Tokio Marine Holdings, Inc.
TSE:8766.T
6454 (JPY) • At close September 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Revenue
| 7,584,167 | 7,080,313 | 6,209,923 | 5,751,641 | 492,170 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 11,455 |
| Gross Profit
| 7,584,167 | 7,080,313 | 6,622,532 | 5,751,641 | 480,715 |
| Gross Profit Ratio
| 1 | 1 | 1.066 | 1 | 0.977 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,401,394 | 1,255,677 | 1,140,954 | 1,002,477 | 900,956 |
| Other Expenses
| 4,732,496 | 5,002,770 | 6,732 | 4,194,885 | -663,415 |
| Operating Expenses
| 6,133,890 | 6,258,447 | 1,147,686 | 5,197,362 | 237,541 |
| Operating Income
| 1,477,194 | 847,870 | 533,612 | 562,670 | 243,174 |
| Operating Income Ratio
| 0.195 | 0.12 | 0.086 | 0.098 | 0.494 |
| Total Other Income Expenses Net
| -26,922 | -26,009 | -13,950 | -8,398 | 0 |
| Income Before Tax
| 1,450,272 | 821,861 | 519,662 | 554,272 | 243,174 |
| Income Before Tax Ratio
| 0.191 | 0.116 | 0.084 | 0.096 | 0.494 |
| Income Tax Expense
| 396,529 | 150,550 | 173,009 | 143,858 | 81,337 |
| Net Income
| 1,055,276 | 695,808 | 374,605 | 420,484 | 161,801 |
| Net Income Ratio
| 0.139 | 0.098 | 0.06 | 0.073 | 0.329 |
| EPS
| 542.16 | 351.59 | 186.42 | 204.48 | 77.38 |
| EPS Diluted
| 542.16 | 351.59 | 186.41 | 204.42 | 77.32 |
| EBITDA
| 1,714,052 | 1,060,190 | 726,818 | 724,576 | 385,873 |
| EBITDA Ratio
| 0.226 | 0.15 | 0.117 | 0.126 | 0.784 |