Tokio Marine Holdings, Inc.

TSE:8766.T

5970 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 695,808529,358554,272243,174354,127385,733337,553386,962372,845337,991270,680202,564153,263107,684181,12746,937108,766141,879156,96091,959102,882378,017160,717
Depreciation & Amortization 212,320193,206161,906142,699114,803109,352120,057157,09571,23872,75171,63857,41136,50237,38863,34219,00323,09115,87719,93521,28119,11615,07615,530
Deferred Income Tax 00000000000000000000000
Stock Based Compensation 000000000063147600000000000
Change In Working Capital 606,714544,163775,4231,003,042732,750632,163689,514530,134426,187479,763417,713351,13778,825185,709420,759-83,340420,6581,467,76016,114-14,539-30,923-19,968-24,338
Accounts Receivables 00000000000000000000000
Inventory 00000000000000000000000
Accounts Payables 00000000000000000000000
Other Working Capital 526,050544,163775,4231,003,042732,750640,057660,232509,371460,071211,905410,020350,31200000000000
Other Non Cash Items -18,078-259,145-389,361-211,042-204,057-181,811-231,099-132,5703,971-205,812-335,302-472,388-196,161-147,202-293,666545,364269,628-257,799-268,815115,541289,57293,176206,100
Operating Cash Flow 1,072,1241,007,5821,102,2401,177,873997,623945,437916,025941,621874,241684,693424,729138,72472,429183,579371,562527,964822,1431,367,717-75,806214,242380,647466,301358,009
Investing Activities:
Investments In Property Plant And Equipment -20,723-24,877-29,050-26,224-24,709-23,910-15,376-25,371-13,623-14,441-14,678-21,476-21,341-24,235-26,374-22,632-16,673-12,9470-12,161-8,628-13,208-7,496
Acquisitions Net 12,955317-208,538-42,719-339,904-43,020-22,160-5,618-817,713-309,718-5-195,22464,259075,77977,245-43,720-3,251012,1618,628153,8687,496
Purchases Of Investments -2,861,741-2,015,966-2,255,729-2,575,102-4,378,037-2,542,065-2,633,686-3,453,514-2,838,078-3,358,594-5,016,710-4,072,085-2,951,195-3,480,949-3,876,300-4,337,347-4,516,456-5,380,873-3,846,635-4,308,253-2,370,245-2,831,913-1,459,213
Sales Maturities Of Investments 2,545,9162,647,4252,046,9832,262,9902,664,7492,352,6482,468,3802,657,6202,860,3223,877,6234,771,3833,895,0192,962,9683,394,6233,227,3913,440,5263,626,1944,288,6473,500,3554,486,7302,201,5822,861,0721,603,909
Other Investing Activites -292,836-588,706-219,110-349,955-468,510-310,410-156,827-628,738-86,34554,28591,796-367,292-255,23313,440770,275-851,537516,798140,7870-525,447-84,734-586,974-164,214
Investing Cash Flow -616,42918,193-665,444-731,010-2,546,411-566,757-359,669-1,455,621-895,437249,155-168,214-761,058-200,542-97,121170,771-1,693,745-433,857-967,637-346,280-346,970-253,397-417,155-19,518
Financing Activities:
Debt Repayment -136,923-23,395-65,055-326,445-47,031-29,071-155,032-22,722-322,727-137,581-103,061-23,380-102,560-231,269-210,205-323,321-780,369-145,282-76,759-50,909-33,03900
Common Stock Issued 11,21811,0916,7945,319232,51224,8449,734123,419586,55111,2162991,1991,0791,1409741,049695,142288,877075,49468,74600
Common Stock Repurchased -62,917-111,691-93,736-25,792-50,940-102,318-125,091-25,081-129-50,113-128-43-38-50,587-97-50,302-90,464-153,4480-103,891-79,304-6,9460
Dividends Paid -219,142-192,008-151,571-160,419-154,799-172,397-113,855-94,244-81,042-61,333-44,060-40,214-38,302-39,848-37,742-43,113-32,128-37,672-18,893-19,669-18,491-16,382-13,172
Other Financing Activities 1,560-693,223-201,061-5,6301,563,363-100,125-247,418384,024-298,586-202,432-199,528547,881240,91095,84187,096519,876141,415-3,493559,83985,28527,260-8,427-115,739
Financing Cash Flow -417,422-1,009,226-504,629-512,9671,543,105-379,067-631,662365,396-115,933-440,243-346,478485,443101,089-224,723-159,974104,189-66,404-51,018464,187-13,690-34,828-31,755-128,911
Other Information:
Effect Of Forex Changes On Cash 63,32656,61559,659-33,1243,022-5,017-4,853-18,163-8,99014,42233,79422,045-6,562-10,2208,974-49,513-5,887-14,4405,2421,022474285291
Net Change In Cash 93,60473,166-12,471-96,480-2,175-5,405-80,160-175,552-146,055506,015-54,890-113,291-27,719-148,486391,334-1,111,145318,690392,87947,343-142,23292,89617,676209,871
Cash At End Of Period 1,086,988985,382912,216924,6871,021,1671,023,3421,028,7471,108,9071,284,4591,430,514924,499979,3891,092,6801,120,3991,268,885877,5511,988,6961,670,006337,985290,642432,874339,978322,302