Kyokuto Securities Co., Ltd.
TSE:8706.T
1300 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,293 | 2,641 | 5,429 | 1,631 | 3,054 | 2,465 | 2,229 | 1,442 | 1,017 | 1,482 | 1,943 | 1,916 | 2,247 | 1,962 | 2,239 | 2,450 | 2,438 | 2,143 | -791 | 2,076 | 787 | 1,918 | 2,233 | 486 | 1,853 | 1,745 | 2,388 | 3,543 | 2,617 | 999 | 2,606 | 2,204 | 2,975 | 3,232 | 2,791 | 1,743 | 2,585 | 4,364 | 4,216 | 3,512 | 3,896 | 3,663 | 4,282 | 3,457 | 3,633 | 7,565 | 5,571 | 3,630 | 2,698 | 1,665 | 3,763 | 2,871 | 1,239 | 2,045 | 2,109 | 1,786 | 2,082 | 1,876 | 2,054 | 6,481 | 2,123 | 3,160 | 1,205 | -679 | 638 |
Cost of Revenue
| 40 | 33 | 34 | 33 | 892 | 33 | 39 | 36 | 36 | 30 | 38 | 33 | 36 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 4,253 | 2,608 | 5,395 | 1,598 | 2,162 | 2,432 | 2,190 | 1,406 | 981 | 1,452 | 1,905 | 1,883 | 2,211 | 1,932 | 2,239 | 2,450 | 2,438 | 2,143 | -791 | 2,076 | 787 | 1,918 | 2,233 | 486 | 1,853 | 1,745 | 2,388 | 3,543 | 2,617 | 999 | 2,606 | 2,204 | 2,975 | 3,232 | 2,791 | 1,743 | 2,585 | 4,364 | 4,216 | 3,512 | 3,896 | 3,663 | 4,282 | 3,457 | 3,633 | 7,565 | 5,571 | 3,630 | 2,698 | 1,665 | 3,763 | 2,871 | 1,239 | 2,045 | 2,109 | 1,786 | 2,082 | 1,876 | 2,054 | 6,481 | 2,123 | 3,160 | 1,205 | -679 | 638 |
Gross Profit Ratio
| 0.991 | 0.988 | 0.994 | 0.98 | 0.708 | 0.987 | 0.983 | 0.975 | 0.965 | 0.98 | 0.98 | 0.983 | 0.984 | 0.985 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 137 | 145 | 277 | 286 | 278 | 267 | 261 | 279 | 267 | 284 | 275 | 283 | 273 | 284 | 264 | 278 | 251 | 263 | 253 | 274 | 261 | 257 | 262 | 291 | 263 | 290 | 286 | 295 | 268 | 328 | 272 | 297 | 286 | 339 | 290 | 331 | 341 | 301 | 319 | 322 | 302 | 299 | 324 | 345 | 303 | 361 | -70 | 458 | 426 | 475 | 494 | 470 | 472 | 491 | 465 | 476 | 462 | 658 | 2,845 | 489 | 467 | 536 | 566 | 613 |
Selling & Marketing Expenses
| 0 | 947 | 687 | 144 | 862 | 138 | 135 | 128 | 148 | 128 | 147 | 132 | 147 | 128 | 140 | 127 | 138 | 117 | 129 | 119 | 141 | 124 | 124 | 125 | 147 | 122 | 143 | 134 | 151 | 126 | 185 | 133 | 160 | 143 | 192 | 141 | 180 | 192 | 160 | 179 | 178 | 168 | 158 | 173 | 195 | 149 | 220 | 136 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 1,084 | 832 | 277 | 286 | 278 | 267 | 261 | 279 | 267 | 284 | 275 | 283 | 273 | 284 | 264 | 278 | 251 | 263 | 253 | 274 | 261 | 257 | 262 | 291 | 263 | 290 | 286 | 295 | 268 | 328 | 272 | 297 | 286 | 339 | 290 | 331 | 341 | 301 | 319 | 322 | 302 | 299 | 324 | 345 | 303 | 361 | -70 | 458 | 426 | 475 | 494 | 470 | 472 | 491 | 465 | 476 | 462 | 658 | 2,845 | 489 | 467 | 536 | 566 | 613 |
