
WAC Holdings Limited
HKEX:8619.HK
0.029 (HKD) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 28.111 | 28.111 | 40.323 | 40.323 | 36.73 | -49.287 | 41.164 | -52.893 | 41.649 | -45.323 | 37.836 | 43.694 | -40.654 | 39.784 | 39.661 | -33.854 | 32.318 | 36.578 | -45.588 | 42.219 | 54.938 | -10.816 | 6.633 | -1.164 |
Short Term Investments
| 31.158 | 31.158 | 12.195 | 12.195 | 7.606 | 98.574 | 8.084 | 105.786 | 0.766 | 90.646 | 0.766 | 0.603 | 81.308 | 0.87 | 0.922 | 67.708 | 1.536 | 1.659 | 91.176 | 3.369 | 0.609 | 21.632 | 4.183 | 2.328 |
Cash and Short Term Investments
| 59.269 | 59.269 | 52.518 | 52.518 | 36.73 | 49.287 | 41.164 | 52.893 | 42.415 | 45.323 | 38.602 | 43.694 | 40.654 | 39.784 | 39.661 | 33.854 | 32.318 | 36.578 | 45.588 | 42.219 | 54.938 | 10.816 | 6.633 | 1.164 |
Net Receivables
| 72.19 | 72.19 | 62.793 | 62.793 | 0 | 0 | 58.218 | 0 | 48.906 | 0 | 50.268 | 46.573 | 0 | 40.673 | 39.992 | 0 | 38.578 | 37.396 | 0 | 34.066 | 31.974 | 0 | 33.84 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0 | -0.766 | 0 | -0.766 | -47.176 | 0 | -41.543 | -40.914 | 0 | -38.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.421 | 1.421 | 1.066 | 1.066 | 0 | 0 | 0 | 0 | 10.478 | 0 | 6.721 | 0 | 0 | 0 | 0 | 0 | 1.536 | 0.769 | 0 | 0.926 | 1.152 | 0 | 4.557 | 0 |
Total Current Assets
| 132.88 | 132.88 | 116.377 | 116.377 | 109.463 | 49.287 | 107.505 | 52.893 | 101.799 | 45.323 | 95.591 | 90.87 | 40.654 | 81.327 | 80.575 | 33.854 | 70.896 | 73.974 | 45.588 | 76.285 | 88.064 | 10.816 | 45.03 | 1.164 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.777 | 7.777 | 9.988 | 9.988 | 11.72 | 0 | 13.489 | 0 | 5.571 | 0 | 5.773 | 5.793 | 0 | 5.659 | 6.591 | 0 | 3.713 | 5.196 | 0 | 0.725 | 0.567 | 0 | 0.612 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | -9.096 | 0 | 29.261 | 0 | 22.858 | 0 | 23.793 | 29.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 48.03 | 48.03 | 26.631 | 26.631 | 9.096 | 0 | 14.843 | 0 | 17.287 | 0 | 18.02 | 23.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 1.056 | 0 | 1.041 | 0 | 1.041 | 0 | 1.271 | 0 | 1.001 | 0.681 | 0 | 0.702 | 0.532 | 0 | 0.526 | 0.093 | 0 | 0.092 | 0.068 | 0 | 0.074 | 0 |
Other Non-Current Assets
| 1.822 | 1.822 | 0.929 | 1.985 | 10.025 | -49.287 | -28.332 | -52.893 | -22.858 | -45.323 | -23.793 | -29.105 | -40.654 | 0.797 | 0.797 | -33.854 | 0 | 0.782 | -45.588 | 0.782 | 0.782 | -10.816 | 0.782 | -1.164 |
Total Non-Current Assets
| 57.629 | 57.629 | 38.604 | 38.604 | 22.786 | -49.287 | 30.302 | -52.893 | 24.129 | -45.323 | 24.794 | 30.583 | -40.654 | 7.158 | 7.92 | -33.854 | 4.239 | 6.071 | -45.588 | 1.599 | 1.417 | -10.816 | 1.468 | -1.164 |
Total Assets
| 190.509 | 190.509 | 154.981 | 154.981 | 132.249 | 0 | 137.807 | 0 | 125.928 | 0 | 120.385 | 121.453 | 0 | 88.485 | 88.495 | 0 | 75.135 | 80.045 | 0 | 77.884 | 89.481 | 0 | 46.498 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0.948 | 0.948 | 1.495 | 1.495 | 1.623 | 0 | 1.437 | 0 | 2.708 | 0 | 1.645 | 1.335 | 0 | 1.497 | 0.373 | 0 | 0.599 | 0.421 | 0 | 0.639 | 0.424 | 0 | 0.179 | 0 |
Short Term Debt
