FIDEA Holdings Co. Ltd.

TSE:8713.T

1538 (JPY) • At close March 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 337,890339,972347,742306,340315,408353,961268,062316,923282,533365,980585,155725,949692,702651,465679,331612,331572,601311,357269,586148,358131,200125,989139,665146,336196,248171,262207,662156,177132,293113,265149,45877,180134,612126,676171,40564,954128,10054,36692,89964,37383,90956,93271,39960,66094,00367,274134,13659,22250,57845,81245,17656,81147,11451,46943,63386,35242,31740,77139,21942,59647,473
Short Term Investments 0000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 337,890339,972347,742306,340315,408353,961268,062316,923282,533365,980585,155725,949692,702651,465679,331612,331572,601311,357269,586148,358131,200125,989139,665146,336196,248171,262207,662156,177132,293113,265149,45877,180134,612126,676171,40564,954128,10054,36692,89964,37383,90956,93271,39960,66094,00367,274134,13659,22250,57845,81245,17656,81147,11451,46943,63386,35242,31740,77139,21942,59647,473
Net Receivables 0000000000000000000000000000000000000000000000000000000000000
Inventory 0000000000000000000000000000000000000000000000000000000000000
Other Current Assets 000388,96800000000001,843,4551,848,8731,858,9321,855,1511,852,7061,793,8421,800,0101,790,5851,814,5101,800,8301,806,6911,816,1681,812,3881,825,5831,837,0581,830,7641,811,8291,796,1751,803,92101,780,5491,770,2721,788,4701,770,4251,738,8031,738,2021,737,7091,720,4911,671,1811,681,9041,645,9851,640,1781,608,5771,619,4091,634,3731,607,9111,581,3871,563,6621,546,8741,505,6331,590,4551,508,8551,495,4691,486,5761,511,2591,492,4681,496,112
Total Current Assets 337,890339,972429,501388,968315,408353,961268,062316,923282,533365,980585,155725,949692,702651,4652,522,7862,461,2042,431,5332,166,5082,122,2921,942,2001,931,2101,916,5741,954,1751,947,1662,002,9391,987,4302,020,0501,981,7601,969,3511,944,0291,961,2871,873,3551,938,5331,917,9371,951,9541,835,2261,916,5701,824,7911,831,7021,802,5751,821,6181,777,4231,742,5801,742,5641,739,9881,707,4521,742,7131,678,6311,684,9511,653,7231,626,5631,620,4731,593,9881,557,1021,634,0881,595,2071,537,7861,527,3471,550,4781,535,0641,543,585
Non-Current Assets:
Property, Plant & Equipment, Net 19,95920,18320,37120,62120,96020,96621,07921,31722,80123,06623,23523,51823,99324,29724,27724,16725,27125,60026,33926,66827,15127,18427,40927,58028,11128,32928,79529,10929,55229,76129,68628,83628,86126,29825,93925,83024,69024,67824,53624,39424,18023,69823,19122,92822,72222,38221,80221,69121,64221,58421,76421,92123,05623,20323,45923,81724,22024,44824,55424,85425,040
Goodwill 00000001400044000740001040001340000000000015000400001350002920003710005120005480
Intangible Assets 1,3631,4661,6101,7121,5501,6631,7111,8461,8881,9992,1652,2362,3472,5122,5192,4422,4142,4102,3262,3872,0402,0422,0791,7161,9011,6901,8651,9922,1012,3032,5092,7362,5442,7372,8783,0623,1483,3393,5073,6823,9124,1104,1842,7582,7412,6452,3511,6901,7961,4001,3509321,3591,4561,4079531,4941,6121,5541,1241,664
Goodwill and Intangible Assets 1,3631,4661,6101,7121,5501,6631,7111,8601,8881,9992,1652,2802,3472,5122,5192,5162,4142,4102,3262,4912,0402,0422,0791,8501,9011,6901,8651,9922,1012,3032,5092,7362,5442,7372,8783,0773,1483,3393,5073,7223,9124,1104,1842,8932,7412,6452,3511,9821,7961,4001,3501,3031,3591,4561,4071,4651,4941,6121,5541,6721,664
Long Term Investments 005,1805,089745,742752,741755,629664,763661,920634,496650,576684,785761,036795,979793,980733,573797,539800,360809,872743,626798,713771,822784,022754,702755,549753,176746,344749,109857,403875,865939,064941,927982,071983,614989,3101,009,8061,041,6191,028,4381,069,8631,000,538954,674908,697888,417828,808844,503833,869798,458785,756769,593759,044742,511708,577711,549693,180624,232593,107654,035628,333629,668554,334573,939
