Matsui Securities Co., Ltd.
TSE:8628.T
816 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 104,467 | 632,643 | 587,812 | 620,964 | 501,813 | 460,632 | 491,768 | 492,955 | 402,381 | 478,629 | 353,978 | 308,973 | 244,390 | 254,976 | 261,209 | 253,828 | 230,990 | 284,163 | 424,408 |
Short Term Investments
| 0 | -553,312 | -530,512 | -564,012 | -449,312 | -424,512 | 0 | 0 | 1,817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 104,467 | 79,331 | 57,300 | 56,952 | 52,501 | 36,120 | 491,768 | 492,955 | 402,381 | 478,629 | 353,978 | 308,973 | 244,390 | 254,976 | 261,209 | 253,828 | 230,990 | 284,163 | 424,408 |
Net Receivables
| 312,084 | 7,322 | 6,304 | 5,712 | 4,963 | 5,801 | 5,862 | 5,378 | 4,846 | 5,793 | 5,536 | 5,529 | 3,444 | 3,212 | 3,494 | 2,977 | 4,260 | 5,749 | 5,756 |
Inventory
| 0 | 376,515 | 308,327 | 361,991 | 226,357 | 237,171 | -836,318 | -770,716 | 649,573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -416,551 | -383,837 | -314,631 | -367,703 | -231,320 | -242,972 | 836,318 | 770,716 | -649,573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0 | 79,331 | 57,300 | 56,952 | 52,501 | 36,120 | 497,630 | 498,333 | 407,227 | 484,422 | 359,514 | 314,502 | 247,834 | 258,188 | 264,703 | 256,805 | 235,250 | 289,912 | 430,164 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 1,806 | 1,365 | 1,264 | 1,608 | 1,410 | 1,255 | 845 | 958 | 953 | 1,039 | 998 | 927 | 1,047 | 1,160 | 1,115 | 1,125 | 965 | 1,043 | 1,111 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8,805 | 7,882 | 6,858 | 5,618 | 4,410 | 4,514 | 4,465 | 4,118 | 2,999 | 2,850 | 2,726 | 3,271 | 4,019 | 4,529 | 5,246 | 3,653 | 3,290 | 2,949 | 2,779 |
Goodwill and Intangible Assets
| 8,805 | 7,882 | 6,858 | 5,618 | 4,410 | 4,514 | 4,465 | 4,118 | 2,999 | 2,850 | 2,726 | 3,271 | 4,019 | 4,529 | 5,246 | 3,653 | 3,290 | 2,949 | 2,779 |
Long Term Investments
| 4,614 | 6,928 | 4,550 | 5,643 | 5,759 | 4,978 | 5,838 | 4,309 | 4,944 | 5,521 | 6,516 | 4,972 | 137,331 | 144,593 | 158,797 | 117,801 | 210,848 | 3,394 | 3,684 |
Tax Assets
| 2,052 | 2,319 | 3,574 | 1,583 | 61 | 791 | 836,318 | 770,716 | 587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -17,277 | -9,247 | -8,123 | -7,226 | -5,820 | -5,769 | -836,318 | -770,716 | -587 | -9,410 | -10,240 | -9,170 | -142,397 | -150,282 | -165,158 | -122,579 | -215,103 | -7,386 | -7,574 |
Total Non-Current Assets
| 1 | 9,247 | 8,123 | 7,226 | 5,820 | 5,769 | 11,148 | 9,385 | 8,896 | 9,410 | 10,240 | 9,170 | 142,397 | 150,282 | 165,158 | 122,579 | 215,103 | 7,386 | 7,574 |
Total Assets
| 1,172,899 | 976,026 | 879,394 | 961,791 | 708,314 | 695,993 | 836,318 | 770,716 | 663,425 | 817,183 | 688,353 | 610,804 | 421,063 | 431,729 | 466,089 | 472,145 | 513,369 | 839,475 | 1,067,210 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0 | -228,110 | -173,604 | -215,641 | -83,820 | -100,517 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 547 | 692 | 8,338 | 448 | 126 | 827 |
Short Term Debt
| 281,761 | 230,160 | 175,197 | 217,306 | 85,269 | 101,816 | 50 | 150 | 133,502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 3,144 | 1,858 | 2,839 | 3,658 | 1,707 | 1,832 | 3,659 | 2,417 | 3,551 | 5,442 | 9,037 | 2,976 | 1,131 | 2,344 | 3,236 | 1,334 | 4,761 | 4,917 | 12,141 |