Other Expenses
| -3,880 | -1,394 | -4,201 | -1,153 | -1,222 | -1,171 | -1,022 | -1,131 | -1,142 | 957 | 1,095 | 1,002 | 939 | -7 | 958 | 1,053 | 933 | 908 | 971 | 979 | 885 | 993 | 1,006 | 958 | 987 | 948 | 1,098 | 997 | 999 | 879 | 1,196 | 928 | 1,107 | 1,594 | 1,311 | 1,189 | 1,350 | 1,635 | 1,574 | 1,471 | 1,430 | 1,229 | 1,414 | 1,117 | 1,423 | 1,290 | 1,022 | 1,326 | 776 | 753 | 788 | 787 | 932 | 782 | 909 | 760 | 765 | 754 | 880 | 848 | 838 | 848 | 938 | 710 | 861 |
Operating Expenses
| -3,880 | -1,394 | -4,201 | 1,153 | 1,246 | 1,194 | 1,032 | 1,155 | 1,172 | 1,224 | 1,379 | 1,277 | 1,222 | 1,254 | 1,242 | 1,317 | 1,211 | 1,159 | 1,234 | 1,232 | 1,159 | 1,254 | 1,263 | 1,220 | 1,278 | 1,211 | 1,388 | 1,283 | 1,294 | 1,147 | 1,524 | 1,200 | 1,404 | 1,880 | 1,650 | 1,479 | 1,681 | 1,976 | 1,875 | 1,790 | 1,752 | 1,531 | 1,713 | 1,441 | 1,768 | 1,593 | 1,383 | 1,256 | 1,234 | 1,179 | 1,263 | 1,281 | 1,402 | 1,254 | 1,400 | 1,225 | 1,241 | 1,216 | 1,538 | 3,693 | 1,327 | 1,315 | 1,474 | 1,276 | 1,474 |
Operating Income
| 413 | 1,247 | 1,228 | 445 | 837 | 627 | 1,222 | 259 | -144 | -37 | -92 | 378 | 466 | 757 | 1,004 | 1,308 | 1,300 | 950 | -1,992 | 902 | -335 | 673 | 1,004 | -706 | 1,626 | 435 | 1,011 | 2,258 | 1,341 | -150 | 902 | 1,510 | 2,171 | 1,713 | 1,141 | 266 | 783 | 3,024 | 2,241 | 2,202 | 2,408 | 2,287 | 2,453 | 2,443 | 2,237 | 6,044 | 4,177 | 2,207 | 1,493 | 499 | 2,330 | 1,609 | -137 | 822 | 722 | 614 | 878 | 601 | 545 | 2,826 | 979 | 2,028 | -179 | -1,893 | -859 |
Operating Income Ratio
| 0.096 | 0.472 | 0.226 | 0.273 | 0.274 | 0.254 | 0.548 | 0.18 | -0.142 | -0.025 | -0.047 | 0.197 | 0.207 | 0.386 | 0.448 | 0.534 | 0.533 | 0.443 | 2.518 | 0.434 | -0.426 | 0.351 | 0.45 | -1.453 | 0.877 | 0.249 | 0.423 | 0.637 | 0.512 | -0.15 | 0.346 | 0.685 | 0.73 | 0.53 | 0.409 | 0.153 | 0.303 | 0.693 | 0.532 | 0.627 | 0.618 | 0.624 | 0.573 | 0.707 | 0.616 | 0.799 | 0.75 | 0.608 | 0.553 | 0.3 | 0.619 | 0.56 | -0.111 | 0.402 | 0.342 | 0.344 | 0.422 | 0.32 | 0.265 | 0.436 | 0.461 | 0.642 | -0.149 | 2.788 | -1.346 |
Total Other Income Expenses Net
