Japan Exchange Group, Inc.
TSE:8697.T
1774.5 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 41,612 | 40,344 | 41,364 | 38,405 | 36,455 | 41,697 | 33,508 | 34,349 | 33,026 | 33,610 | 34,941 | 35,121 | 33,045 | 32,528 | 36,124 | 33,511 | 31,346 | 32,719 | 36,328 | 30,288 | 28,958 | 29,100 | 29,169 | 32,889 | 29,734 | 29,589 | 32,922 | 32,102 | 28,061 | 27,894 | 27,287 | 27,814 | 26,173 | 26,798 | 29,903 | 28,951 | 30,250 | 27,820 | 27,638 | 29,098 | 24,989 | 24,760 | 27,148 | 27,379 | 25,625 | 36,097 | 55,050 | 5,862 | 5,131 | 5,664 | 5,860 | 5,253 | 5,967 | 5,414 | 6,647 | 5,226 | 5,238 | 5,872 | 5,465 | 5,812 | 5,984 | 5,759 | 5,400 | 5,751 | 4,465 | 4,434 |
Cost of Revenue
| 6,770 | 17,510 | 8,378 | 17,116 | 17,277 | 17,273 | 17,297 | 16,966 | 16,893 | 16,405 | 17,661 | 15,391 | 15,665 | 14,514 | 16,345 | 14,720 | 15,097 | 15,235 | 16,559 | 14,536 | 13,848 | 13,655 | 14,453 | 13,471 | 13,286 | 12,919 | 14,709 | 12,225 | 12,015 | 11,969 | 13,028 | 11,559 | 12,523 | 13,110 | 15,054 | 12,805 | 12,016 | 11,531 | 45,974 | 2,471 | 2,444 | 2,584 | 10,517 | 2,977 | -921 | 6,677 | 5,863 | 2,904 | 1,462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 34,842 | 22,834 | 32,986 | 21,289 | 19,178 | 24,424 | 16,211 | 17,383 | 16,133 | 17,205 | 17,280 | 19,730 | 17,380 | 18,014 | 19,779 | 18,791 | 16,249 | 17,484 | 19,769 | 15,752 | 15,110 | 15,445 | 14,716 | 19,418 | 16,448 | 16,670 | 18,213 | 19,877 | 16,046 | 15,925 | 14,259 | 16,255 | 13,650 | 13,688 | 14,849 | 16,146 | 18,234 | 16,289 | -18,336 | 26,627 | 22,545 | 22,176 | 16,631 | 24,402 | 26,546 | 29,420 | 49,187 | 2,958 | 3,669 | 5,664 | 5,860 | 5,253 | 5,967 | 5,414 | 6,647 | 5,226 | 5,238 | 5,872 | 5,465 | 5,812 | 5,984 | 5,759 | 5,400 | 5,751 | 4,465 | 4,434 |
Gross Profit Ratio
| 0.837 | 0.566 | 0.797 | 0.554 | 0.526 | 0.586 | 0.484 | 0.506 | 0.488 | 0.512 | 0.495 | 0.562 | 0.526 | 0.554 | 0.548 | 0.561 | 0.518 | 0.534 | 0.544 | 0.52 | 0.522 | 0.531 | 0.505 | 0.59 | 0.553 | 0.563 | 0.553 | 0.619 | 0.572 | 0.571 | 0.523 | 0.584 | 0.522 | 0.511 | 0.497 | 0.558 | 0.603 | 0.586 | -0.663 | 0.915 | 0.902 | 0.896 | 0.613 | 0.891 | 1.036 | 0.815 | 0.893 | 0.505 | 0.715 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 1,805 | 17,106 | 17,209 | 17,135 | 1,675 | 16,966 | 16,843 | 16,397 | 167 | 15,391 | 15,664 | 14,504 | 419 | 14,720 | 15,096 | 15,235 | 30 | 14,535 | 13,839 | 13,643 | 2,755 | 13,455 | 13,284 | 12,917 | 5,262 | 12,224 | 12,015 | 11,968 | 2,049 | 11,559 | 12,523 | 13,069 | 4,849 | 12,801 | 11,803 | 11,498 | 8,424 | 11,280 | 11,081 | 11,275 | 12,671 | 12,306 | 12,123 | 14,616 | 27,586 | 5,144 | 4,077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -10,607 | -457 | -11,860 | 254 | -10,144 | -9,878 | 277 | 254 | 217 | -8,857 | 0 | 0 | 0 | 445 | 421 | 382 | 577 | 881 | 588 | 554 | 513 | 801 | 517 | 529 | 494 | 743 | 488 | 405 | 322 | 515 | 304 | 300 | 259 | 660 | -323 | 304 | 324 | 448 | 35,488 | 12 | 124 | 16 | 120 | 19 | 31 | 28 | 522 | -45 | 8 | 51 | 10 | 83 | 126 | 125 | 85 | 83 | 83 | 134 | 90 | 84 | 78 | 157 | 77 | 2 | 2,608 | 57 |
Operating Expenses
| -10,607 | -457 | 19,836 | 254 | 214 | 11,916 | 277 | 254 | 217 | 15,800 | 17,347 | 15,166 | 15,413 | 445 | 421 | 382 | 577 | 881 | 588 | 554 | 513 | 801 | 517 | 529 | 494 | 743 | 488 | 405 | 322 | 515 | 304 | 300 | 259 | 660 | -323 | 304 | 324 | 448 | 35,488 | 12,109 | 11,535 | 11,328 | 5,638 | 12,479 | 16,286 | 11,476 | 32,087 | 3,934 | 3,758 | 3,672 | 3,573 | 3,628 | 3,464 | 3,458 | 4,969 | 3,440 | 3,589 | 3,402 | 3,780 | 3,593 | 4,093 | 3,829 | 4,481 | 2,684 | 2,608 | 2,543 |
Operating Income
| 24,235 | 23,291 | 21,126 | 21,543 | 19,460 | 25,038 | 16,488 | 17,637 | 16,350 | 17,777 | 17,506 | 19,915 | 17,591 | 18,459 | 20,200 | 19,173 | 16,826 | 18,365 | 20,357 | 16,306 | 15,623 | 16,246 | 15,233 | 19,947 | 16,942 | 17,413 | 18,701 | 20,282 | 16,368 | 16,440 | 14,563 | 16,555 | 13,909 | 14,348 | 14,526 | 16,450 | 18,558 | 16,737 | 17,152 | 14,519 | 11,010 | 10,848 | 10,993 | 11,925 | 10,259 | 17,943 | 14,261 | 1,929 | 1,373 | 1,992 | 2,287 | 1,625 | 2,503 | 1,955 | 1,677 | 1,786 | 1,648 | 2,470 | 1,684 | 2,218 | 1,891 | 1,930 | 919 | 3,067 | 1,856 | 1,891 |
Operating Income Ratio
| 0.582 | 0.577 | 0.511 | 0.561 | 0.534 | 0.6 | 0.492 | 0.513 | 0.495 | 0.529 | 0.501 | 0.567 | 0.532 | 0.567 | 0.559 | 0.572 | 0.537 | 0.561 | 0.56 | 0.538 | 0.54 | 0.558 | 0.522 | 0.606 | 0.57 | 0.588 | 0.568 | 0.632 | 0.583 | 0.589 | 0.534 | 0.595 | 0.531 | 0.535 | 0.486 | 0.568 | 0.613 | 0.602 | 0.621 | 0.499 | 0.441 | 0.438 | 0.405 | 0.436 | 0.4 | 0.497 | 0.259 | 0.329 | 0.268 | 0.352 | 0.39 | 0.309 | 0.419 | 0.361 | 0.252 | 0.342 | 0.315 | 0.421 | 0.308 | 0.382 | 0.316 | 0.335 | 0.17 | 0.533 | 0.416 | 0.426 |
Total Other Income Expenses Net
| 7 | 1 | -23 | -26 | 259 | 643 | -17 | -23 | -18 | 583 | 211 | 160 | 190 | 457 | 474 | 463 | 561 | 930 | 740 | 823 | 499 | 957 | 785 | 769 | 1,041 | 939 | 735 | 611 | 877 | 705 | 562 | 506 | 792 | 891 | -46 | 556 | 1,072 | 673 | -376 | 1,212 | 389 | 650 | -814 | 1,242 | -955 | 711 | -127 | 84 | -273 | 163 | 102 | 223 | 254 | 257 | -1,208 | 223 | 166 | 2,341 | 318 | 310 | 586 | 421 | -177 | 486 | 319 | 481 |