Tax Assets 003,4043,5535,0585,652-732,8394,3463,6863,682-625,176-658,987-734,696-769,170-2,5191,293-2,414-2,410-2,326-2,537,468-2,040-2,042-2,079-2,555,532-1,901-1,690-1,865-2,574,692-2,694,461-2,706,629-2,750,893-2,738,102-2,785,992-2,774,875-2,769,859-2,780,078-2,830,089-2,798,863-2,808,666-2,738,740-2,692,383-2,629,188-2,559,598-2,510,712-2,490,488-2,474,047-2,407,035-2,405,165022,98400000000000
Other Non-Current Assets 2,711,1552,698,3492,656,9942,640,721-5,058-5,652-22,790-4,346-3,686-3,682-25,400-25,798-26,340-26,8092,519-1,2932,4142,4102,3262,537,4682,0402,0422,0792,555,5321,9011,6901,8652,574,6922,694,4612,706,6292,750,8932,738,1022,785,9922,774,8752,769,8592,780,0782,830,0892,798,8632,808,6662,738,7402,692,3832,629,1882,559,5982,510,7122,490,4882,474,0472,407,0352,405,1651,968-22,98400000000000
Total Non-Current Assets 2,732,4772,719,9982,687,5592,671,696768,252775,37022,790687,940686,609659,56125,40025,79826,34026,809820,776760,256825,224828,370838,537772,785827,904801,048813,510784,132785,561783,195777,004780,210889,056907,929971,259973,4991,013,4761,012,6491,018,1271,038,7131,069,4571,056,4551,097,9061,028,654982,766936,505915,792854,629869,966858,896822,611809,429794,999782,028765,625731,801735,964717,839649,098618,389679,749654,393655,776580,860600,643
Total Assets 3,070,3673,059,9703,117,0603,060,6643,091,1363,051,0393,098,5943,019,8523,044,5873,032,6923,111,8923,265,1993,306,5713,282,4723,343,5623,221,4603,256,7572,994,8782,960,8292,714,9852,759,1142,717,6222,767,6852,731,2982,788,5002,770,6252,797,0542,761,9702,858,4072,851,9582,932,5462,846,8542,952,0092,930,5862,970,0812,873,9392,986,0272,881,2462,929,6082,831,2292,804,3842,713,9282,658,3722,597,1932,609,9542,566,3482,565,3242,488,0602,479,9502,435,7512,392,1882,352,2742,329,9522,274,9412,283,1862,213,5962,217,5352,181,7402,206,2542,115,9242,144,228
Liabilities & Equity:
Current Liabilities:
Account Payables 0000000000000000000000000000000000000000000000000000000000000
Short Term Debt 0075,21388,768000015,92627,37117,214066,88177,59567,2090000000000000000000000000000000000000000000000
Tax Payables 0000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 0000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 0018,261-88,7260000-15,926-27,371-17,2140-66,881-77,595-67,2090000000000000000000000000000000000000000000000
Total Current Liabilities 0093,474108,1271,898,4111,858,7401,857,3671,904,7861,770,4501,728,3901,743,3782,075,1371,730,8671,686,2131,709,7861,987,39400000030300000000000000000000000003330900000000000
Non-Current Liabilities:
Long Term Debt 103,300167,58887,70087,7000000117,9000145,3000342,200336,800340,700323,700278,300144,825107,87313,10010,10010,40010,1008,40017,20017,30017,30015,10015,60015,30019,60021,40022,40023,50023,60046,00045,100088,945083,045059,411057,94457,93552,8130000041,61639,76233,0310000034,337
Deferred Revenue Non-Current 002,814,6362,743,63592,20392,203-398115,603117,476117,872-1,449-2,456-5,251-4,774-50,294-51,103000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 003953963973973983974244281,4492,4565,2514,7745,1813,878000000000000000000000000000000000000000000000
Other Non-Current Liabilities 2,886,5352,812,619-36,2952,886,701-92,600-92,60000-235,800-118,300-145,3000-342,200-336,80000-278,300-144,825-107,873-13,100-10,100-10,400-10,100-8,400-17,200-17,300-17,300-15,100-15,600-15,300-19,600-21,400-22,400-23,500-23,600-46,000-45,1000-88,9450-83,0450-59,4110-57,944-57,935-52,81300000-41,616-39,762-33,03100000-34,337
