Japan Exchange Group, Inc.
TSE:8697.T
1770 (JPY) • At close December 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 128,019 | 98,812 | 93,354 | 108,209 | 71,883 | 63,891 | 78,999 | 73,553 | 66,547 | 60,114 | 103,813 | 120,808 | 43,222 | 27,423 | 33,115 | 27,543 | 21,105 | 15,050 | 18,987 |
Short Term Investments
| 0 | 112,400 | 118,000 | 116,800 | 117,400 | 113,100 | 86,700 | 73,800 | 65,600 | 42,869 | 914,239 | 789,201 | 1,015 | 1,514 | 8,528 | 6,018 | 5,013 | 4,502 | 549 |
Cash and Short Term Investments
| 128,019 | 211,212 | 211,354 | 225,009 | 189,283 | 176,991 | 165,699 | 147,353 | 132,147 | 102,983 | 1,018,052 | 910,009 | 44,237 | 28,937 | 41,643 | 33,561 | 26,118 | 19,552 | 19,536 |
Net Receivables
| 19,550 | 16,023 | 15,305 | 14,936 | 16,686 | 11,402 | 18,032 | 9,774 | 10,096 | 10,300 | 8,983 | 0 | 0 | 0 | 0 | 0 | 1,806 | 1,812 | 0 |
Inventory
| 0 | 9,661,198 | 6,681,895 | 6,002,102 | 6,555,783 | 3,801,887 | 3,621,810 | 3,375,337 | 2,809,916 | 1,800,280 | 61 | 2,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 80,353,659 | 72,112,124 | 64,371,356 | 53,651,815 | 60,331,511 | 49,888,359 | 37,313,781 | 37,639,492 | 26,467,380 | 25,679,801 | 17,181,416 | 1,560,032 | 391,290 | 617,760 | 263,289 | 449,959 | 315,669 | 207,224 | 119,841 |
Total Current Assets
| 80,501,228 | 82,000,557 | 71,279,910 | 59,893,862 | 67,093,263 | 53,878,639 | 41,119,322 | 41,098,156 | 29,353,939 | 27,550,495 | 1,231,231 | 1,095,466 | 435,527 | 646,697 | 304,932 | 483,520 | 341,787 | 226,776 | 139,377 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 13,199 | 11,041 | 13,029 | 10,697 | 14,798 | 7,293 | 5,209 | 5,140 | 6,025 | 8,573 | 7,066 | 8,673 | 3,708 | 3,689 | 2,825 | 3,493 | 3,403 | 3,495 | 3,508 |
Goodwill
| 71,184 | 72,043 | 67,374 | 67,374 | 67,374 | 67,374 | 67,374 | 67,374 | 67,374 | 67,374 | 63,932 | 67,374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 32,768 | 36,109 | 37,734 | 35,977 | 35,045 | 33,435 | 34,208 | 30,596 | 31,033 | 27,631 | 23,878 | 23,370 | 7,148 | 6,773 | 6,384 | 8,180 | 8,759 | 8,477 | 5,021 |
Goodwill and Intangible Assets
| 103,952 | 108,152 | 105,108 | 103,351 | 102,419 | 100,809 | 101,582 | 97,970 | 98,407 | 95,005 | 87,810 | 90,744 | 7,148 | 6,773 | 6,384 | 8,180 | 8,759 | 8,477 | 5,021 |
Long Term Investments
| 57,704 | 65,887 | 63,081 | 64,378 | 72,498 | 78,999 | -40,041 | -28,716 | -19,369 | 3,619 | -876,895 | -747,897 | -65 | 634 | -5,626 | 2,822 | 379 | 2,885 | 5,116 |
Tax Assets
| 0 | 1,751 | 2,303 | 3,385 | 3,321 | 3,661 | 3,887 | 3,635 | 4,741 | 7,230 | 3,006 | 2,682 | 1,771 | 2,269 | 2,326 | 1,826 | 589 | 343 | 268 |
Other Non-Current Assets
| 6,544 | 3 | 3 | 4 | 3 | 4 | 126,382 | 112,746 | 103,032 | 81,849 | 951,491 | 826,714 | 5,113 | 10,749 | 9,520 | 7,666 | 6,168 | 5,238 | 1,556 |
Total Non-Current Assets
| 181,399 | 186,834 | 183,524 | 181,815 | 193,039 | 190,766 | 197,019 | 190,775 | 192,836 | 196,276 | 172,478 | 180,916 | 17,675 | 24,114 | 15,429 | 23,987 | 19,298 | 20,438 | 15,469 |
Total Assets
| 80,682,627 | 82,187,392 | 71,463,434 | 60,075,678 | 67,286,302 | 54,069,405 | 41,316,341 | 41,288,932 | 29,546,776 | 27,746,771 | 1,403,712 | 1,276,384 | 453,203 | 670,811 | 320,362 | 507,508 | 361,085 | 247,214 | 154,846 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 4,233 | 8,883 | 4,813 | 4,132 | 6,643 | 4,421 | 5,591 | 3,190 | 4,413 | 4,712 | 5,431 | 4,551 | 865 | 319 | 324 | 442 | 729 | 402 | 4 |
Short Term Debt
