Marusan Securities Co., Ltd.
TSE:8613.T
974 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 36,368 | 33,294 | 28,967 | 32,315 | 32,924 | 24,883 | 26,045 | 29,851 | 29,091 | 35,313 | 26,153 | 25,318 | 29,323 | 38,987 | 43,302 | 39,654 | 26,244 | 36,534 | 43,417 | 33,445 |
Short Term Investments
| 49 | 676 | 716 | 645 | 823 | 806 | 638 | 593 | 971 | 1,129 | 2,335 | 4,014 | 3,870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 36,417 | 33,970 | 29,683 | 32,960 | 33,747 | 25,689 | 26,683 | 30,444 | 30,062 | 36,442 | 28,488 | 29,332 | 33,193 | 38,987 | 43,302 | 39,654 | 26,244 | 36,534 | 43,417 | 33,445 |
Net Receivables
| 6,781 | 5,266 | 15,528 | 16,697 | 10,491 | 14,507 | 22,822 | 22,310 | 25,389 | 0 | 0 | 0 | 0 | 1,004 | 1,001 | 843 | 1,257 | 1,450 | 1,643 | 1,168 |
Inventory
| -67,253 | 12,199 | 29,246 | 34,075 | 25,297 | 27,048 | 26,660 | 22,042 | 17,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 84,544 | 445 | 214 | 167 | 113 | 135 | 88 | 101 | -2,921 | -2,963 | -3,019 | -3,015 | -2,979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 60,489 | 51,880 | 74,671 | 83,899 | 69,648 | 67,379 | 76,253 | 74,897 | 70,219 | 84,730 | 77,611 | 71,809 | 62,179 | 39,991 | 44,303 | 40,497 | 27,501 | 37,984 | 45,060 | 34,613 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,666 | 2,660 | 2,931 | 2,658 | 2,535 | 2,602 | 2,584 | 2,560 | 2,609 | 2,578 | 2,628 | 2,246 | 2,392 | 2,508 | 2,615 | 2,812 | 3,209 | 3,523 | 4,198 | 3,422 |
Goodwill
| 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 279 | 304 | 149 | 104 | 136 | 147 | 155 | 182 | 280 | 389 | 569 | 699 | 826 | 216 | 415 | 493 | 706 | 1,102 | 1,460 | 1,592 |
Goodwill and Intangible Assets
| 469 | 304 | 149 | 104 | 136 | 147 | 155 | 182 | 280 | 389 | 569 | 699 | 826 | 216 | 415 | 493 | 706 | 1,102 | 1,460 | 1,592 |
Long Term Investments
| 549 | 10,259 | 10,591 | 10,441 | 8,750 | 8,994 | 11,034 | 9,746 | 8,958 | 10,313 | 6,332 | 4,677 | 947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 84,544 | 2,387 | 2,430 | 2,153 | 2,030 | 2,025 | 1,844 | 1,768 | 1,723 | 1,886 | 3,122 | 4,546 | 4,411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -64,646 | 108 | 108 | 126 | 125 | 160 | 167 | 167 | 167 | 167 | 167 | 198 | 187 | -2,724 | -3,030 | -3,305 | -3,915 | -4,625 | -5,658 | -5,014 |
Total Non-Current Assets
| 23,582 | 15,718 | 16,209 | 15,482 | 13,576 | 13,928 | 15,784 | 14,423 | 13,737 | 15,333 | 12,818 | 12,366 | 8,763 | 2,724 | 3,030 | 3,305 | 3,915 | 4,625 | 5,658 | 5,014 |
Total Assets
| 3,126 | 67,601 | 90,885 | 99,385 | 83,228 | 81,310 | 92,041 | 89,324 | 83,960 | 100,066 | 90,431 | 84,178 | 70,945 | 75,673 | 80,542 | 75,196 | 87,660 | 127,430 | 167,576 | 117,619 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 161 | 226 | 229 | 239 | 0 | 0 | 0 |
Short Term Debt
