
Anicom Holdings, Inc.
TSE:8715.T
632 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 25,059 | 21,271 | 21,604 | 21,029 | 21,443 | 21,967 | 27,846 | 30,835 | 27,592 | 28,073 | 27,692 | 29,641 | 29,284 | 29,942 | 30,416 | 31,683 | 29,890 | 30,978 | 24,348 | 24,427 | 26,206 | 25,253 | 26,502 | 29,643 | 27,310 | 23,108 | 19,563 | 19,078 | 17,404 | 16,015 | 15,942 | 15,242 | 12,647 | 12,331 | 9,642 | 7,556 | 3,492 | 4,051 | 3,992 | 4,217 | 4,891 | 4,161 | 4,812 | 4,454 | 5,636 | 5,414 | 5,013 | 4,986 | 4,959 | 5,081 | 5,736 | 5,098 | 4,389 | 4,456 | 3,922 | 3,682 | 3,043.786 | 2,280.878 | 1,712.295 | 1,652.332 |
Short Term Investments
| 0 | 0 | 0 | 2,850 | 4,000 | 4,000 | 3,000 | 3,000 | 1,550 | 1,550 | 1,950 | 1,950 | 2,850 | 2,850 | 2,850 | 2,850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 25,059 | 21,271 | 21,604 | 23,879 | 21,443 | 21,967 | 27,846 | 30,835 | 27,592 | 28,073 | 27,692 | 29,641 | 29,284 | 29,942 | 30,416 | 31,683 | 29,890 | 30,978 | 24,348 | 24,427 | 26,206 | 25,253 | 26,502 | 29,643 | 27,310 | 23,108 | 19,563 | 19,078 | 17,404 | 16,015 | 15,942 | 15,242 | 12,647 | 12,331 | 9,642 | 7,556 | 3,492 | 4,051 | 3,992 | 4,217 | 4,891 | 4,161 | 4,812 | 4,454 | 5,636 | 5,414 | 5,013 | 4,986 | 4,959 | 5,081 | 5,736 | 5,098 | 4,389 | 4,456 | 3,922 | 3,682 | 3,043.786 | 2,280.878 | 1,712.295 | 1,652.332 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 25,059 | 21,271 | 21,604 | 27,965 | 21,443 | 21,967 | 27,846 | 30,835 | 27,592 | 28,073 | 27,692 | 29,641 | 29,284 | 29,942 | 30,416 | 31,683 | 29,890 | 30,978 | 24,348 | 24,427 | 26,206 | 25,253 | 26,502 | 29,643 | 27,310 | 23,108 | 19,563 | 19,078 | 17,404 | 16,015 | 15,942 | 15,242 | 12,647 | 12,331 | 9,642 | 7,556 | 3,492 | 4,051 | 3,992 | 4,217 | 4,891 | 4,161 | 4,812 | 4,454 | 5,636 | 5,414 | 5,013 | 4,986 | 4,959 | 5,081 | 5,736 | 5,098 | 4,389 | 4,456 | 3,922 | 3,682 | 3,043.786 | 2,280.878 | 1,712.295 | 1,652.332 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,183 | 3,111 | 3,032 | 3,032 | 2,256 | 2,584 | 2,645 | 2,555 | 2,630 | 2,607 | 2,566 | 2,548 | 2,609 | 2,697 | 2,512 | 2,517 | 2,281 | 1,988 | 1,823 | 1,855 | 1,537 | 1,490 | 1,491 | 1,366 | 1,399 | 1,369 | 1,321 | 1,357 | 1,363 | 1,401 | 1,408 | 1,431 | 1,463 | 1,467 | 1,476 | 1,526 | 1,250 | 761 | 298 | 249 | 217 | 233 | 150 | 117 | 91 | 97 | 92 | 85 | 94 | 99 | 105 | 93 | 87 | 86 | 91 | 96 | 106.135 | 111.063 | 114.361 | 107.112 |
Goodwill