| 32,500 | 33,000 | 32,500 | 32,500 | 32,500 | 32,500 | 32,500 | 22,500 | 22,500 | 32,500 | -900,323 | 105,069 | 5 | 5 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 9,963 | 3,800 | 15,038 | 10,289 | 9,676 | 14,253 | 9,210 | 10,714 | 7,852 | 17,600 | 6,312 | 3,494 | 0 | 1,792 | 1,717 | 3,221 | 1,188 | 73 |
Deferred Revenue
| 0 | 9,963 | 3,800 | 15,038 | 10,289 | 9,676 | 14,253 | 9,210 | 10,714 | 7,852 | 932,823 | 796,988 | 4,828 | 1,722 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 80,273,050 | 81,781,412 | 71,067,054 | 59,663,505 | 66,897,846 | 53,697,476 | 40,948,776 | 40,944,376 | 29,219,310 | 27,443,738 | 189,920 | 967,225 | 390,319 | 612,609 | 265,891 | 454,448 | 313,978 | 205,934 | 119,466 |
Total Current Liabilities
| 80,309,783 | 81,833,258 | 71,108,167 | 59,715,175 | 66,947,278 | 53,744,073 | 41,001,120 | 40,979,276 | 29,256,937 | 27,488,802 | 1,178,274 | 1,083,157 | 394,683 | 614,655 | 268,007 | 456,607 | 317,928 | 207,524 | 119,543 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 19,980 | 19,973 | 19,967 | 19,960 | 19,953 | 19,946 | 19,940 | 29,933 | 10,000 | 0 | 10,000 | 0 | 9 | 16 | 1 | 1 | 2 | 2 | 4 |
Deferred Revenue Non-Current
| 0 | 8,485 | 8,985 | 9,018 | 8,866 | 7,964 | 7,624 | 7,357 | 7,352 | 0 | 7,465 | 0 | 0 | 0 | 0 | 2,353 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 69 | 101 | 418 | 2,665 | 3,055 | 4,526 | 4,900 | 5,650 | 6,875 | 4,448 | 5,047 | 0 | 0 | 0 | 22 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14,299 | 3,798 | 2,363 | 2,338 | 2,166 | 2,917 | 3,395 | 3,696 | 3,926 | 9,529 | 1,508 | 9,105 | 3,026 | 3,282 | 3,925 | 2,129 | 2,749 | 2,997 | 3,975 |
Total Non-Current Liabilities
| 34,279 | 32,325 | 31,416 | 31,734 | 33,650 | 33,882 | 35,485 | 45,886 | 26,928 | 16,404 | 23,421 | 14,152 | 3,035 | 3,298 | 3,926 | 4,505 | 2,751 | 2,999 | 3,979 |
Total Liabilities
| 80,344,062 | 81,865,583 | 71,139,583 | 59,746,909 | 66,980,928 | 53,777,955 | 41,036,605 | 41,025,162 | 29,283,865 | 27,505,206 | 1,201,695 | 1,097,309 | 397,718 | 617,953 | 271,933 | 461,112 | 320,679 | 210,523 | 123,522 |
Equity: | |||||||||||||||||||
Preferred Stock
| 281,336 | 275,523 | 266,776 | 271,006 | 242,958 | 227,317 | 212,691 | 188,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,500 | 11,500 | 11,500 | 11,500 | 11,500 | 11,500 | 11,500 | 11,500 | 11,500 | 11,500 | 11,500 | 11,500 | 4,723 | 4,723 | 4,723 | 4,723 | 4,723 | 4,723 | 4,723 |
Retained Earnings
| 281,336 | 275,523 | 266,776 | 271,006 | 242,958 | 227,317 | 212,691 | 188,634 | 172,656 | 149,562 | 117,264 | 96,213 | 45,934 | 43,305 | 38,867 | 34,729 | 30,786 | 26,757 | 0 |
Accumulated Other Comprehensive Income/Loss
| 522 | 445 | 445 | 992 | 5,602 | 7,688 | 279,736 | 263,770 | 13,321 | 14,828 | 7,857 | 9,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -527,671 | 25,266 | 36,932 | 37,893 | 38,168 | 38,504 | 38,763 | 46,216 | 59,717 | 59,721 | 59,721 | 59,726 | 5,147 | 5,147 | 4,825 | 4,820 | 4,897 | 5,211 | 26,601 |
Total Shareholders Equity
| 328,359 | 312,734 | 315,653 | 321,391 | 298,228 | 285,009 | 273,771 | 257,955 | 257,194 | 235,611 | 196,342 | 176,527 | 55,485 | 52,858 | 48,429 | 44,272 | 40,406 | 36,691 | 31,324 |
Total Equity
| 338,565 | 321,809 | 323,851 | 328,769 | 305,374 | 291,450 | 279,736 | 263,770 | 262,911 | 241,565 | 202,017 | 179,075 | 55,485 | 52,858 | 48,429 | 46,396 | 40,406 | 36,691 | 31,324 |
Total Liabilities & Shareholders Equity
| 80,682,627 | 82,187,392 | 71,463,434 | 60,075,678 | 67,286,302 | 54,069,405 | 41,316,341 | 41,288,932 | 29,546,776 | 27,746,771 | 1,403,712 | 1,276,384 | 453,203 | 670,811 | 320,362 | 507,508 | 361,085 | 247,214 | 154,846 |