Kyokuto Securities Co., Ltd.
TSE:8706.T
1260 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 12,118 | 30,739 | 33,621 | 38,457 | 30,489 | 23,579 | 19,647 | 22,054 | 16,243 | 20,137 | 21,929 | 20,311 | 21,265 | 18,418 | 18,136 | 10,255 | 11,932 | 16,364 | 23,328 | 12,717 |
Short Term Investments
| 2,316 | -9,955 | -13,176 | -15,915 | -11,695 | -9,139 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 14,434 | 20,784 | 20,445 | 22,542 | 18,794 | 14,440 | 19,647 | 22,054 | 16,243 | 20,137 | 21,929 | 20,311 | 21,265 | 18,418 | 18,136 | 10,255 | 11,932 | 16,364 | 23,328 | 12,717 |
Net Receivables
| 2,562 | 867 | 1,800 | 359 | 918 | 1,170 | 1,778 | 1,397 | 2,123 | 1,595 | 2,444 | 2,022 | 285 | 307 | 215 | 257 | 349 | 667 | 461 | 492 |
Inventory
| -88,412 | 23,170 | 22,885 | 25,443 | 20,787 | 16,509 | -72,972 | -72,263 | 26,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 83,743 | -24,037 | -24,685 | -25,802 | -21,705 | -17,679 | 72,972 | 72,263 | -26,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 12,118 | 20,784 | 20,445 | 22,542 | 18,794 | 14,440 | 21,425 | 23,451 | 18,366 | 21,732 | 24,373 | 22,333 | 21,550 | 18,725 | 18,351 | 10,512 | 12,281 | 17,031 | 23,789 | 13,209 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,903 | 1,872 | 1,909 | 1,928 | 1,999 | 1,966 | 5,574 | 5,608 | 19,447 | 25,848 | 15,627 | 4,861 | 4,903 | 5,064 | 2,417 | 2,438 | 2,664 | 2,696 | 2,677 | 2,644 |
Goodwill
| 150 | 95 | 7 | 5 | 387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 60 | 59 | 64 | 74 | 83 | 85 | 67 | 72 | 47 | 57 | 82 | 106 | 117 | 125 | 66 | 78 | 85 | 100 | 79 | 81 |
Goodwill and Intangible Assets
| 209 | 59 | 64 | 74 | 83 | 85 | 67 | 72 | 47 | 57 | 82 | 106 | 117 | 210 | 66 | 78 | 85 | 100 | 79 | 81 |
Long Term Investments
| 49,246 | 33,049 | 30,118 | 32,613 | 31,252 | 37,419 | 36,330 | 35,144 | 34,930 | 38,238 | 40,811 | 41,230 | 32,450 | 30,927 | 31,614 | 34,997 | 51,391 | 48,134 | 63,409 | 51,979 |
Tax Assets
| 83,743 | -31,118 | -28,141 | -30,607 | -29,168 | -35,366 | 72,972 | 72,263 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -63,685 | -1,931 | -1,975 | -2,004 | -2,083 | -2,052 | -72,972 | -72,263 | -17 | -64,143 | -56,520 | -46,197 | -37,470 | -36,201 | -34,097 | -37,513 | -54,140 | -50,930 | -66,165 | -54,704 |
Total Non-Current Assets
| 71,416 | 1,931 | 1,975 | 2,004 | 2,083 | 2,052 | 41,971 | 40,824 | 54,424 | 64,143 | 56,520 | 46,197 | 37,470 | 36,201 | 34,097 | 37,513 | 54,140 | 50,930 | 66,165 | 54,704 |
Total Assets
| 9,754 | 70,902 | 71,796 | 77,861 | 68,471 | 67,898 | 73,113 | 72,263 | 83,011 | 99,232 | 92,080 | 77,754 | 60,741 | 56,903 | 54,153 | 50,055 | 68,568 | 70,827 | 92,503 | 71,326 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 429 | 430 | 440 | 449 | 457 | 484 | 546 | 616 | 0 | 0 | 0 | 0 | 0 | 2,804 | 2,834 |
Short Term Debt
