
WAC Holdings Limited
HKEX:8619.HK
0.029 (HKD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||
Net Income
| 3.718 | 3.599 | -3.619 | 7.203 | -7.301 | 0.518 | 4.547 | 19.667 | 16.238 |
Depreciation & Amortization
| 4.522 | 4.135 | 3.158 | 3.198 | 3.051 | 0.292 | 0.235 | 0.296 | 0.308 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -14.824 | 1.993 | -6.768 | -3.457 | -3.035 | -1.228 | -3.61 | -6.571 | -8.218 |
Accounts Receivables
| -11.206 | -8.168 | -20.357 | -9.493 | -7.321 | 1.337 | -0.432 | -7.149 | -6.909 |
Inventory
| 0 | 1.31 | -2.601 | -3.305 | -0.748 | 3.874 | 0 | 0 | 0 |
Accounts Payables
| 1.692 | -1.31 | 2.601 | 3.305 | 0.748 | -3.874 | 2.313 | -0.272 | -0.043 |
Other Working Capital
| -5.31 | 10.161 | 13.589 | 6.036 | 4.286 | -2.565 | -5.491 | 0.85 | -1.266 |
Other Non Cash Items
| -11.509 | 0.356 | 9.273 | 4.348 | -0.319 | -1.228 | 2.409 | -1.029 | 0.632 |
Operating Cash Flow
| -18.093 | 10.083 | 2.044 | 11.292 | -7.604 | -1.646 | 3.581 | 12.363 | 8.96 |
Investing Activities: | |||||||||
Investments In Property Plant And Equipment
| -0.542 | -4.248 | -1.329 | -0.137 | -0.321 | -0.423 | -0.075 | -0.273 | -2.04 |
Acquisitions Net
| 0 | 0 | 0 | -1.152 | 0 | 0 | 0 | 0.106 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.254 | 0.417 | 0.112 | 0.171 | 0.595 | 0.229 | 0 | 13.34 | -1.35 |
Investing Cash Flow
| 0.712 | -3.831 | -1.217 | -1.118 | 0.274 | -0.423 | -0.075 | 13.067 | -2.04 |
Financing Activities: | |||||||||
Debt Repayment
| 0 | -2.597 | 0 | -2.726 | 0 | 0 | 6.881 | 1.561 | -1.19 |
Common Stock Issued
| 20.168 | 0 | 0 | 0 | 0 | 57.6 | 15.007 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.167 | -9.965 |
Other Financing Activities
| -3.585 | -0.291 | -3.013 | 0 | -2.637 | -19.9 | -18.061 | -10.467 | 0.943 |
Financing Cash Flow
| 16.583 | -2.888 | -2.784 | -2.726 | -2.637 | 37.7 | 3.827 | -22.073 | -10.212 |
Other Information: | |||||||||
Effect Of Forex Changes On Cash
| -0.043 | -0.036 | 0.009 | 0.018 | 0.066 | -0.045 | -0.185 | 0.101 | -0.049 |
Net Change In Cash
| -0.841 | 3.328 | -1.948 | 7.466 | -9.901 | 35.586 | 7.148 | 3.458 | -3.341 |
Cash At End Of Period
| 40.323 | 41.164 | 37.836 | 39.784 | 32.318 | 42.219 | 6.633 | -0.515 | -3.973 |