| 0 | 0 | 0 | 2,482 | 0 | 0 | 0 | 2,038 | 0 | 0 | 0 | 2,253 | 0 | 0 | 0 | 2,381 | 0 | 0 | 0 | 2,518 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,883 | 3,885 | 3,956 | 1,409 | 3,093 | 3,088 | 3,142 | 1,202 | 3,246 | 3,300 | 3,371 | 1,215 | 3,578 | 3,463 | 3,390 | 1,084 | 3,523 | 3,578 | 3,850 | 1,436 | 2,010 | 2,021 | 1,618 | 1,403 | 1,463 | 1,468 | 1,464 | 1,461 | 1,458 | 1,218 | 1,185 | 903 | 810 | 734 | 574 | 651 | 643 | 625 | 565 | 566 | 465 | 475 | 460 | 477 | 478 | 372 | 369 | 372 | 380 | 374 | 379 | 387 | 392 | 399 | 401 | 374 | 287.882 | 247.646 | 225.966 | 211.901 |
Goodwill and Intangible Assets
| 3,883 | 3,885 | 3,956 | 3,891 | 3,093 | 3,088 | 3,142 | 3,240 | 3,246 | 3,300 | 3,371 | 3,468 | 3,578 | 3,463 | 3,390 | 3,465 | 3,523 | 3,578 | 3,850 | 3,954 | 2,010 | 2,021 | 1,618 | 1,505 | 1,463 | 1,468 | 1,464 | 1,461 | 1,458 | 1,218 | 1,185 | 903 | 810 | 734 | 574 | 651 | 643 | 625 | 565 | 566 | 465 | 475 | 460 | 477 | 478 | 372 | 369 | 372 | 380 | 374 | 379 | 387 | 392 | 399 | 401 | 374 | 287.882 | 247.646 | 225.966 | 211.901 |
Long Term Investments
| 0 | 0 | 0 | 30,360 | 29,122 | 26,705 | 21,070 | 16,956 | 18,884 | 18,297 | 18,468 | 16,570 | 16,030 | 15,768 | 14,705 | 11,667 | 12,562 | 10,814 | 11,580 | 9,999 | 9,949 | 10,262 | 8,520 | 4,660 | 4,707 | 4,791 | 5,204 | 4,625 | 5,161 | 5,965 | 5,476 | 5,914 | 7,560 | 7,330 | 6,303 | 10,739 | 14,829 | 14,869 | 15,353 | 15,108 | 13,736 | 12,853 | 11,952 | 11,367 | 9,611 | 9,297 | 9,546 | 9,272 | 8,572 | 8,196 | 7,181 | 7,444 | 7,644 | 7,158 | 7,362 | 7,065 | 7,237.8 | 7,604.29 | 8,126.494 | 7,562.803 |
Tax Assets
| 0 | 0 | 0 | 1,335 | 895 | 1,167 | 1,099 | 1,315 | 1,138 | 1,338 | 1,150 | 951 | 734 | 799 | 707 | 898 | 853 | 962 | 900 | 1,041 | 769 | 784 | 752 | 718 | 626 | 572 | 586 | 623 | 588 | 610 | 585 | 597 | 451 | 517 | 460 | 433 | 369 | 428 | 419 | 263 | 72 | 55 | 38 | 116 | 112 | 154 | 221 | 219 | 301 | 263 | 313 | 353 | 267 | 199 | 188 | 187 | 152.99 | 139.1 | 112.317 | 74.019 |
Other Non-Current Assets
| 37,897 | 38,163 | 33,175 | -226 | -35,366 | -33,544 | -22,169 | -24,066 | -25,898 | -25,542 | -19,618 | -17,518 | -16,764 | -16,567 | -21,314 | -18,547 | -19,219 | -17,342 | -18,153 | -16,849 | -14,265 | -14,557 | -12,381 | -8,249 | -8,195 | -8,200 | -8,575 | -8,066 | -8,570 | -9,194 | -8,654 | -8,845 | -10,284 | -10,048 | -8,813 | -13,349 | -17,091 | -16,683 | -16,635 | -16,186 | -14,490 | -13,616 | -12,600 | -12,077 | -10,292 | -9,920 | -10,228 | -9,948 | -9,347 | -8,932 | -7,978 | -8,277 | -8,390 | -7,842 | -8,042 | -7,722 | -7,784.807 | -8,102.099 | -8,579.138 | -7,955.835 |