| 3,136 | 3,008 | 4,157 | 3,828 | 3,568 | 3,864 | 4,769 | 5,089 | 4,123 | 5,171 | 4,551 | 4,432 | 4,559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,299 | 42 | 110 | 1,812 | 676 | 88 | 1,074 | 347 | 323 | 1,279 | 3,529 | 412 | 73 | 101 | 118 | 84 | 632 | 1,539 | 4,661 | 1,252 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,374 | 14,583 | 35,568 | 45,201 | 33,903 | 31,083 | 35,711 | 31,957 | 25,278 | 35,853 | 31,544 | 29,178 | 21,960 | -161 | -226 | -229 | -239 | 0 | 0 | 0 |
Total Current Liabilities
| 5,510 | 17,591 | 39,725 | 49,029 | 37,471 | 34,947 | 40,480 | 37,046 | 29,401 | 41,024 | 36,095 | 33,610 | 26,519 | 161 | 226 | 229 | 239 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 12,235 | -21,855 | -44,118 | -52,981 | -41,004 | -38,559 | -44,413 | -41,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 32,018 | 21,855 | 44,118 | 52,981 | 41,004 | 38,559 | 44,413 | 41,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,041 | 2,790 | 2,846 | 2,750 | 2,312 | 2,386 | 3,090 | 2,690 | 2,464 | 3,243 | 2,303 | 2,081 | 742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -43,198 | 1,134 | 1,182 | 1,207 | 1,227 | 1,230 | 1,322 | 1,277 | 1,035 | 836 | 1,405 | 2,208 | 2,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 6,096 | 3,924 | 4,028 | 3,957 | 3,539 | 3,616 | 4,412 | 3,967 | 3,499 | 4,079 | 3,708 | 4,289 | 2,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 10,000 | 21,515 | 43,753 | 52,986 | 41,010 | 38,563 | 44,892 | 41,013 | 32,900 | 45,103 | 39,803 | 37,899 | 29,332 | 32,338 | 35,058 | 31,500 | 38,166 | 72,017 | 106,770 | 64,331 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 31,069 | 30,245 | 30,526 | 29,757 | 27,031 | 27,569 | 30,899 | 32,984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,787 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Retained Earnings
| 52,524 | 30,245 | 30,526 | 29,757 | 27,031 | 27,569 | 30,899 | 32,984 | 36,037 | 38,919 | 36,307 | 32,871 | 30,338 | 31,484 | 32,297 | 31,152 | 34,246 | 37,747 | 42,522 | 37,710 |
Accumulated Other Comprehensive Income/Loss
| 52,524 | 6,479 | 6,743 | 6,785 | 5,333 | 5,323 | 47,150 | 48,313 | 5,283 | 6,457 | 4,566 | 3,757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -63,362 | -30,883 | -30,663 | -29,900 | -27,177 | -27,714 | -71,799 | -75,970 | -260 | -413 | -245 | -349 | 1,275 | 1,851 | 3,187 | 2,544 | 5,248 | 7,666 | 8,284 | 5,578 |
Total Shareholders Equity
| 84,542 | 46,086 | 47,132 | 46,399 | 42,218 | 42,747 | 47,149 | 48,311 | 51,060 | 54,963 | 50,628 | 46,279 | 41,613 | 43,335 | 45,484 | 43,696 | 49,494 | 55,413 | 60,806 | 53,288 |
Total Equity
| 51,251 | 18,018 | 25,226 | 21,485 | 14,813 | 25,385 | 28,706 | 27,598 | 51,060 | 54,963 | 50,628 | 46,279 | 41,613 | 43,335 | 45,484 | 43,696 | 49,494 | 55,413 | 60,806 | 53,288 |
Total Liabilities & Shareholders Equity
| 3,126 | 67,601 | 90,885 | 99,385 | 83,228 | 81,310 | 92,041 | 89,324 | 83,960 | 100,066 | 90,431 | 84,178 | 70,945 | 75,673 | 80,542 | 75,196 | 87,660 | 127,430 | 167,576 | 117,619 |