FIDEA Holdings Co. Ltd.
TSE:8713.T
1415 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 306,340 | 316,923 | 725,949 | 612,331 | 148,358 | 146,336 | 156,177 | 77,180 | 64,954 | 64,373 | 60,660 | 59,222 | 56,811 | 86,352 | 42,596 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 306,340 | 316,923 | 725,949 | 612,331 | 148,358 | 146,336 | 156,177 | 77,180 | 64,954 | 64,373 | 60,660 | 59,222 | 56,811 | 86,352 | 42,596 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 388,968 | 398,591 | 1,828,667 | 1,848,873 | 1,793,842 | 1,800,830 | 1,825,583 | 1,796,175 | 1,770,272 | 1,738,202 | 1,681,904 | 1,619,409 | 1,563,662 | 1,508,855 | 1,492,468 |
Total Current Assets
| 388,968 | 316,923 | 725,949 | 612,331 | 148,358 | 146,336 | 1,981,760 | 1,873,355 | 1,835,226 | 1,802,575 | 1,742,564 | 1,678,631 | 1,620,473 | 1,595,207 | 1,535,064 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 20,621 | 21,317 | 23,518 | 24,167 | 26,668 | 27,580 | 29,109 | 28,836 | 25,830 | 24,394 | 22,928 | 21,691 | 21,921 | 23,817 | 24,854 |
Goodwill
| 0 | 14 | 44 | 74 | 104 | 134 | 0 | 0 | 15 | 40 | 135 | 292 | 371 | 512 | 548 |
Intangible Assets
| 1,712 | 1,846 | 2,236 | 2,442 | 2,387 | 1,716 | 1,992 | 2,736 | 3,062 | 3,682 | 2,758 | 1,690 | 932 | 953 | 1,124 |
Goodwill and Intangible Assets
| 1,712 | 1,860 | 2,280 | 2,516 | 2,491 | 1,850 | 1,992 | 2,736 | 3,077 | 3,722 | 2,893 | 1,982 | 1,303 | 1,465 | 1,672 |
Long Term Investments
| 5,089 | 664,763 | 684,785 | 733,573 | 743,626 | 754,702 | 749,109 | 941,927 | 1,009,806 | 1,000,538 | 828,808 | 785,756 | 708,577 | 593,107 | 554,334 |
Tax Assets
| 3,553 | -641,586 | -658,987 | -706,890 | -714,467 | -725,272 | 1,720 | 1,734 | 718 | -2,738,740 | -2,510,712 | -2,405,165 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,640,721 | -23,177 | -25,798 | -26,683 | -29,159 | -29,430 | -1,720 | -1,734 | -718 | 2,738,740 | 2,510,712 | 2,405,165 | 0 | 0 | 0 |
Total Non-Current Assets
| 2,671,696 | 23,177 | 25,798 | 26,683 | 29,159 | 29,430 | 780,210 | 973,499 | 1,038,713 | 1,028,654 | 854,629 | 809,429 | 731,801 | 618,389 | 580,860 |
Total Assets
| 3,060,664 | 3,019,852 | 3,265,199 | 3,221,460 | 2,714,985 | 2,731,298 | 2,761,970 | 2,846,854 | 2,873,939 | 2,831,229 | 2,597,193 | 2,488,060 | 2,352,274 | 2,213,596 | 2,115,924 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 88,768 | 147,941 | 379,648 | 388,843 | 78,386 | 72,734 | 62,541 | 132,161 | 106,673 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 19,359 | 1,756,845 | 1,695,489 | 1,598,551 | 1,352,957 | 1,290,503 | 1,221,363 | 1,123,496 | 1,035,074 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 108,127 | 1,904,786 | 2,075,137 | 1,987,394 | 1,431,343 | 1,363,237 | 1,283,904 | 1,255,657 | 1,141,747 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 87,700 | 116,000 | 343,800 | 323,700 | 25,327 | 16,900 | 15,100 | 21,400 | 46,000 | 132,445 | 107,056 | 85,472 | 85,648 | 101,614 | 68,618 |
Deferred Revenue Non-Current
| 2,743,635 | -397 | -2,456 | -3,878 | -2,459 | -3,785 | -41,195 | -49,584 | -50,164 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 396 | 397 | 2,456 | 3,878 | 2,459 | 3,785 | 4,390 | 3,861 | 7,847 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 34,976 | 41,651 | 2,812,168 | 2,777,689 | 2,577,859 | 2,594,890 | 36,805 | 45,723 | 42,317 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,866,707 | 157,651 | 3,155,968 | 3,101,389 | 2,603,186 | 2,611,790 | 15,100 | 21,400 | 46,000 | 132,445 | 107,056 | 85,472 | 85,648 | 101,614 | 68,618 |
Total Liabilities
| 2,974,834 | 157,651 | 3,155,968 | 3,101,389 | 2,603,186 | 2,611,790 | 2,646,216 | 2,734,917 | 2,753,905 | 2,722,201 | 2,513,265 | 2,409,370 | 2,289,754 | 2,157,263 | 2,059,886 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 93,914 | 5,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 15,450 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
Retained Earnings
| 57,665 | 57,858 | 55,942 | 53,564 | 51,398 | 51,248 | 48,634 | 45,519 | 42,652 | 34,652 | 28,093 | 22,708 | 19,344 | 16,764 | 13,743 |
Accumulated Other Comprehensive Income/Loss
| -8,967 | -3,402 | 11,449 | 19,022 | 12,925 | 20,754 | 19,614 | 18,990 | 30,064 | 32,357 | 14,819 | 15,034 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18,971 | -75,858 | 18,526 | 19,192 | 19,193 | 19,256 | 19,256 | 19,263 | 17,847 | 25,191 | 24,742 | 24,743 | 26,845 | 22,433 | 24,601 |
Total Shareholders Equity
| 85,669 | 90,512 | 108,917 | 119,778 | 111,516 | 119,258 | 115,504 | 111,772 | 118,563 | 107,650 | 82,654 | 77,485 | 61,189 | 54,197 | 53,344 |
Total Equity
| 85,824 | 90,621 | 109,231 | 120,071 | 111,799 | 119,508 | 115,754 | 111,937 | 120,034 | 109,028 | 83,928 | 78,690 | 62,520 | 56,333 | 56,038 |
Total Liabilities & Shareholders Equity
| 3,060,664 | 3,019,852 | 3,265,199 | 3,221,460 | 2,714,985 | 2,731,298 | 2,761,970 | 2,846,854 | 2,873,939 | 2,831,229 | 2,597,193 | 2,488,060 | 2,352,274 | 2,213,596 | 2,115,924 |