Total Non-Current Assets
| 44,963 | 45,159 | 40,163 | 38,392 | 35,366 | 33,544 | 5,787 | 24,066 | 25,898 | 25,542 | 5,937 | 6,019 | 6,187 | 6,160 | 21,314 | 18,547 | 19,219 | 17,342 | 18,153 | 16,849 | 14,265 | 14,557 | 12,381 | 8,249 | 8,195 | 8,200 | 8,575 | 8,066 | 8,570 | 9,194 | 8,654 | 8,845 | 10,284 | 10,048 | 8,813 | 13,349 | 17,091 | 16,683 | 16,635 | 16,186 | 14,490 | 13,616 | 12,600 | 12,077 | 10,292 | 9,920 | 10,228 | 9,948 | 9,347 | 8,932 | 7,978 | 8,277 | 8,390 | 7,842 | 8,042 | 7,722 | 7,784.807 | 8,102.099 | 8,579.138 | 7,955.835 |
Total Assets
| 70,022 | 66,430 | 65,882 | 66,357 | 63,043 | 62,044 | 62,065 | 61,407 | 59,834 | 59,331 | 58,757 | 58,635 | 57,853 | 58,338 | 57,404 | 55,459 | 54,265 | 53,221 | 46,857 | 45,598 | 44,632 | 44,136 | 43,394 | 42,390 | 39,503 | 35,646 | 32,035 | 31,164 | 29,877 | 29,345 | 28,428 | 28,123 | 26,768 | 26,499 | 25,589 | 25,192 | 24,062 | 23,736 | 23,323 | 22,337 | 21,409 | 20,253 | 19,358 | 18,634 | 17,790 | 17,416 | 17,229 | 16,872 | 16,128 | 15,936 | 15,693 | 15,355 | 14,737 | 14,265 | 13,898 | 13,382 | 12,821.307 | 12,360.034 | 12,249.363 | 11,594.446 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 856 | 0 | 0 | 0 | 855 | 0 | 0 | 0 | 777 | 0 | 0 | 0 | 447 | 0 | 0 | 0 | 398 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 326 |
Short Term Debt
| 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 1,109 | 0 | 0 | 0 | 679 | 0 | 0 | 0 | 533 | 0 | 0 | 0 | 694 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 610 | 0 | 0 | 0 | 273 | 0 | 0 | 0 | 463 | 0 | 0 | 0 | 329 | 0 | 0 | 0 | 531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 169 | 338 | 3,556 | 3,245 | 0 | 0 | 0 | -679 | 0 | 0 | 0 | -533 | 0 | 0 | 0 | -694 | 0 | 0 | 0 | -600 | 0 | 0 | 0 | -610 | 0 | 0 | 0 | -273 | 0 | 0 | 0 | -1,319 | 0 | 0 | 0 | -1,184 | 0 | 0 | 0 | -1,308 | 0 | 0 | 0 | -447 | 0 | 0 | 0 | -398 | 0 | 0 | 0 | -341 | 0 | 0 | 0 | -234 | 0 | 0 | 0 | -326 |
Total Current Liabilities
| 169 | 338 | 3,556 | 4,359 | 3,280 | 3,179 | 3,079 | 3,674 | 3,061 | 2,957 | 2,872 | 3,247 | 2,786 | 2,780 | 2,665 | 3,244 | 129 | 242 | 122 | 209 | 109 | 216 | 107 | 191 | 100 | 192 | 98 | 173 | 93 | 181 | 96 | 856 | 88 | 181 | 95 | 855 | 82 | 142 | 71 | 777 | 52 | 97 | 46 | 447 | 46 | 80 | 38 | 398 | 36 | 62 | 0 | 341 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 326.116 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 10,000 | 