248 | 9,232.731 | 9,471.84 | 8,453.071 | 6,627.637 | 5,403.177 | 4,561.233 | 4,827.915 | 5,429.412 | 4,617.493 | 4,293.382 | 3,690.413 | 3,314.627 |
Short Term Investments
| 800 | -260.388 | 1,200 | -211.614 | 2,602.474 | 800 | 500 | 300 | 402.63 | 300.094 | -0.27 | -0.208 | 498.324 | -0.155 | 0 | 0 |
Cash and Short Term Investments
| 15,843.874 | 17,527.388 | 18,495.011 | 16,056.248 | 11,835.205 | 10,271.84 | 8,953.071 | 6,927.637 | 5,805.807 | 4,861.327 | 4,827.915 | 5,429.412 | 5,115.817 | 4,293.382 | 3,690.413 | 3,314.627 |
Net Receivables
| 314.236 | 0 | 0 | 0 | 556.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.164 | 1,189.873 | 974.048 | 793.539 | 1,152.221 | 1,535.424 | 1,617.621 | 1,643.137 | 1,423.873 | 1,756.413 | 1,689.328 | 1,208.667 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1,713.304 | 1,366.735 | 1,093.599 | 900.15 | 1,253.118 | 1,639.255 | 1,756.072 | 1,881.474 | 1,637.381 | 1,939.873 | 1,827.798 | 1,302.905 | 758.381 | 485.502 | 360.644 | 414.207 |
Total Current Assets
| 17,871.578 | 19,037.321 | 19,695.557 | 17,085.816 | 13,645.123 | 12,036.633 | 10,918.495 | 8,809.111 | 7,443.188 | 6,801.2 | 6,655.713 | 6,732.317 | 5,874.198 | 4,778.884 | 4,051.057 | 3,728.834 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 1,881 | 2,014.383 | 1,600.437 | 1,597.142 | 1,599.595 | 1,416.142 | 1,032.287 | 529.769 | 549.501 | 568.555 | 63.071 | 21.269 | 40.655 | 51.263 | 40.303 | 49.266 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 148.82 | 134.574 | 125.027 | 111.178 | 77.068 | 156.489 | 117.92 | 93.403 | 55.964 | 7.161 | 46.074 | 84.227 | 123.39 | 156.552 | 196.167 | 12.221 |
Goodwill and Intangible Assets
| 148.82 | 134.574 | 125.027 | 111.178 | 77.068 | 156.489 | 117.92 | 93.403 | 55.964 | 7.161 | 46.074 | 84.227 | 123.39 | 156.552 | 196.167 | 12.221 |
Long Term Investments
| 8,985.204 | 6,842 | 3,797 | 3,754 | 1,179 | 1,714.598 | 1,601.312 | 1,800 | 1,997.37 | 1,727.952 | 1,536.983 | 846.181 | 19.511 | 496.747 | 0 | 0 |
Tax Assets
| 0 | 206.318 | 257.533 | 233.829 | 151.287 | 106.916 | 3.015 | 2.844 | 2.614 | 2.622 | 7.467 | 17.911 | 5.022 | 9.214 | 0 | 0 |
Other Non-Current Assets
| 1,222.415 | -236.703 | -219.483 | -211.497 | -207.333 | 996.443 | 695.561 | 498.359 | 597.319 | 495.376 | 173.886 | 327.301 | 569.175 | 68.61 | 562.231 | 557.841 |
Total Non-Current Assets
| 12,237.439 | 8,960.572 | 5,560.514 | 5,484.652 | 2,799.617 | 4,390.588 | 3,450.095 | 2,924.375 | 3,202.768 | 2,801.666 | 1,827.481 | 1,296.889 | 757.753 | 782.386 | 798.701 | 619.328 |
Total Assets
| 30,109.022 | 27,997.897 | 25,256.073 | 22,570.471 | 16,444.743 | 16,427.224 | 14,368.594 | 11,733.486 | 10,645.956 | 9,602.866 | 8,483.194 | 8,029.206 | 6,631.951 | 5,561.27 | 4,849.758 | 4,348.162 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 30 | 25.104 | 11.253 | 9.932 | 7.889 | 7.196 | 3.503 | 3.714 | 2.569 | 2.869 | 3.253 | 34.682 | 47.009 | 24.184 | 70.834 | 76.372 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.53 | 39.148 | 38.975 | 46.449 | 56.833 | 1.454 | 1.282 | 1.236 | 1.192 |
Tax Payables