| -413 | -1,247 | -1,228 | 75 | 1,035 | 925 | 297 | 233 | 1 | 398 | 744 | 298 | 575 | -10 | -15 | -15 | -20 | -13 | -16 | -15 | -20 | -13 | -17 | -14 | -9 | -18 | -8 | -10 | -24 | -13 | 162 | -106 | 23 | 1,485 | -7 | 9 | 128 | 867 | 158 | -496 | -176 | -102 | 10 | -356 | -967 | -135 | -45 | -30 | -32 | -27 | -37 | -31 | -33 | -35 | -36 | -34 | -37 | -36 | -45 | -63 | -234 | -184 | -80 | -66 | -83 |
Income Before Tax
| 1,454 | 2,414 | 2,306 | 520 | 1,870 | 1,553 | 1,222 | 259 | -143 | 361 | 653 | 676 | 1,041 | 747 | 989 | 1,293 | 1,280 | 937 | -2,008 | 887 | -355 | 660 | 987 | -720 | 1,617 | 417 | 1,003 | 2,248 | 1,317 | -163 | 1,064 | 1,404 | 2,194 | 3,198 | 1,134 | 275 | 911 | 3,891 | 2,399 | 1,706 | 2,232 | 2,185 | 2,463 | 2,087 | 1,270 | 5,909 | 4,132 | 2,177 | 1,461 | 472 | 2,293 | 1,578 | -170 | 787 | 686 | 580 | 841 | 565 | 500 | 2,763 | 745 | 1,844 | -259 | -1,959 | -942 |
Income Before Tax Ratio
| 0.339 | 0.914 | 0.425 | 0.319 | 0.612 | 0.63 | 0.548 | 0.18 | -0.141 | 0.244 | 0.336 | 0.353 | 0.463 | 0.381 | 0.442 | 0.528 | 0.525 | 0.437 | 2.539 | 0.427 | -0.451 | 0.344 | 0.442 | -1.481 | 0.873 | 0.239 | 0.42 | 0.634 | 0.503 | -0.163 | 0.408 | 0.637 | 0.737 | 0.989 | 0.406 | 0.158 | 0.352 | 0.892 | 0.569 | 0.486 | 0.573 | 0.597 | 0.575 | 0.604 | 0.35 | 0.781 | 0.742 | 0.6 | 0.542 | 0.283 | 0.609 | 0.55 | -0.137 | 0.385 | 0.325 | 0.325 | 0.404 | 0.301 | 0.243 | 0.426 | 0.351 | 0.584 | -0.215 | 2.885 | -1.476 |
Income Tax Expense
| -960 | -1,664 | -1,613 | 178 | 581 | 456 | 384 | 80 | -49 | 115 | 243 | 208 | 320 | 228 | 319 | 394 | 391 | 293 | -612 | 251 | -101 | 206 | 312 | -404 | 504 | 191 | 256 | 707 | 403 | -70 | 346 | 245 | 508 | 281 | 385 | 351 | 372 | 931 | 775 | 579 | 703 | 725 | 973 | 683 | 608 | 2,257 | 1,597 | 768 | 543 | 166 | 1,029 | 613 | -53 | 400 | 119 | 335 | 321 | 254 | 228 | 1,401 | 383 | 348 | -121 | -18 | -363 |
Net Income
| 960 | 1,664 | 1,614 | 342 | 1,289 | 1,096 | 838 | 179 | -95 | 246 | 409 | 468 | 721 | 519 | 670 | 898 | 890 | 643 | -1,396 | 636 | -253 | 453 | 675 | -317 | 1,099 | 223 | 731 | 1,527 | 912 | -105 | 779 | 915 | 1,612 | 1,382 | 697 | -139 | 484 | 1,825 | 1,644 | 1,047 | 1,469 | 1,499 | 1,512 | 1,406 | 1,421 | 3,657 | 2,538 | 1,408 | 917 | 307 | 1,266 | 965 | -116 | 387 | 567 | 245 | 520 | 311 | 271 | 1,362 | 545 | 1,627 | -124 | -1,929 | -561 |
Net Income Ratio
