Matsui Securities Co., Ltd.
TSE:8628.T
816 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| 2,277 | 2,392 | 2,360 | 1,981.5 | 1,981.5 | 1,915 | 1,945 | 2,762 | 2,280 | 2,443 | 3,954 | 2,536 | 2,259 | 3,380 | 2,108 | 1,736 | 1,594 | 1,432 | 1,374 | 1,479 | 2,067 | 2,155 | 3,410 | 3,249 | 2,583 | 3,409 | 3,541 | 2,896 | 2,077 | 2,878 | 3,731 |
Depreciation & Amortization
| 827 | 762 | 743 | -494.5 | -494.5 | 612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435 | 453 | 465 | 472 | 482 | 457 | 450 | 386 | 331 | 323 | 316 | 291 |
Deferred Income Tax
| 0 | 0 | 0 | -40.5 | -40.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 44.5 | 44.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 14,061 | 14,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,115 | 18,459 | 38,530 | -47,242 | -7,756 | 8,122 | -16,895 | -37,561 | 10,267 | 47,475 | 40,738 | -3,489 |
Accounts Receivables
| 0 | 0 | 0 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 14,065 | 14,065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1,450 | -2,392 | -2,360 | 481.5 | 481.5 | -1,915 | -1,945 | -2,762 | -2,280 | -2,443 | -3,954 | -2,536 | -2,259 | -3,380 | -2,108 | -1,846 | -1,594 | -1,432 | -1,374 | 2,206 | -537 | -738 | -3,860 | 117 | -2,242 | -819 | -2,435 | -314 | -1,078 | 579 | -4,903 |
Operating Cash Flow
| 1,654 | 1,524 | 1,486 | 16,074 | 16,074 | 1,224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | -4,995 | 20,442 | 40,412 | -47,220 | -3,908 | 8,920 | -13,855 | -36,069 | 13,180 | 48,797 | 44,511 | -4,370 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | -57.5 | -57.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -312 | -259 | -97 | -629 | -626 | -366 | -795 | -1,510 | -103 | -516 | -570 | -254 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | -816 | -816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 4 | 23 | 2 | 0 | 0 | -3 | 14 | 1 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | -873.5 | -873.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -309 | -256 | -96 | -611 | -603 | -364 | -795 | -1,510 | -106 | -502 | -569 | -254 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,592 | 0 | -16 | -10,848 | -4,952 | 0 | -3,016 | -29,717 | -20,016 | -30,000 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -2,570.5 | -2,570.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -2 | -302 | -3,541 | -12 | -2 | -226 | -2,339 | -10 | -8 | -1,279 | -8,111 |
Other Financing Activities
| 0 | 0 | 0 | -4,025 | -4,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 | -25,999 | -45,998 | 67,000 | 17,999 | -19,000 | 20,000 | 18,000 | 0 | 561 | -38,468 | 22,500 |
Financing Cash Flow
| 0 | 0 | 0 | -6,595.5 | -6,595.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,396 | -26,001 | -46,316 | 52,611 | 13,035 | -19,002 | 16,758 | -14,056 | -20,026 | -29,447 | -39,746 | 14,391 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | -1 | 1 | 0 | 0 |
Net Change In Cash
| 5,487 | -25,481 | 3,126 | 24,586 | -3,369 | 798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 9,092 | -5,815 | -6,000 | 4,780 | 8,525 | -10,447 | 2,108 | -51,635 | -6,953 | 18,849 | 4,196 | 9,767 |
Cash At End Of Period
| 91,464 | 85,977 | 111,458 | 108,332 | 83,746 | 87,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 25,448 | 16,356 | 22,171 | 28,171 | 23,391 | 14,866 | 25,313 | 23,205 | 74,840 | 81,793 | 62,944 | 58,748 |