| 820.082 | 738.568 | 699.475 | 934.75 | 2.693 | 465.773 | 431.875 | 326.333 | 316.109 | 299.774 | 313.716 | 273.414 | 151.563 | 229.562 | 159.102 | 184.724 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,904.321 | 2,932.621 | 2,804.587 | 2,670.346 | 2,570.567 | 2,144.379 | 2,264.726 | 1,937.335 | 1,889.854 |
Other Current Liabilities
| 5,016.769 | 5,120.295 | 4,713.104 | 4,324.427 | 3,520.723 | 4,877.991 | 4,377.601 | 3,007.032 | 3,031.72 | 2,876.749 | 2,608.577 | 2,428.222 | 2,082.812 | 2,130.65 | 1,853.093 | 1,784.199 |
Total Current Liabilities
| 5,866.851 | 5,883.967 | 5,423.832 | 5,269.109 | 3,531.305 | 5,350.96 | 4,812.979 | 3,342.609 | 3,389.546 | 3,218.367 | 2,971.995 | 2,793.151 | 2,282.838 | 2,385.678 | 2,084.265 | 2,046.487 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.212 | 87.224 | 136.765 | 214.1 | 2.573 | 3.903 | 5.186 | 6.422 |
Deferred Revenue Non-Current
| 0 | 6,152.873 | 5,586.863 | 5,405.593 | 3,679.834 | 5,466.242 | 4,928.261 | 3,457.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 153.624 | 47.749 | 21.202 | 33.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 115.283 | 115.284 | 67.535 | 94.084 | 82.039 | 115.284 | 115.285 | 115.284 | 115.283 | 123.619 | 123.067 | 77.662 | 63.394 | 59.669 | 46.488 | 34.184 |
Total Non-Current Liabilities
| 115.283 | 115.284 | 115.284 | 115.286 | 115.286 | 115.284 | 115.285 | 115.284 | 146.495 | 210.843 | 259.832 | 291.762 | 65.967 | 63.572 | 51.674 | 40.606 |
Total Liabilities
| 5,982.134 | 5,999.251 | 5,539.116 | 5,384.395 | 3,646.591 | 5,466.244 | 4,928.264 | 3,457.893 | 3,536.041 | 3,429.21 | 3,231.827 | 3,084.913 | 2,348.805 | 2,449.25 | 2,135.939 | 2,087.093 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 13,375.959 | 11,729.322 | 10,272.144 | 8,863.119 | 7,114.487 | 5,936.783 | 4,889.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,872.849 | 3,781.341 | 3,509.71 | 3,097.652 | 1,643.135 | 1,643.135 | 1,528.064 | 1,515.607 | 1,481.075 | 1,462.479 | 1,451.874 | 1,436.034 | 1,418.401 | 1,048.755 | 1,048.755 | 1,048.575 |
Retained Earnings
| 15,024.936 | 13,375.959 | 11,729.322 | 10,272.144 | 8,863.119 | 7,114.487 | 5,936.783 | 4,889.19 | 3,905.215 | 3,081.289 | 2,401.831 | 1,873.623 | 1,421.091 | 1,033.286 | 664.891 | 352.842 |
Accumulated Other Comprehensive Income/Loss
| 0 | 162.771 | 155.261 | 147.996 | 135.065 | 117.379 | 9,440.332 | 8,275.593 | 27.924 | 27 | 25 | 38 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,441.77 | 3,353.148 | 3,074.094 | 2,654.824 | 1,187.426 | 1,169.837 | 951.909 | 687.475 | 645.038 | 618.538 | 597.725 | 567.342 | 828.344 | 458.755 | 458.755 | 476.726 |
Total Shareholders Equity
| 22,339.555 | 20,510.448 | 18,313.126 | 16,024.62 | 11,693.68 | 9,927.459 | 8,416.756 | 7,165.206 | 6,059.253 | 5,190.087 | 4,474.891 | 3,915.745 | 3,710.212 | 2,592.355 | 2,201.855 | 1,878.143 |
Total Equity
| 24,126.888 | 21,998.646 | 19,716.957 | 17,186.076 | 12,798.152 | 10,960.98 | 9,440.33 | 8,275.593 | 7,109.915 | 6,173.656 | 5,251.367 | 4,944.293 | 4,283.146 | 3,112.02 | 2,713.819 | 2,261.069 |
Total Liabilities & Shareholders Equity
| 30,109.022 | 27,997.897 | 25,256.073 | 22,570.471 | 16,444.743 | 16,427.224 | 14,368.594 | 11,733.486 | 10,645.956 | 9,602.866 | 8,483.194 | 8,029.206 | 6,631.951 | 5,561.27 | 4,849.758 | 4,348.162 |