Anicom Holdings, Inc.

TSE:8715.T

632 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 25,05921,27121,60421,02921,44321,96727,84630,83527,59228,07327,69229,64129,28429,94230,41631,68329,89030,97824,34824,42726,20625,25326,50229,64327,31023,10819,56319,07817,40416,01515,94215,24212,64712,3319,6427,5563,4924,0513,9924,2174,8914,1614,8124,4545,6365,4145,0134,9864,9595,0815,7365,0984,3894,4563,9223,6823,043.7862,280.8781,712.2951,652.332
Short Term Investments 0002,8504,0004,0003,0003,0001,5501,5501,9501,9502,8502,8502,8502,85000000000000000000000000000000000000000000000
Cash and Short Term Investments 25,05921,27121,60423,87921,44321,96727,84630,83527,59228,07327,69229,64129,28429,94230,41631,68329,89030,97824,34824,42726,20625,25326,50229,64327,31023,10819,56319,07817,40416,01515,94215,24212,64712,3319,6427,5563,4924,0513,9924,2174,8914,1614,8124,4545,6365,4145,0134,9864,9595,0815,7365,0984,3894,4563,9223,6823,043.7862,280.8781,712.2951,652.332
Net Receivables 000000000000000000000000000000000000000000000000000000000000
Inventory 000000000000000000000000000000000000000000000000000000000000
Other Current Assets 000000000000000000000000000000000000000000000000000000000000
Total Current Assets 25,05921,27121,60427,96521,44321,96727,84630,83527,59228,07327,69229,64129,28429,94230,41631,68329,89030,97824,34824,42726,20625,25326,50229,64327,31023,10819,56319,07817,40416,01515,94215,24212,64712,3319,6427,5563,4924,0513,9924,2174,8914,1614,8124,4545,6365,4145,0134,9864,9595,0815,7365,0984,3894,4563,9223,6823,043.7862,280.8781,712.2951,652.332
Non-Current Assets:
Property, Plant & Equipment, Net 3,1833,1113,0323,0322,2562,5842,6452,5552,6302,6072,5662,5482,6092,6972,5122,5172,2811,9881,8231,8551,5371,4901,4911,3661,3991,3691,3211,3571,3631,4011,4081,4311,4631,4671,4761,5261,2507612982492172331501179197928594991059387869196106.135111.063114.361107.112
Goodwill 0002,4820002,0380002,2530002,3810002,518000102000000000000000000000000000000000000
Intangible Assets 3,8833,8853,9561,4093,0933,0883,1421,2023,2463,3003,3711,2153,5783,4633,3901,0843,5233,5783,8501,4362,0102,0211,6181,4031,4631,4681,4641,4611,4581,2181,185903810734574651643625565566465475460477478372369372380374379387392399401374287.882247.646225.966211.901
Goodwill and Intangible Assets 3,8833,8853,9563,8913,0933,0883,1423,2403,2463,3003,3713,4683,5783,4633,3903,4653,5233,5783,8503,9542,0102,0211,6181,5051,4631,4681,4641,4611,4581,2181,185903810734574651643625565566465475460477478372369372380374379387392399401374287.882247.646225.966211.901
Long Term Investments 00030,36029,12226,70521,07016,95618,88418,29718,46816,57016,03015,76814,70511,66712,56210,81411,5809,9999,94910,2628,5204,6604,7074,7915,2044,6255,1615,9655,4765,9147,5607,3306,30310,73914,82914,86915,35315,10813,73612,85311,95211,3679,6119,2979,5469,2728,5728,1967,1817,4447,6447,1587,3627,0657,237.87,604.298,126.4947,562.803
Tax Assets 0001,3358951,1671,0991,3151,1381,3381,1509517347997078988539629001,041769784752718626572586623588610585597451517460433369428419263725538116112154221219301263313353267199188187152.99139.1112.31774.019
Other Non-Current Assets 37,89738,16333,175-226-35,366-33,544-22,169-24,066-25,898-25,542-19,618-17,518-16,764-16,567-21,314-18,547-19,219-17,342-18,153-16,849-14,265-14,557-12,381-8,249-8,195-8,200-8,575-8,066-8,570-9,194-8,654-8,845-10,284-10,048-8,813-13,349-17,091-16,683-16,635-16,186-14,490-13,616-12,600-12,077-10,292-9,920-10,228-9,948-9,347-8,932-7,978-8,277-8,390-7,842-8,042-7,722-7,784.807-8,102.099-8,579.138-7,955.835
Total Non-Current Assets 44,96345,15940,16338,39235,36633,5445,78724,06625,89825,5425,9376,0196,1876,16021,31418,54719,21917,34218,15316,84914,26514,55712,3818,2498,1958,2008,5758,0668,5709,1948,6548,84510,28410,0488,81313,34917,09116,68316,63516,18614,49013,61612,60012,07710,2929,92010,2289,9489,3478,9327,9788,2778,3907,8428,0427,7227,784.8078,102.0998,579.1387,955.835
Total Assets 70,02266,43065,88266,35763,04362,04462,06561,40759,83459,33158,75758,63557,85358,33857,40455,45954,26553,22146,85745,59844,63244,13643,39442,39039,50335,64632,03531,16429,87729,34528,42828,12326,76826,49925,58925,19224,06223,73623,32322,33721,40920,25319,35818,63417,79017,41617,22916,87216,12815,93615,69315,35514,73714,26513,89813,38212,821.30712,360.03412,249.36311,594.446