| 3.618 | 3.618 | 3.228 | 3.228 | -27.503 | 0 | -25.948 | 0 | -18.597 | 0 | -15.464 | -12.008 | 0 | -3.799 | -2.377 | 0 | -1.681 | 2.638 | 0 | 0 | 4.838 | 0 | 9.264 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0.553 | 0 | 0.411 | 0 | 1.217 | 0 | 0.244 | 1.287 | 0 | 0.951 | 0.755 | 0 | 0.27 | 0.27 | 0 | 0.275 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 30.487 | 0 | -2.923 | 0 | -0.797 | 0 | -1.952 | -2.855 | 0 | 0.951 | 0.755 | 0 | 0.27 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 30.943 | 30.943 | 30.637 | 30.637 | 3.385 | 0 | 5.474 | 0 | 7.196 | 0 | 6.615 | 4.828 | 0 | 4.147 | 7.603 | 0 | 3.477 | 6.173 | 0 | 6.022 | 14.145 | 0 | 9.13 | 0 |
Total Current Liabilities
| 35.509 | 35.509 | 35.36 | 35.36 | 39.032 | 0 | 39.116 | 0 | 31.312 | 0 | 27.872 | 25.168 | 0 | 15.636 | 16.29 | 0 | 10.031 | 10.042 | 0 | 6.936 | 19.407 | 0 | 18.573 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 1.723 | 1.723 | 3.591 | 3.591 | 5.555 | 0 | 6.382 | 0 | 2.147 | 0 | 2.56 | 2.593 | 0 | 2.753 | 3.401 | 0 | 1.2 | 1.727 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -0.353 | 0 | -0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.234 | 0 | 0.353 | 0 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.234 | 0.234 | 0 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.957 | 1.957 | 3.825 | 3.825 | 5.908 | 0 | 6.735 | 0 | 2.147 | 0 | 2.56 | 2.593 | 0 | 2.753 | 3.401 | 0 | 1.2 | 1.727 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 37.466 | 37.466 | 39.185 | 39.185 | 44.94 | 0 | 45.851 | 0 | 33.459 | 0 | 30.432 | 27.761 | 0 | 18.389 | 19.691 | 0 | 11.231 | 11.769 | 0 | 6.936 | 19.407 | 0 | 18.573 | 0 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.113 | 0 | 89.845 | 93.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13.82 | 13.82 | 12.32 | 12.32 | 11.52 | 0 | 11.52 | 0 | 11.52 | 0 | 11.52 | 11.52 | 0 | 9.6 | 9.6 | 0 | 9.6 | 9.6 | 0 | 9.6 | 9.6 | 0 | 0.01 | 0 |
Retained Earnings
| 31.147 | 31.147 | 12.498 | 11.9 | 3.275 | 0 | 8.133 | 0 | 8.579 | 0 | 6.311 | 10.009 | 0 | 11.56 | 10.239 | 0 | 5.245 | 8.982 | 0 | 11.727 | 10.807 | 0 | 12.195 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1.04 | 1.04 | 1.04 | 1.04 | 0.451 | 91.956 | 0.24 | 92.469 | 0.356 | 89.953 | 0.108 | 0.149 | 70.096 | 0.176 | 0.205 | 63.904 | -5.14 | 0.287 | 70.948 | -2.15 | 0.858 | 27.925 | -1.893 | 10.983 |
Other Total Stockholders Equity
| 107.036 | 107.036 | 89.938 | 90.536 | 71.416 | 0 | 71.416 | 0 | -21.295 | 0 | -19.027 | -116.866 | 0 | 48.162 | 48.162 | 0 | 48.76 | 48.76 | 0 | 48.76 | 48.76 | 0 | 14.997 | 0 |
Total Shareholders Equity
| 153.043 | 153.043 | 115.796 | 115.796 | 87.309 | 91.956 | 91.956 | 92.469 | 92.469 | 89.953 | 89.953 | 93.692 | 70.096 | 70.096 | 68.804 | 63.904 | 63.904 | 68.276 | 70.948 | 70.948 | 70.074 | 27.925 | 27.925 | 10.983 |
Total Equity
| 153.043 | 153.043 | 115.796 | 115.796 | 87.309 | 91.956 | 91.956 | 92.469 | 92.469 | 89.953 | 89.953 | 93.692 | 70.096 | 70.096 | 68.804 | 63.904 | 63.904 | 68.276 | 70.948 | 70.948 | 70.074 | 27.925 | 27.925 | 10.983 |
Total Liabilities & Shareholders Equity
| 190.509 | 190.509 | 154.981 | 154.981 | 132.249 | 91.956 | 137.807 | 92.469 | 125.928 | 89.953 | 120.385 | 121.453 | 70.096 | 88.485 | 88.495 | 63.904 | 75.135 | 80.045 | 70.948 | 77.884 | 89.481 | 27.925 | 46.498 | 10.983 |