| 0.224 | 0.63 | 0.297 | 0.21 | 0.422 | 0.445 | 0.376 | 0.124 | -0.093 | 0.166 | 0.21 | 0.244 | 0.321 | 0.265 | 0.299 | 0.367 | 0.365 | 0.3 | 1.765 | 0.306 | -0.321 | 0.236 | 0.302 | -0.652 | 0.593 | 0.128 | 0.306 | 0.431 | 0.348 | -0.105 | 0.299 | 0.415 | 0.542 | 0.428 | 0.25 | -0.08 | 0.187 | 0.418 | 0.39 | 0.298 | 0.377 | 0.409 | 0.353 | 0.407 | 0.391 | 0.483 | 0.456 | 0.388 | 0.34 | 0.184 | 0.336 | 0.336 | -0.094 | 0.189 | 0.269 | 0.137 | 0.25 | 0.166 | 0.132 | 0.21 | 0.257 | 0.515 | -0.103 | 2.841 | -0.879 |
EPS
| 30.12 | 52.16 | 50.56 | 10.72 | 40.41 | 34.36 | 26.24 | 5.61 | -2.98 | 7.71 | 12.82 | 14.67 | 22.58 | 16.27 | 21 | 28.15 | 27.9 | 20.18 | -43.76 | 19.94 | -7.93 | 14.22 | 21.16 | -9.94 | 34.45 | 7.01 | 22.91 | 47.87 | 28.59 | -3.29 | 24.42 | 28.68 | 50.53 | 43.33 | 21.85 | -4.36 | 15.17 | 57.22 | 51.53 | 32.82 | 46.05 | 47.01 | 47.4 | 44.07 | 44.54 | 114.65 | 79.56 | 44.14 | 28.74 | 9.62 | 39.68 | 30.25 | -3.64 | 12.16 | 17.77 | 7.68 | 16.3 | 9.76 | 8.5 | 42.7 | 17.09 | 51 | -3.89 | -60.47 | -17.59 |
EPS Diluted
| 30.12 | 52.16 | 50.56 | 10.72 | 40.41 | 34.36 | 26.24 | 5.61 | -2.98 | 7.71 | 12.82 | 14.67 | 22.58 | 16.27 | 21 | 28.15 | 27.9 | 20.18 | -43.76 | 19.94 | -7.93 | 14.22 | 21.16 | -9.94 | 34.45 | 7.01 | 22.91 | 47.87 | 28.59 | -3.29 | 24.42 | 28.68 | 50.53 | 43.33 | 21.85 | -4.36 | 15.17 | 57.22 | 51.53 | 32.82 | 46.05 | 47.01 | 47.4 | 44.07 | 44.54 | 114.65 | 79.56 | 44.14 | 28.74 | 9.62 | 39.68 | 30.25 | -3.64 | 12.16 | 17.77 | 7.68 | 16.3 | 9.76 | 8.5 | 42.7 | 17.09 | 51 | -3.89 | -60.47 | -17.59 |
EBITDA
| 413 | 2,911 | 2,841 | 467 | 1,035 | 925 | 1,245 | 282 | -123 | 398 | 744 | 298 | 575 | 777 | 1,026 | 1,331 | 1,322 | 972 | -1,967 | 926 | -313 | 695 | 1,028 | -683 | 1,655 | 463 | 1,042 | 2,286 | 1,368 | -124 | 930 | 1,543 | 2,206 | 1,778 | 1,211 | 340 | 862 | 3,133 | 2,377 | 2,343 | 2,523 | 2,372 | 2,525 | 2,500 | 2,290 | 6,091 | 4,201 | 2,232 | 1,517 | 521 | 2,355 | 1,631 | -113 | 846 | 749 | 629 | 901 | 631 | 566 | 2,850 | 1,002 | 2,050 | -152 | -1,865 | -834 |
EBITDA Ratio
| 0.096 | 1.102 | 0.523 | 0.286 | 0.339 | 0.375 | 0.559 | 0.196 | -0.121 | 0.269 | 0.383 | 0.156 | 0.256 | 0.396 | 0.458 | 0.543 | 0.542 | 0.454 | 2.487 | 0.446 | -0.398 | 0.362 | 0.46 | -1.405 | 0.893 | 0.265 | 0.436 | 0.645 | 0.523 | -0.124 | 0.357 | 0.7 | 0.742 | 0.55 | 0.434 | 0.195 | 0.333 | 0.718 | 0.564 | 0.667 | 0.648 | 0.648 | 0.59 | 0.723 | 0.63 | 0.805 | 0.754 | 0.615 | 0.562 | 0.313 | 0.626 | 0.568 | -0.091 | 0.414 | 0.355 | 0.352 | 0.433 | 0.336 | 0.276 | 0.44 | 0.472 | 0.649 | -0.126 | 2.747 | -1.307 |