
Anicom Holdings, Inc.
TSE:8715.T
630 (JPY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 60,330 | 56,408 | 52,814 | 47,872 | 41,355 | 35,818 | 32,330 | 28,977 | 26,324 | 22,615 | 18,347 | 16,184 | 13,815 | 11,099 | 9,215.876 | 10,733.626 |
Cost of Revenue
| -101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 60,431 | 56,408 | 52,814 | 47,872 | 41,355 | 35,818 | 32,330 | 28,977 | 26,324 | 22,615 | 18,347 | 16,184 | 13,815 | 11,099 | 9,215.876 | 10,733.626 |
Gross Profit Ratio
| 1.002 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 8,479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 15,795 | 15,350 | 14,656 | 13,283 | 11,153 | 9,112 | 8,479 | 7,273 | 6,699 | 4,905 | 3,982 | 3,632 | 3,392 | 3,312 | 3,072.388 | 3,639.867 |
Other Expenses
| 40,335 | -20,415 | -19,845 | -17,925 | -14,907 | -12,192 | -38,970 | -34,082 | -30,950 | -26,288 | -21,606 | -18,982 | -16,875 | -14,083 | -12,018.093 | -14,502.394 |
Operating Expenses
| 56,130 | 52,968 | 50,008 | 45,628 | 39,302 | 33,553 | -30,491 | -26,809 | -24,251 | -21,383 | -17,624 | -15,350 | -13,483 | -10,771 | -8,945.705 | -10,862.527 |
Operating Income
| 4,200 | 2,549 | 1,929 | 1,472 | 1,397 | 1,723 | 1,839 | 2,168 | 2,073 | 1,232 | 723 | 834 | 332 | 328 | 270.171 | -128.901 |
Operating Income Ratio
| 0.07 | 0.045 | 0.037 | 0.031 | 0.034 | 0.048 | 0.057 | 0.075 | 0.079 | 0.054 | 0.039 | 0.052 | 0.024 | 0.03 | 0.029 | -0.012 |
Total Other Income Expenses Net
| -4 | 3,552 | -35,367 | -32,353 | -28,149 | 2,270 | -22,021 | 2,164 | -17,729 | -16,495 | 144 | -122 | -144 | -73 | -179.204 | -82.725 |
Income Before Tax
| 4,196 | 3,543 | 2,995 | 2,412 | 2,162 | 2,275 | 1,839 | 2,169 | 2,073 | 1,232 | 724 | 835 | 331 | 327 | 270.006 | -82.725 |
Income Before Tax Ratio
| 0.07 | 0.063 | 0.057 | 0.05 | 0.052 | 0.064 | 0.057 | 0.075 | 0.079 | 0.054 | 0.039 | 0.052 | 0.024 | 0.029 | 0.029 | -0.008 |
Income Tax Expense
| 1,467 | 1,258 | 883 | 826 | 637 | 665 | 519 | 610 | 674 | 403 | 276 | 194 | -133 | -93 | -76.036 | 12.4 |
Net Income
| 2,729 | 2,284 | 2,112 | 1,586 | 1,525 | 1,610 | 1,320 | 1,558 | 1,399 | 829 | 447 | 640 | 465 | 421 | 346.042 | -141.542 |
Net Income Ratio
| 0.045 | 0.04 | 0.04 | 0.033 | 0.037 | 0.045 | 0.041 | 0.054 | 0.053 | 0.037 | 0.024 | 0.04 | 0.034 | 0.038 | 0.038 | -0.013 |
EPS
| 34.02 | 28.12 | 25.99 | 19.56 | 18.87 | 21.17 | 18.24 | 21.72 | 19.55 | 11.86 | 6.49 | 9.52 | 7.04 | 6.45 | 6.69 | -832.44 |
EPS Diluted
| 34.02 | 28.12 | 25.99 | 19.55 | 18.85 | 21.01 | 18.24 | 21.56 | 19.37 | 11.1 | 6.02 | 8.8 | 6.42 | 5.79 | 5.81 | -832.44 |
EBITDA
| 5,158 | 4,527 | 4,073 | 3,353 | 2,930 | 2,832 | 2,376 | 2,653 | 2,440 | 1,882 | 822 | 1,164 | 414 | 400 | 334.023 | -14.231 |
EBITDA Ratio
| 0.085 | 0.08 | 0.077 | 0.07 | 0.071 | 0.079 | 0.073 | 0.092 | 0.093 | 0.083 | 0.045 | 0.072 | 0.03 | 0.036 | 0.036 | -0.001 |