Income Before Tax
| 24,242 | 23,292 | 21,103 | 21,517 | 19,437 | 25,068 | 16,471 | 17,614 | 16,332 | 17,790 | 17,493 | 19,892 | 17,572 | 18,471 | 20,253 | 19,254 | 16,810 | 18,414 | 20,509 | 16,575 | 15,609 | 16,402 | 15,501 | 20,187 | 17,489 | 17,609 | 18,948 | 20,488 | 16,923 | 16,630 | 14,821 | 16,761 | 14,442 | 14,579 | 14,803 | 16,702 | 19,306 | 16,962 | 16,260 | 15,730 | 11,399 | 11,498 | 10,179 | 13,165 | 9,305 | 18,655 | 14,137 | 2,012 | 1,100 | 2,155 | 2,389 | 1,848 | 2,757 | 2,213 | 470 | 2,009 | 1,815 | 4,811 | 2,003 | 2,529 | 2,477 | 2,351 | 742 | 3,553 | 2,176 | 2,372 |
Income Before Tax Ratio
| 0.583 | 0.577 | 0.51 | 0.56 | 0.533 | 0.601 | 0.492 | 0.513 | 0.495 | 0.529 | 0.501 | 0.566 | 0.532 | 0.568 | 0.561 | 0.575 | 0.536 | 0.563 | 0.565 | 0.547 | 0.539 | 0.564 | 0.531 | 0.614 | 0.588 | 0.595 | 0.576 | 0.638 | 0.603 | 0.596 | 0.543 | 0.603 | 0.552 | 0.544 | 0.495 | 0.577 | 0.638 | 0.61 | 0.588 | 0.541 | 0.456 | 0.464 | 0.375 | 0.481 | 0.363 | 0.517 | 0.257 | 0.343 | 0.214 | 0.38 | 0.408 | 0.352 | 0.462 | 0.409 | 0.071 | 0.384 | 0.347 | 0.819 | 0.367 | 0.435 | 0.414 | 0.408 | 0.137 | 0.618 | 0.487 | 0.535 |
Income Tax Expense
| 7,481 | 7,132 | 6,958 | 6,027 | 5,444 | 7,021 | 5,146 | 5,393 | 5,000 | 5,447 | 5,471 | 6,090 | 5,081 | 5,955 | 6,129 | 5,536 | 4,896 | 6,153 | 6,148 | 4,613 | 4,536 | 5,482 | 4,814 | 5,551 | 5,057 | 5,831 | 5,721 | 5,936 | 5,046 | 5,651 | 4,559 | 4,461 | 4,306 | 4,913 | 5,413 | 5,039 | 6,087 | 6,060 | 5,983 | 5,568 | 4,288 | 4,332 | 4,705 | 5,266 | 3,917 | 7,343 | 6,056 | 769 | 422 | 821 | 950 | 893 | 1,037 | 861 | -757 | 164 | 149 | 395 | 607 | 879 | 612 | 845 | 193 | 1,084 | 236 | 965 |
Net Income
| 16,539 | 15,768 | 14,231 | 15,158 | 13,696 | 17,736 | 11,167 | 11,986 | 11,099 | 12,089 | 11,942 | 13,448 | 12,273 | 12,291 | 14,028 | 13,573 | 11,705 | 12,082 | 14,292 | 11,744 | 10,862 | 10,711 | 10,627 | 14,510 | 12,296 | 11,623 | 13,289 | 14,502 | 11,818 | 10,874 | 10,292 | 12,235 | 10,013 | 9,583 | 9,373 | 11,624 | 13,106 | 10,773 | 10,263 | 10,064 | 7,032 | 7,068 | 5,439 | 7,846 | 5,341 | 11,209 | 7,686 | 1,243 | 678 | 1,334 | 1,440 | 955 | 1,720 | 1,351 | 1,229 | 1,845 | 1,666 | 4,416 | 1,396 | 1,649 | 1,795 | 1,457 | 555 | 2,469 | 1,940 | 1,407 |
Net Income Ratio