Deferred Revenue
| 17 | 68 | 16 | 18 | 18 | 18 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -17 | -68 | -16 | -18 | -18 | -18 | -50 | -150 | -133,537 | 0 | 0 | 0 | -134 | -547 | -692 | -8,338 | -448 | -126 | -827 |
Total Current Liabilities
| 281,761 | 2,050 | 1,593 | 1,665 | 1,449 | 1,299 | 737,616 | 676,046 | 133,502 | 0 | 0 | 0 | 134 | 547 | 692 | 8,338 | 448 | 126 | 827 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 50 | 259,502 | 189,259 | 231,110 | 93,832 | 105,678 | 201,149 | 139,512 | 142,888 | 190,208 | 201,748 | 174,123 | 62,310 | 67,838 | 72,951 | 72,431 | 143,128 | 348,919 | 476,128 |
Deferred Revenue Non-Current
| 17 | 68 | 16 | 18 | 18 | 18 | 737,566 | 675,896 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 231 | -68 | -16 | -18 | -18 | 599,395 | 0 | 0 | 570,671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 814,283 | -259,116 | 611,416 | 651,467 | 534,197 | -105,678 | -201,149 | -139,512 | -142,888 | -190,208 | -201,748 | -174,123 | -62,310 | -67,838 | -72,951 | -72,431 | -143,128 | -348,919 | -476,128 |
Total Non-Current Liabilities
| 814,581 | 386 | 800,675 | 882,577 | 628,029 | 599,413 | 737,566 | 675,896 | 570,706 | 727,154 | 602,989 | 529,963 | 62,310 | 67,838 | 72,951 | 72,431 | 143,128 | 348,919 | 476,128 |
Total Liabilities
| 1,096,573 | 386 | 800,675 | 882,577 | 628,029 | 599,413 | 737,566 | 675,896 | 570,706 | 727,154 | 602,989 | 529,963 | 344,902 | 355,977 | 391,886 | 403,055 | 432,325 | 764,194 | 999,565 |
Equity: | |||||||||||||||||||
Preferred Stock
| 55,244 | 75,934 | 78,308 | 77,047 | 77,630 | 74,019 | 76,268 | 72,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,945 | 11,945 | 11,945 | 11,945 | 11,945 | 11,945 | 11,945 | 11,945 | 11,945 | 11,945 | 11,945 | 11,945 | 11,945 | 11,945 | 11,944 | 11,944 | 11,942 | 11,922 | 11,750 |
Retained Earnings
| 55,244 | 55,902 | 58,364 | 57,205 | 57,841 | 74,177 | 76,426 | 73,018 | 70,793 | 75,143 | 69,841 | 66,378 | 63,900 | 63,488 | 61,929 | 56,835 | 59,337 | 52,747 | 45,497 |
Accumulated Other Comprehensive Income/Loss
| 821 | 420 | 411 | 2,167 | 2,655 | 2,677 | 98,751 | 94,820 | 6,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -46,928 | -67,847 | -70,309 | -69,150 | -69,786 | -66,238 | -164,638 | -157,822 | 3,469 | 2,941 | 3,578 | 2,518 | 316 | 319 | 330 | 311 | 9,765 | 10,612 | 10,398 |
Total Shareholders Equity
| 76,326 | 76,354 | 78,719 | 79,214 | 80,285 | 96,580 | 98,752 | 94,820 | 92,719 | 90,029 | 85,364 | 80,841 | 76,161 | 75,752 | 74,203 | 69,090 | 81,044 | 75,281 | 67,645 |
Total Equity
| 253,670 | 198,332 | 171,168 | 206,419 | 89,171 | 149,781 | 276,960 | -277,879 | 92,719 | 90,029 | 85,364 | 80,841 | 76,161 | 75,752 | 74,203 | 69,090 | 81,044 | 75,281 | 67,645 |
Total Liabilities & Shareholders Equity
| 1,172,899 | 976,026 | 879,394 | 961,791 | 708,314 | 695,993 | 836,318 | 770,716 | 663,425 | 817,183 | 688,353 | 610,804 | 421,063 | 431,729 | 466,089 | 472,145 | 513,369 | 839,475 | 1,067,210 |