5,000 | 5,000 | 5,008 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 31,699 | 31,032 | 27,272 | 26,833 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | -5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 41,699 | 36,032 | 32,272 | 31,841 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 31,851 | 31,320 | 5,000 | 5,000 | 31,194 | 29,744 | 28,979 | 28,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 41,868 | 36,370 | 35,671 | 36,200 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 31,851 | 31,320 | 30,312 | 31,331 | 31,194 | 29,744 | 28,979 | 28,608 | 22,825 | 22,273 | 21,348 | 21,528 | 21,189 | 20,156 | 18,582 | 18,356 | 17,897 | 17,577 | 16,753 | 16,669 | 16,072 | 15,842 | 14,967 | 15,215 | 14,906 | 14,493 | 13,778 | 13,774 | 13,802 | 13,067 | 12,254 | 11,489 | 10,807 | 10,384 | 9,735 | 9,451 | 9,423 | 9,068 | 8,600 | 8,445 | 8,423 | 8,284 | 8,059 | 7,757 | 7,400 | 6,794 | 6,447.772 | 6,014.518 | 5,968.684 | 5,464.488 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 1,487 | 1,870 | 30,225 | 1,555 | 1,530 | 1,593 | 27,951 | 27,657 | 27,454 | 26,826 | 0 | 0 | 17 | 109 | 46 | 396 | 0 | 0 | 31 | 0 | 154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 79 | 63 | 206 | 324 | 141 | 0 | 0 | 11 | 7 | 58 | 38 | 53 | 81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,202 | 8,202 | 8,202 | 8,202 | 8,202 | 8,202 | 8,202 | 8,202 | 8,202 | 8,202 | 8,202 | 8,202 | 8,202 | 8,202 | 8,202 | 8,202 | 8,174 | 8,174 | 8,036 | 7,981 | 7,980 | 7,955 | 7,950 | 7,950 | 7,530 | 5,756 | 4,460 | 4,443 | 4,419 | 4,410 | 4,402 | 4,402 | 4,401 | 4,398 | 4,397 | 4,396 | 4,382 | 4,378 | 4,371 | 4,350 | 4,314 | 4,287 | 4,282 | 4,282 | 4,274 | 4,269 | 4,250 | 4,238 | 4,213 | 4,208 | 4,200 | 4,194 | 4,188 | 4,182 | 4,178 | 4,178 | 4,175.703 | 4,166.653 | 4,163.428 | 4,157.053 |
Retained Earnings
| 17,987 | 17,592 | 16,523 | 15,850 | 15,162 | 14,878 | 13,932 | 13,446 | 12,835 | 12,477 | 11,658 | 11,364 | 11,161 | 10,533 | 9,738 | 9,353 | 9,067 | 8,486 | 8,117 | 7,868 | 7,319 | 6,687 | 6,446 | 6,443 | 6,125 | 5,786 | 5,262 | 4,770 | 4,364 | 3,951 | 3,643 | 3,539 | 3,036 | 2,614 | 2,079 | 2,080 | 1,838 | 1,640 | 1,031 | 681 | 590 | 310 | 104 | -147 | -344 | -409 | -503 | -571 | -784 | -821 | -1,027 | -1,211 | -1,604 | -1,764 | -1,766 | -1,677 | -1,891.143 | -1,905.15 | -1,968.981 | -2,098.421 |
Accumulated Other Comprehensive Income/Loss