| 0.397 | 0.391 | 0.344 | 0.395 | 0.376 | 0.425 | 0.333 | 0.349 | 0.336 | 0.36 | 0.342 | 0.383 | 0.371 | 0.378 | 0.388 | 0.405 | 0.373 | 0.369 | 0.393 | 0.388 | 0.375 | 0.368 | 0.364 | 0.441 | 0.414 | 0.393 | 0.404 | 0.452 | 0.421 | 0.39 | 0.377 | 0.44 | 0.383 | 0.358 | 0.313 | 0.402 | 0.433 | 0.387 | 0.371 | 0.346 | 0.281 | 0.285 | 0.2 | 0.287 | 0.208 | 0.311 | 0.14 | 0.212 | 0.132 | 0.236 | 0.246 | 0.182 | 0.288 | 0.25 | 0.185 | 0.353 | 0.318 | 0.752 | 0.255 | 0.284 | 0.3 | 0.253 | 0.103 | 0.429 | 0.434 | 0.317 |
EPS
| 15.9 | 15.16 | 13.68 | 14.57 | 13.16 | 17.04 | 10.64 | 11.38 | 10.54 | 11.47 | 11.32 | 12.75 | 11.6 | 11.66 | 13.1 | 12.68 | 10.94 | 11.29 | 13.35 | 10.97 | 10.15 | 10 | 9.92 | 13.55 | 11.48 | 10.85 | 12.4 | 13.54 | 11.03 | 10.12 | 9.41 | 11.19 | 9.14 | 8.73 | 8.54 | 10.59 | 11.94 | 9.81 | 9.35 | 9.55 | 7.63 | 7.22 | 4.96 | 7.15 | 4.87 | 10.21 | 12.62 | 2.3 | 1.25 | 2.47 | 2.67 | 1.77 | 3.19 | 2.51 | 2.28 | 3.42 | 3.09 | 8.18 | 2.59 | 3.06 | 3.33 | 2.7 | 1.03 | 4.57 | 3.6 | 2.61 |
EPS Diluted
| 15.9 | 15.16 | 13.68 | 14.57 | 13.16 | 17.04 | 10.64 | 11.38 | 10.54 | 11.47 | 11.32 | 12.75 | 11.6 | 11.66 | 13.1 | 12.68 | 10.94 | 11.29 | 13.35 | 10.97 | 10.15 | 10 | 9.92 | 13.55 | 11.48 | 10.85 | 12.4 | 13.54 | 11.03 | 10.12 | 9.41 | 11.19 | 9.14 | 8.73 | 8.54 | 10.59 | 11.94 | 9.81 | 9.35 | 9.55 | 7.63 | 7.22 | 4.96 | 7.15 | 4.87 | 10.21 | 7 | 1.13 | 1.25 | 2.47 | 2.67 | 1.77 | 3.19 | 2.51 | 2.28 | 3.42 | 3.09 | 8.18 | 2.59 | 3.06 | 3.33 | 2.7 | 1.03 | 4.57 | 3.6 | 2.61 |
EBITDA
| 28,736 | 27,271.5 | 25,737 | 26,126 | 23,964 | 29,698 | 21,211 | 22,570 | 21,106 | 22,386 | 22,030 | 24,274 | 22,182 | 22,569 | 24,278 | 23,175 | 21,239 | 22,920 | 25,096 | 20,810 | 19,560 | 20,230 | 18,565 | 23,399 | 20,558 | 20,540 | 21,627 | 22,933 | 19,448 | 19,177 | 17,496 | 19,261 | 17,685 | 17,953 | 18,270 | 19,684 | 21,559 | 19,023 | 18,395 | 19,039 | 16,172 | 14,232 | 14,213 | 16,328 | 12,572 | 22,224 | 26,652 | 3,008 | 1,885 | 2,789 | 2,997 | 2,385 | 3,334 | 2,780 | 2,320 | 2,458 | 2,877 | 3,788 | 3,050 | 3,714 | 3,339 | 3,512 | 3,142 | 4,518 | 3,116 | 3,220 |
EBITDA Ratio
| 0.691 | 0.676 | 0.622 | 0.68 | 0.657 | 0.712 | 0.633 | 0.657 | 0.639 | 0.666 | 0.63 | 0.691 | 0.671 | 0.694 | 0.672 | 0.692 | 0.678 | 0.701 | 0.691 | 0.687 | 0.675 | 0.695 | 0.636 | 0.711 | 0.691 | 0.694 | 0.657 | 0.714 | 0.693 | 0.687 | 0.641 | 0.692 | 0.676 | 0.67 | 0.611 | 0.68 | 0.713 | 0.684 | 0.666 | 0.654 | 0.647 | 0.575 | 0.524 | 0.596 | 0.491 | 0.616 | 0.484 | 0.513 | 0.367 | 0.492 | 0.511 | 0.454 | 0.559 | 0.513 | 0.349 | 0.47 | 0.549 | 0.645 | 0.558 | 0.639 | 0.558 | 0.61 | 0.582 | 0.786 | 0.698 | 0.726 |