Liabilities & Equity:
Current Liabilities:
Account Payables 0000000000000000000000000000000856000855000777000447000398000341000234000326
Short Term Debt 000500000000000000000000000000000000000000000000000000000000
Tax Payables 0001,10900067900053300069400060000061000027300046300032900053100000000000000000000
Deferred Revenue 000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 1693383,5563,245000-679000-533000-694000-600000-610000-273000-1,319000-1,184000-1,308000-447000-398000-341000-234000-326
Total Current Liabilities 1693383,5564,3593,2803,1793,0793,6743,0612,9572,8723,2472,7862,7802,6653,2441292421222091092161071911001929817393181968568818195855821427177752974644746803839836620341000234000326.116
Non-Current Liabilities:
Long Term Debt 10,0005,0005,0005,0085,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,0005,000000000000000000000000000000000000000000000
Deferred Revenue Non-Current 000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 31,69931,03227,27226,833-5,000-5,000-5,000-5,000-5,000-5,000-5,000-5,000-5,000-5,000-5,000-5,000-5,000-5,000000000000000000000000000000000000000000000
Total Non-Current Liabilities 41,69936,03232,27231,8415,0005,0005,0005,0005,0005,00031,85131,3205,0005,00031,19429,74428,97928,608000000000000000000000000000000000000000000
Total Liabilities 41,86836,37035,67136,2005,0005,0005,0005,0005,0005,00031,85131,32030,31231,33131,19429,74428,97928,60822,82522,27321,34821,52821,18920,15618,58218,35617,89717,57716,75316,66916,07215,84214,96715,21514,90614,49313,77813,77413,80213,06712,25411,48910,80710,3849,7359,4519,4239,0688,6008,4458,4238,2848,0597,7577,4006,7946,447.7726,014.5185,968.6845,464.488
Equity:
Preferred Stock 00001,4871,87030,2251,5551,5301,59327,95127,65727,45426,826001710946396003101540000000015796320632414100117583853810000000000000
Common Stock 8,2028,2028,2028,2028,2028,2028,2028,2028,2028,2028,2028,2028,2028,2028,2028,2028,1748,1748,0367,9817,9807,9557,9507,9507,5305,7564,4604,4434,4194,4104,4024,4024,4014,3984,3974,3964,3824,3784,3714,3504,3144,2874,2824,2824,2744,2694,2504,2384,2134,2084,2004,1944,1884,1824,1784,1784,175.7034,166.6534,163.4284,157.053
Retained Earnings 17,98717,59216,52315,85015,16214,87813,93213,44612,83512,47711,65811,36411,16110,5339,7389,3539,0678,4868,1177,8687,3196,6876,4466,4436,1255,7865,2624,7704,3643,9513,6433,5393,0362,6142,0792,0801,8381,6401,031681590310104-147-344-409-503-571-784-821-1,027-1,211-1,604-1,764-1,766-1,677-1,891.143-1,905.15-1,968.981-2,098.421
Accumulated Other Comprehensive Income/Loss -1,905-1,438-1,509-1,248-1,487-1,870-1,442-1,555-1,530-1,593-1,045-3428718117916,293-17-109-46-396115122-311-15410366413216194873-15-79-63-206-324-141048-11-7-58-38-53-819000000000000
Other Total Stockholders Equity 3,8675,4326,7537,0927,0917,0916,6498,0918,0918,0918,0918,0918,0918,0918,0918,0918,0638,0637,9257,8717,8707,8457,8407,8407,4205,6464,3504,3334,3094,3004,2924,2924,2914,2884,1284,2864,2704,2683,9784,2394,2514,1564,1724,0574,0874,0523,9784,1374,0994,1044,0974,0884,0944,0904,0864,0874,088.9754,084.0134,086.2324,070.958
Total Shareholders Equity 28,15129,78829,96929,89628,96828,30128,78328,18427,59827,17726,90627,31527,54127,00726,21025,71525,28624,61324,03223,32523,28422,60822,20522,23420,92117,29014,13813,58713,12412,67612,35612,28111,80111,28410,68310,69910,2849,9629,5219,2709,1558,7648,5518,2508,0557,9657,8067,8047,5287,4917,2707,0716,6786,5086,4986,5886,373.5356,345.5166,280.6796,129.958
Total Equity 28,15430,06030,21130,15228,96828,30128,78328,18427,59827,17726,90627,31527,54127,00726,21025,71525,28624,61324,03223,32523,28422,60822,20522,23420,92117,29014,13813,58713,12412,67612,35612,28111,80111,28410,68310,69910,2849,9629,5219,2709,1558,7648,5518,2508,0557,9657,8067,8047,5287,4917,2707,0716,6786,5086,4986,5886,373.5356,345.5166,280.6796,129.958
Total Liabilities & Shareholders Equity 70,02266,43065,88266,35263,04362,04462,06561,40759,83459,33158,75758,63557,85358,33857,40455,45954,26553,22146,85745,59844,63244,13643,39442,39039,50335,64632,03531,16429,87729,34528,42828,12326,76826,49925,58925,19224,06223,73623,32322,33721,40920,25319,35818,63417,79017,41617,22916,87216,12815,93615,69315,35514,73714,26513,89813,38212,821.30712,360.03412,249.36311,594.446