| 500 | 10,864 | 8,940 | 11,474 | 9,724 | 9,212 | 1,000 | 3,475 | 21,538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,677 | 101 | 383 | 1,150 | 15 | 52 | 582 | 459 | 774 | 585 | 2,839 | 2,190 | 1,796 | 17 | 2,391 | 49 | 539 | 761 | 2,077 | 882 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -9,212 | -570 | -3,035 | -21,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,817 | -10,720 | -8,732 | -10,878 | -9,549 | -207 | -430 | -440 | -449 | -457 | -484 | -546 | -616 | 0 | 0 | 0 | 0 | 0 | -2,804 | -2,834 |
Total Current Liabilities
| 2,317 | 144 | 208 | 596 | 175 | 222 | 430 | 440 | 449 | 457 | 484 | 546 | 616 | 0 | 0 | 0 | 0 | 0 | 2,804 | 2,834 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 10,080 | 11,600 | 10,350 | 11,350 | 10,350 | 10,350 | 12,325 | 13,350 | 25,856 | 32,179 | 30,406 | 20,180 | 15,650 | 17,520 | 10,754 | 12,075 | 15,550 | 23,510 | 26,990 | 12,222 |
Deferred Revenue Non-Current
| 30,067 | -588 | -26 | 11,174 | -113 | -175 | 25,637 | 25,831 | 25,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,108 | 588 | 26 | 176 | 113 | 175 | -13,312 | -12,481 | 134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -12,645 | -10,600 | -8,850 | -11,350 | -9,350 | -8,850 | -12,325 | -13,350 | -25,856 | -32,179 | -30,406 | -20,180 | -15,650 | -17,520 | -10,754 | -12,075 | -15,550 | -23,510 | -26,990 | -12,222 |
Total Non-Current Liabilities
| 29,610 | 1,000 | 1,500 | 11,350 | 1,000 | 1,500 | 12,325 | 13,350 | 25,856 | 32,179 | 30,406 | 20,180 | 15,650 | 25,534 | 22,680 | 21,330 | 37,252 | 39,196 | 26,990 | 12,222 |
Total Liabilities
| 5,251 | 23,603 | 25,691 | 31,599 | 25,723 | 22,096 | 25,777 | 25,830 | 37,408 | 49,135 | 45,813 | 37,463 | 27,773 | 25,534 | 22,680 | 21,330 | 37,252 | 39,196 | 62,354 | 45,471 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 40,276 | 37,370 | 384 | 36,796 | 1,232 | 36,327 | 36,880 | 36,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,225 | 5,251 | 5,251 | 5,251 | 5,251 | 5,251 | 5,251 | 5,251 | 5,251 | 5,251 | 5,251 | 5,251 | 5,251 | 5,251 | 5,251 | 5,251 | 5,251 | 5,162 | 5,162 | 4,618 |
Retained Earnings
| 53,664 | 37,370 | 37,318 | 36,796 | 34,810 | 36,327 | 36,880 | 36,047 | 33,592 | 33,436 | 30,999 | 27,533 | 23,639 | 22,094 | 22,142 | 19,196 | 21,509 | 20,885 | 19,378 | 16,813 |
Accumulated Other Comprehensive Income/Loss
| 53,675 | 757 | -384 | 296 | -1,232 | 305 | 47,337 | 46,435 | 262 | 1,510 | 2,069 | 3,596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -68,098 | -33,459 | 3,527 | -32,885 | 2,679 | -32,416 | -79,856 | -78,155 | 3,911 | 3,910 | 3,910 | 3,911 | 4,075 | 4,018 | 4,080 | 3,965 | 4,206 | 5,390 | 5,609 | 4,424 |
Total Shareholders Equity
| 83,742 | 47,289 | 46,096 | 46,254 | 42,740 | 45,794 | 46,492 | 45,625 | 43,016 | 44,107 | 42,229 | 40,291 | 32,965 | 31,363 | 31,473 | 28,412 | 30,966 | 31,437 | 30,149 | 25,855 |
Total Equity
| 79,562 | 47,299 | 46,105 | 46,262 | 42,748 | 45,802 | 47,336 | 46,433 | 45,603 | 50,097 | 46,267 | 40,291 | 32,968 | 31,369 | 31,473 | 28,725 | 31,316 | 31,631 | 30,149 | 25,855 |
Total Liabilities & Shareholders Equity
| 10,254 | 70,902 | 71,796 | 77,861 | 68,471 | 67,898 | 73,113 | 72,263 | 83,011 | 99,232 | 92,080 | 77,754 | 60,741 | 56,903 | 54,153 | 50,055 | 68,568 | 70,827 | 92,503 | 71,326 |