Total Non-Current Liabilities 2,989,8352,980,2072,941,6492,866,70792,60092,600147,531116,000117,900118,3003,006,7313,155,968409,081414,395340,700323,700278,300144,825107,87325,32710,10010,40010,10016,90017,20017,30017,30015,10015,60015,30019,60021,40022,40023,50023,60046,00045,10065,40088,945132,44583,04586,00759,411107,05657,94457,93552,81385,47259,97392,29765,20485,64841,61639,76233,031101,61447,61568,64251,51668,61834,337
Total Liabilities 2,989,8352,980,2073,035,1202,974,83492,60092,600147,531116,000117,900118,3003,006,7313,155,9683,187,0563,164,3373,219,0593,101,3893,135,9652,876,0292,844,4432,603,1862,633,6062,591,1292,645,7442,611,7902,674,9262,653,0062,679,7542,646,2162,737,7612,735,5062,818,3962,734,9172,837,8872,810,2712,847,9552,753,9052,871,3852,770,6182,816,1922,722,2012,699,5562,620,0442,569,7502,513,2652,525,1522,485,4882,490,5182,409,3702,412,7722,372,2482,330,7172,289,7542,274,4032,219,0562,225,5672,157,2632,158,2892,123,0662,149,8212,059,8862,099,473
Equity:
Preferred Stock 000010,45713,13795,0464,2525,0005,0005,0005,0005,00010,00010,00010,000000000000000000000000000000000000000000000000
Common Stock 18,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00017,60015,45015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00010,000
Retained Earnings 59,23857,70658,13157,66558,36058,05158,14157,85858,12757,59156,52455,94256,63255,41054,32253,56453,36352,24151,41651,39852,64852,58351,59851,24850,63550,19549,17548,63449,08248,03747,04645,51945,41044,81243,51942,65242,15439,68936,33934,65234,31031,96329,43428,09326,88025,02323,59222,70822,52121,34419,95919,34418,33217,78416,97416,76416,33015,36914,54913,74313,108
Accumulated Other Comprehensive Income/Loss -14,856-14,092-13,147-8,967-10,457-13,137-3,246-4,252-3,2841,9526,01410,53520,14619,97321,69937,19119,96719,13917,50112,92625,39726,44922,85820,75415,51819,97620,65119,61424,14021,02119,68918,98921,35428,15431,38630,15825,35323,82230,79532,35729,47520,89718,17014,81916,99614,96010,29715,0340000000000000
Other Total Stockholders Equity 17,99617,99718,80418,97118,95818,96215,65918,90624,35724,36730,32834,97544,59444,43751,89248,21449,15948,33130,24642,11854,58955,70652,11430,31530,34649,23230,34648,87053,39250,27330,37929,26329,24629,21660,45157,91153,10651,57458,14957,54854,21545,63842,91239,56141,73839,70135,04039,77728,47025,91425,35926,84520,14321,01723,57622,43325,36425,78724,32924,60119,154
Total Shareholders Equity 80,37879,61181,78885,66984,86181,87691,80090,51297,200101,910104,852108,917119,226117,847124,214119,778120,522118,572116,109111,516125,237126,289121,712119,258113,410117,427117,082115,504120,474116,310113,989111,772114,010120,182121,970118,563113,260109,263112,088107,650103,52592,60187,34682,65483,61879,72473,63277,48565,99162,25860,31861,18953,47553,80155,55054,19756,69456,15653,87853,34442,262
Total Equity 80,53279,76381,94185,82484,97281,98691,91090,62197,509102,219105,161109,231119,515118,135124,503120,071120,792118,849116,386111,799125,508126,493121,941119,508113,574117,619117,300115,754120,646116,452114,150111,937114,122120,315122,126120,034114,642110,628113,416109,028104,82893,88488,62283,92884,80280,86074,80678,69067,17863,50361,47162,52055,54955,88557,61956,33359,24658,67456,43356,03844,755
Total Liabilities & Shareholders Equity 3,070,3673,059,9703,117,0603,060,6643,091,1363,051,0393,098,5943,019,8523,044,5873,032,6923,111,8923,265,1993,306,5713,282,4723,343,5623,221,4603,256,7572,994,8782,960,8292,714,9852,759,1142,717,6222,767,6852,731,2982,788,5002,770,6252,797,0542,761,9702,858,4072,851,9582,932,5462,846,8542,952,0092,930,5862,970,0812,873,9392,986,0272,881,2462,929,6082,831,2292,804,3842,713,9282,658,3722,597,1932,609,9542,566,3482,565,3242,488,0602,479,9502,435,7512,392,1882,352,2742,329,9522,274,9412,283,1862,213,5962,217,5352,181,7402,206,2542,115,9242,144,228