Marusan Securities Co., Ltd.
TSE:8613.T
969 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| 2,925 | 1,128 | 3,993 | 6,035 | 1,355 | 800 | 3,519 | 1,098 | 3,162 | 6,802 | 10,072 | 3,269 | -773 | -30 | 1,563 | -1,860 | 3,348 | 5,489 | 12,514 | 4,422 |
Depreciation & Amortization
| 453 | 518 | 493 | 424 | 322 | 282 | 270 | 345 | 465 | 470 | 442 | 424 | 426 | 608 | 529 | 782 | 1,117 | 1,288 | 1,003 | 1,074 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2,842 | 10,338 | -1,127 | -5,566 | 9,200 | 2,261 | -1,179 | 5,014 | -2,745 | 10,976 | -6,175 | -7,733 | 6,216 | -4,741 | 964 | 19,173 | 613 | 11,401 | -10,267 | -4,671 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,802 | -473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -311 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 2,842 | 10,338 | -1,127 | -5,566 | 9,200 | 2,261 | -1,190 | 7,642 | -6,616 | 9,949 | -6,837 | -7,860 | 0 | 0 | 0 | 0 | 0 | 11,712 | 0 | 0 |
Other Non Cash Items
| 2,243 | -990 | -3,730 | -3,631 | 924 | -1,433 | -662 | -159 | -1,916 | -4,404 | -2,236 | -217 | 286 | 404 | 289 | 492 | -948 | -5,992 | -3,357 | -1,456 |
Operating Cash Flow
| 7,557 | 10,994 | -371 | -2,738 | 11,801 | 1,910 | 1,948 | 6,298 | -1,034 | 13,844 | 2,103 | -4,257 | 6,155 | -3,759 | 3,345 | 18,587 | 4,130 | 12,186 | -107 | -631 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -571 | -354 | -767 | -494 | -306 | -384 | -267 | -297 | -415 | -291 | -703 | -172 | -1,501 | -85 | -414 | 0 | 0 | -1,713 | -469 | -552 |
Acquisitions Net
| 3 | -4,624 | 0 | 29 | 5 | 0 | 0 | 5 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -99 | 80 | -519 | -29 | -5 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | -29 | -168 | 0 | -435 | -155 |
Sales Maturities Of Investments
| 1 | 298 | 395 | 2,037 | 145 | 866 | 164 | 227 | 246 | 486 | 1,554 | 113 | 160 | 23 | 4 | 170 | 4 | 222 | 1,966 | 344 |
Other Investing Activites
| -67 | -3 | -20 | 23 | 25 | -70 | -14 | -14 | -7 | -10 | -72 | -8 | -9 | -11 | -11 | -249 | -313 | 123 | 246 | 31 |
Investing Cash Flow
| -734 | -4,603 | -911 | 1,566 | -136 | 412 | -117 | -84 | -148 | 185 | 779 | -67 | -1,350 | -73 | -421 | -108 | -477 | -1,368 | 1,308 | -332 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| -51 | -503 | 0 | 0 | 0 | -450 | 0 | 0 | 0 | 0 | 0 | -100 | -200 | 0 | 0 | 0 | 0 | -40 | -65 | 0 |
Common Stock Issued
| 257 | 1 | 4 | 1 | 0 | 11 | 46 | 35 | 116 | 300 | 78 | 1 | 0 | 0 | 0 | 2 | 57 | 174 | 200 | 312 |
Common Stock Repurchased
| 0 | -504 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -564 | -1 | -480 | -701 | -949 | -2 | -1,024 | -6 | -29 | -489 | -226 |
Dividends Paid
| -2,092 | -1,057 | -2,054 | -1,428 | -1,329 | -3,861 | -4,443 | -3,856 | -5,604 | -2,643 | -2,696 | -339 | -353 | -733 | -385 | -733 | -5,159 | -8,782 | -2,204 | -1,465 |
Other Financing Activities
| 206 | 502 | 4 | 1 | 0 | -1 | 46 | -1 | 116 | 300 | 78 | -1 | 0 | -470 | 0 | 0 | -100 | -1 | 0 | -410 |
Financing Cash Flow
| -1,886 | -1,561 | -2,050 | -1,427 | -1,329 | -4,301 | -4,398 | -3,822 | -5,489 | -2,907 | -2,619 | -919 | -1,254 | -2,152 | -387 | -1,755 | -5,208 | -8,678 | -2,558 | -1,789 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| 453 | 276 | 513 | 368 | -587 | -9 | -21 | -8 | -49 | 20 | 15 | 110 | -5 | -20 | 111 | -84 | -79 | 24 | 62 | 11 |
Net Change In Cash
| 5,390 | 5,105 | -2,820 | -2,231 | 9,747 | -1,986 | -2,590 | 2,384 | -6,722 | 11,143 | 279 | -5,134 | 3,545 | -6,004 | 2,648 | 16,638 | -1,635 | 2,165 | -1,295 | -2,742 |
Cash At End Of Period
| 36,368 | 30,978 | 25,873 | 28,693 | 30,924 | 21,177 | 23,163 | 25,753 | 23,369 | 30,091 | 18,948 | 18,669 | 23,803 | 20,258 | 26,262 | 23,614 | 6,976 | 8,611 | 6,446 | 7,741 |