Marusan Securities Co., Ltd.

TSE:8613.T

877 (JPY) • At close May 12, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 3,7922,9251,1283,9936,0351,3558003,5191,0983,1626,80210,0723,269-773-301,563-1,8603,3485,48912,5144,422
Depreciation & Amortization 4824535184934243222822703454654704424244266085297821,1171,2881,0031,074
Deferred Income Tax 000000000000000000000
Stock Based Compensation 000000000000000000000
Change In Working Capital -2,7782,84210,338-1,127-5,5669,2002,261-1,1795,014-2,74510,976-6,175-7,7336,216-4,74196419,17361311,401-10,267-4,671
Accounts Receivables 000000002,802-47300000000000
Inventory 000000000000000000-31100
Accounts Payables 000000000000000000000
Other Working Capital -2,7782,84210,338-1,127-5,5669,2002,261-1,1907,642-6,6169,949-6,837-7,8600000011,71200
Other Non Cash Items -1,6561,337-990-3,730-3,631924-1,433-662-159-1,916-4,404-2,236-217286404289492-948-5,992-3,357-1,456
Operating Cash Flow -1607,55710,994-371-2,73811,8011,9101,9486,298-1,03413,8442,103-4,2576,155-3,7593,34518,5874,13012,186-107-631
Investing Activities:
Investments In Property Plant And Equipment -944-571-354-767-494-306-384-267-297-415-291-703-172-1,501-85-41400-1,713-469-552
Acquisitions Net 50-4,62402950051100000000000
Purchases Of Investments -99-9980-519-29-500017000000-29-1680-435-155
Sales Maturities Of Investments 1,52312983952,0371458661642272464861,55411316023417042221,966344
Other Investing Activites 24-65-3-202325-70-14-14-7-10-72-8-9-11-11-249-31312324631
Investing Cash Flow 509-734-4,603-9111,566-136412-117-84-148185779-67-1,350-73-421-108-477-1,3681,308-332
Financing Activities:
Debt Repayment -922-51-1000-45000000-100-200-47000-100-40-65-410
Common Stock Issued 1422571410114635116300781000257174200312
Common Stock Repurchased 00-5040000-10-1-564-1-480-701-949-2-1,024-6-29-489-226
Dividends Paid -4,273-2,092-1,057-2,054-1,428-1,329-3,861-4,443-3,856-5,604-2,643-2,696-339-353-733-385-733-5,159-8,782-2,204-1,465
Other Financing Activities -100000-10-1000-100000-1-10
Financing Cash Flow -5,054-1,886-1,561-2,050-1,427-1,329-4,301-4,398-3,822-5,489-2,907-2,619-919-1,254-2,152-387-1,755-5,208-8,678-2,558-1,789
Other Information:
Effect Of Forex Changes On Cash 0453276513368-587-9-21-8-492015110-5-20111-84-79246211
Net Change In Cash 05,3905,105-2,820-2,2319,747-1,986-2,5902,384-6,72211,143279-5,1343,545-6,0042,64816,638-1,6352,165-1,295-2,742
Cash At End Of Period 31,44836,36830,97825,87328,69330,92421,17723,16325,75323,36930,09118,94818,66923,80320,25826,26223,6146,9768,6116,4467,741