| -1,905 | -1,438 | -1,509 | -1,248 | -1,487 | -1,870 | -1,442 | -1,555 | -1,530 | -1,593 | -1,045 | -342 | 87 | 181 | 179 | 16,293 | -17 | -109 | -46 | -396 | 115 | 122 | -31 | 1 | -154 | 103 | 66 | 41 | 32 | 16 | 19 | 48 | 73 | -15 | -79 | -63 | -206 | -324 | -141 | 0 | 48 | -11 | -7 | -58 | -38 | -53 | -81 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,867 | 5,432 | 6,753 | 7,092 | 7,091 | 7,091 | 6,649 | 8,091 | 8,091 | 8,091 | 8,091 | 8,091 | 8,091 | 8,091 | 8,091 | 8,091 | 8,063 | 8,063 | 7,925 | 7,871 | 7,870 | 7,845 | 7,840 | 7,840 | 7,420 | 5,646 | 4,350 | 4,333 | 4,309 | 4,300 | 4,292 | 4,292 | 4,291 | 4,288 | 4,128 | 4,286 | 4,270 | 4,268 | 3,978 | 4,239 | 4,251 | 4,156 | 4,172 | 4,057 | 4,087 | 4,052 | 3,978 | 4,137 | 4,099 | 4,104 | 4,097 | 4,088 | 4,094 | 4,090 | 4,086 | 4,087 | 4,088.975 | 4,084.013 | 4,086.232 | 4,070.958 |
Total Shareholders Equity
| 28,151 | 29,788 | 29,969 | 29,896 | 28,968 | 28,301 | 28,783 | 28,184 | 27,598 | 27,177 | 26,906 | 27,315 | 27,541 | 27,007 | 26,210 | 25,715 | 25,286 | 24,613 | 24,032 | 23,325 | 23,284 | 22,608 | 22,205 | 22,234 | 20,921 | 17,290 | 14,138 | 13,587 | 13,124 | 12,676 | 12,356 | 12,281 | 11,801 | 11,284 | 10,683 | 10,699 | 10,284 | 9,962 | 9,521 | 9,270 | 9,155 | 8,764 | 8,551 | 8,250 | 8,055 | 7,965 | 7,806 | 7,804 | 7,528 | 7,491 | 7,270 | 7,071 | 6,678 | 6,508 | 6,498 | 6,588 | 6,373.535 | 6,345.516 | 6,280.679 | 6,129.958 |
Total Equity
| 28,154 | 30,060 | 30,211 | 30,152 | 28,968 | 28,301 | 28,783 | 28,184 | 27,598 | 27,177 | 26,906 | 27,315 | 27,541 | 27,007 | 26,210 | 25,715 | 25,286 | 24,613 | 24,032 | 23,325 | 23,284 | 22,608 | 22,205 | 22,234 | 20,921 | 17,290 | 14,138 | 13,587 | 13,124 | 12,676 | 12,356 | 12,281 | 11,801 | 11,284 | 10,683 | 10,699 | 10,284 | 9,962 | 9,521 | 9,270 | 9,155 | 8,764 | 8,551 | 8,250 | 8,055 | 7,965 | 7,806 | 7,804 | 7,528 | 7,491 | 7,270 | 7,071 | 6,678 | 6,508 | 6,498 | 6,588 | 6,373.535 | 6,345.516 | 6,280.679 | 6,129.958 |
Total Liabilities & Shareholders Equity
| 70,022 | 66,430 | 65,882 | 66,352 | 63,043 | 62,044 | 62,065 | 61,407 | 59,834 | 59,331 | 58,757 | 58,635 | 57,853 | 58,338 | 57,404 | 55,459 | 54,265 | 53,221 | 46,857 | 45,598 | 44,632 | 44,136 | 43,394 | 42,390 | 39,503 | 35,646 | 32,035 | 31,164 | 29,877 | 29,345 | 28,428 | 28,123 | 26,768 | 26,499 | 25,589 | 25,192 | 24,062 | 23,736 | 23,323 | 22,337 | 21,409 | 20,253 | 19,358 | 18,634 | 17,790 | 17,416 | 17,229 | 16,872 | 16,128 | 15,936 | 15,693 | 15,355 | 14,737 | 14,265 | 13,898 | 13,382 | 12,821.307 | 12,360.034 | 12,249.363 | 11,594.446 |